Nifty
Sensex
:
:
8382.30
27104.53
32.95(0.39%)
70.03(0.26%)

Bank - Public

Rating :
36/99

BSE: 532134 | NSE: BANKBARODA

154.30
-0.05 (-0.03%)
23-Jan-2017 | 3:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 153.50
  • 157.00
  • 153.15
  • 154.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 3278077
  • 5058.07
  • 179.60
  • 109.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 35,656.87
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 46,495.49
  • N/A
  • 0.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.24%
  • 1.38%
  • 4.87%
  • FII
  • DII
  • Others
  • 0.09%
  • 21.09%
  • 13.33%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Interest Earned
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Interest Income
13,691.55
14,368.36
12,858.46
11,955.65
10,764.15
9,163.71
6,211.48
5,380.21
4,101.38
3,754.46
Interest Earned
45,798.99
44,914.97
40,462.89
36,442.06
30,488.49
22,513.31
17,234.82
15,547.56
12,164.25
9,321.95
Interest Expended
32,107.44
30,546.61
27,604.43
24,486.41
19,724.34
13,349.60
11,023.34
10,167.35
8,062.87
5,567.49
Int. income Growth
-4.71%
11.74%
7.55%
11.07%
17.46%
47.53%
15.45%
31.18%
9.24%
 
Other Income
5,992.18
5,449.27
5,555.15
4,510.62
4,100.42
3,287.10
2,965.30
2,845.36
2,142.42
1,490.86
Total Income
19,683.73
19,817.63
18,413.61
16,466.27
14,864.57
12,450.81
9,176.78
8,225.57
6,243.80
5,245.32
Total Expenditure
25,391.28
13,466.13
12,049.12
10,949.95
8,265.83
6,295.22
4,549.32
4,491.07
3,682.64
3,324.17
Employee Cost
5,201.05
4,476.97
4,334.61
3,615.95
3,117.27
3,018.46
2,426.34
2,408.86
1,951.27
1,696.93
% Of Sales
11.36%
9.97%
10.71%
9.92%
10.22%
13.41%
14.08%
15.49%
16.04%
18.20%
Opt. & Establishment Exp.
5,286.48
4,495.70
3,625.79
3,012.11
2,632.74
2,091.28
1,796.83
1,542.51
1,442.00
1,182.06
% Of Sales
11.54%
10.01%
8.96%
8.27%
8.64%
9.29%
10.43%
9.92%
11.85%
12.68%
Provisions
15,953.97
5,229.98
4,824.94
4,965.29
3,104.76
1,703.80
809.29
1,017.72
770.79
852.02
% Of Sales
34.83%
11.64%
11.92%
13.63%
10.18%
7.57%
4.70%
6.55%
6.34%
9.14%
EBITDA
-5,707.55
6,351.50
6,364.49
5,516.32
6,598.74
6,155.59
4,627.46
3,734.50
2,561.16
1,921.15
EBITDA Margin
-41.69%
44.20%
49.50%
46.14%
61.30%
67.17%
74.50%
69.41%
62.45%
51.17%
Depreciation
525.11
368.26
368.11
321.70
294.47
259.16
241.57
239.01
240.71
203.42
PBT
-6,232.67
5,983.23
5,996.39
5,194.62
6,304.27
5,896.42
4,385.88
3,495.50
2,320.45
1,717.73
Exceptional Inc./Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
-1,179.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Rate
18.93%
35.94%
17.76%
8.55%
17.26%
25.05%
28.18%
33.31%
34.58%
37.98%
PAT
-5,087.78
3,793.99
4,895.56
4,725.69
5,195.45
4,398.99
3,136.65
2,320.43
1,508.53
1,057.86
PAT before Minority Interest
-5,053.09
3,832.69
4,931.24
4,750.48
5,216.29
4,419.20
3,149.79
2,331.27
1,518.14
1,065.33
Minority Interest
-34.69
-38.70
-35.68
-24.79
-20.84
-20.21
-13.14
-10.84
-9.61
-7.47
PAT Margin
-25.85%
19.14%
26.59%
28.70%
34.95%
35.33%
34.18%
28.21%
24.16%
20.17%
PAT Growth
-234.10%
-22.50%
3.59%
-9.04%
18.11%
40.24%
35.18%
53.82%
42.60%
 
Unadjusted EPS
-22.44
18.22
118.25
116.70
134.01
121.64
87.28
65.45
42.51
30.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
42,503.16
42,017.65
37,846.82
33,281.77
28,516.30
21,826.57
15,714.59
13,324.70
11,358.54
8,877.55
Share Capital
462.09
443.56
430.68
422.52
412.38
392.81
365.53
365.53
365.53
365.53
Total Reserves
42,041.07
41,574.09
37,416.15
32,859.25
28,103.92
21,433.76
15,349.06
12,959.17
10,993.01
8,512.03
Minority Interest
193.69
186.72
158.41
110.05
91.18
72.91
59.42
46.43
36.29
31.82
Deposits
586,690.47
629,981.25
579,997.06
482,638.89
392,615.95
311,603.25
245,951.15
196,608.44
155,295.08
128,107.41
Borrowings
33,845.23
35,501.52
36,976.30
26,552.94
23,598.06
22,378.33
13,404.27
12,776.67
3,962.17
1,171.15
Other Liabilities & Provisions
27,946.53
26,290.24
21,135.52
16,804.67
12,590.52
10,332.71
9,147.34
8,820.48
12,826.91
8,683.69
Total Liabilities
691,179.08
733,977.38
676,114.11
559,388.32
457,412.01
366,213.77
284,276.77
231,576.72
183,478.99
146,871.62
Net Block
6,359.17
2,978.41
2,849.30
2,550.43
2,428.19
2,383.20
2,369.39
2,559.63
2,674.27
1,343.60
Gross Block
10,768.08
6,796.35
6,309.81
5,590.21
5,096.79
4,716.57
4,412.31
4,268.90
4,092.10
2,540.01
Accumulated Depreciation
4,408.91
3,817.94
3,460.51
3,039.78
2,668.60
2,333.37
2,042.92
1,709.27
1,417.83
1,196.41
Total Non-Current Assets
663,738.27
714,764.05
663,033.20
549,494.74
447,012.67
360,046.46
279,814.04
226,948.33
179,081.48
141,554.15
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.37
0.00
Cash and balance with RBI
22,810.75
23,556.94
19,444.73
14,151.18
22,268.34
20,394.42
14,076.07
10,901.21
9,617.34
6,569.79
Balance with banks and money at call
114,188.30
128,074.25
114,910.94
73,550.88
43,542.00
31,029.31
22,493.41
14,301.41
13,552.77
12,405.72
Investments
128,894.06
124,738.96
122,112.86
125,617.05
86,697.00
74,154.42
63,163.27
53,626.58
44,657.76
35,677.00
Advances
391,485.99
435,415.49
403,715.37
333,625.20
292,077.14
232,085.11
177,711.90
145,559.50
108,578.97
85,558.04
Other Assets
27,440.81
19,213.32
13,080.90
9,893.59
10,399.33
6,167.31
4,462.73
4,628.39
4,397.50
5,317.48
Total Assets
691,179.08
733,977.37
676,114.10
559,388.33
457,412.00
366,213.77
284,276.77
231,576.72
183,478.98
146,871.63
Contingent Liabilities
229,806.96
247,332.37
260,865.11
205,377.49
153,154.99
127,562.36
88,221.17
73,730.71
82,595.27
61,654.29
Bills for collection
32,442.12
37,721.10
31,995.80
26,021.10
22,862.48
18,986.68
18,267.18
14,047.39
8,360.15
6,883.55
Adjusted Book Value
166.50
185.43
171.30
157.45
138.72
111.48
86.27
73.15
62.36
48.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
-10,011.31
17,838.31
42,232.62
23,196.14
14,637.39
12,034.11
11,141.54
1,278.73
2,337.56
5,403.11
PBT
-6,247.27
6,062.27
6,065.87
5,248.37
6,336.04
5,910.93
4,415.39
3,548.31
2,350.69
1,781.26
Adjustment
17,651.19
6,752.44
6,194.38
6,218.49
4,314.32
2,809.80
1,582.25
1,692.90
1,450.62
1,436.48
Adjustments for Liabilities & Assets
-22,785.97
7,909.25
32,485.61
13,556.99
5,761.51
4,802.44
6,698.59
-2,584.58
-1,021.28
2,624.85
Refund/(Payment) of direct taxes
1,370.74
-2,885.65
-2,513.24
-1,827.71
-1,774.48
-1,489.05
-1,554.69
-1,377.90
-442.47
-483.38
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
43.90
Cash From Investing Activity
-4,005.10
-556.34
-730.36
-514.16
-416.12
-348.94
-294.39
-147.52
-243.66
-349.33
Net Fixed Assets
-3953.28
-483.42
-677.10
-459.38
-359.47
-295.52
-298.51
-166.99
-1556.48
-371.45
Other Investment Activity
-11051.11
-7271.85
-6572.23
-5797.09
-5270.53
-4856.51
-4414.12
-4211.75
-4150.43
-2430.46
Cash from Financing Activity
-4,005.10
-556.34
-730.36
-514.16
-416.12
-348.94
-294.39
-147.52
-243.66
-349.33
Closing Cash & Equivalent
136,999.05
151,631.19
134,355.67
87,702.07
65,810.35
51,423.73
36,569.48
25,202.62
23,170.11
18,975.51
Net Cash Inflow / Outflow
-14,632.14
17,275.52
46,653.60
21,891.72
14,386.62
14,854.25
11,366.86
2,032.51
4,194.60
5,033.21
Opening Cash & Equivalents
151,631.19
134,355.67
87,702.07
65,810.35
51,423.73
36,569.48
25,202.62
23,170.11
18,975.51
13,942.29

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value
166.50
185.43
171.30
157.45
138.72
111.48
86.27
73.15
62.36
48.74
NIM
2.08
2.02
1.95
2.19
2.42
2.56
2.24
2.40
2.32
2.68
Yield on Advances
11.70
10.32
10.02
10.92
10.44
9.70
9.70
10.68
11.20
10.90
Yield on Investments
9.72
9.11
8.23
6.78
8.13
7.39
7.24
8.05
7.58
7.85
Cost of Liabilities
5.17
4.59
4.47
4.81
4.74
4.00
4.25
4.86
5.06
4.31
Interest Spread
6.52
5.73
5.55
6.11
5.70
5.70
5.45
5.83
6.14
6.59
ROCE
-5.34%
10.69%
11.49%
11.82%
16.37%
19.32%
19.02%
20.55%
22.14%
18.71%
Cost Income Ratio
50.61
43.42
41.23
38.30
36.70
38.96
43.39
45.13
50.49
51.01
Core Cost Income Ratio
53.87
45.81
42.99
39.84
38.27
40.51
47.14
50.68
55.20
52.33
Operating Costs to Assets
1.44
1.17
1.12
1.13
1.19
1.32
1.40
1.60
1.72
1.82
Loans/Deposits
0.06
0.06
0.06
0.06
0.06
0.07
0.05
0.06
0.03
0.01
Cash/Deposits
0.04
0.04
0.03
0.03
0.06
0.07
0.06
0.06
0.06
0.05
Investment/Deposits
0.22
0.20
0.21
0.26
0.22
0.24
0.26
0.27
0.29
0.28
Inc Loan/Deposits
5.77%
5.64%
6.38%
5.50%
6.01%
7.18%
5.45%
6.50%
2.55%
0.91%
Credit Deposits
66.73%
69.12%
69.61%
69.13%
74.39%
74.48%
72.25%
74.04%
69.92%
66.79%
Interest Expended / Interest earned
70.11%
68.01%
68.22%
67.19%
64.69%
59.30%
63.96%
65.40%
66.28%
59.72%
Interest income / Total funds
70.11%
68.01%
68.22%
67.19%
64.69%
59.30%
63.96%
65.40%
66.28%
59.72%
Interest Expended / Total funds
4.65%
4.16%
4.08%
4.38%
4.31%
3.65%
3.88%
4.39%
4.39%
3.79%
CASA
26.42%
26.43%
25.83%
25.46%
26.98%
28.82%
29.82%
29.98%
31.62%
33.37%

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.