Nifty
Sensex
:
:
9595.10
31028.21
85.35 (0.90%)
278.18 (0.90%)

Bank - Public

Rating :
33/99

BSE: 532525 | NSE: MAHABANK

31.30
0.90 (2.96%)
26-May-2017 | 3:42PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 30.70
  • 31.50
  • 30.20
  • 30.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 161723
  • 50.62
  • 40.75
  • 23.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,563.42
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,409.23
  • N/A
  • 0.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 81.61%
  • 0%
  • 4.51%
  • FII
  • DII
  • Others
  • 0.04%
  • 13.07%
  • 0.77%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Interest Earned
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Interest Income
3,879.44
3,875.73
3,509.49
3,033.85
2,517.53
1,968.79
1,296.62
1,256.91
1,228.98
1,094.41
Interest Earned
13,053.01
12,665.46
11,956.68
9,613.44
7,213.99
5,563.09
4,735.58
4,291.56
3,540.59
2,722.08
Interest Expended
9,173.57
8,789.73
8,447.19
6,579.59
4,696.46
3,594.30
3,438.96
3,034.65
2,311.61
1,627.67
Int. income Growth
0.10%
10.44%
15.68%
20.51%
27.87%
51.84%
3.16%
2.27%
12.30%
 
Other Income
1,020.07
1,006.67
894.93
912.91
641.65
531.84
591.89
500.67
280.95
265.52
Total Income
4,899.51
4,882.40
4,404.42
3,946.76
3,159.18
2,500.63
1,888.51
1,757.58
1,509.93
1,359.93
Total Expenditure
4,332.15
3,953.59
3,556.05
2,529.57
2,435.13
-2,016.77
-1,868.67
-2,036.62
-1,543.46
-934.73
Employee Cost
1,541.71
1,634.06
1,596.63
1,188.91
1,114.27
1,158.20
656.32
580.59
485.83
464.73
% Of Sales
11.81%
12.90%
13.35%
12.37%
15.45%
20.82%
13.86%
13.53%
13.72%
17.07%
Opt. & Establishment Exp.
1,161.29
1,008.11
901.10
682.89
595.26
-3,506.53
-2,620.58
-2,736.50
-2,041.82
-1,525.80
% Of Sales
8.90%
7.96%
7.54%
7.10%
8.25%
-63.03%
-55.34%
-63.76%
-57.67%
-56.05%
Provisions
1,927.65
1,542.00
1,258.30
805.63
856.94
467.28
245.79
270.83
150.11
233.98
% Of Sales
14.77%
12.17%
10.52%
8.38%
11.88%
8.40%
5.19%
6.31%
4.24%
8.60%
EBITDA
567.36
928.81
848.37
1,417.19
724.05
4,517.40
3,757.18
3,794.20
3,053.39
2,294.66
EBITDA Margin
14.62%
23.96%
24.17%
46.71%
28.76%
229.45%
289.77%
301.87%
248.45%
209.67%
Depreciation
149.25
115.29
99.99
73.93
65.67
67.86
75.10
75.77
68.79
53.82
PBT
418.11
813.53
748.38
1,343.26
658.37
387.96
568.92
522.72
522.88
379.19
Exceptional Inc./Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
317.02
362.54
362.20
583.61
227.49
57.43
129.25
147.56
194.22
107.45
Tax Rate
75.82%
44.56%
48.40%
43.45%
34.55%
14.80%
22.72%
28.23%
37.14%
28.34%
PAT
101.09
450.99
386.18
759.65
430.88
330.53
439.67
375.16
328.66
271.74
PAT before Minority Interest
101.09
450.99
386.18
759.65
430.88
330.53
439.67
375.16
328.66
271.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.06%
9.24%
8.77%
19.25%
13.64%
13.22%
23.28%
21.35%
21.77%
19.98%
PAT Growth
-77.58%
16.78%
-49.16%
76.30%
30.36%
-24.82%
17.20%
14.15%
20.95%
 
Unadjusted EPS
1.06
4.64
4.73
12.04
7.71
6.96
10.21
8.75
7.63
6.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
8,860.12
8,122.81
7,409.69
6,425.84
4,742.00
3,984.28
2,867.36
2,526.10
1,788.87
1,747.78
Share Capital
1,168.33
1,063.18
1,427.10
1,249.48
1,177.59
1,069.71
430.52
430.52
430.52
430.52
Total Reserves
7,691.79
7,059.63
5,982.59
5,176.37
3,564.41
2,914.57
2,436.84
2,095.58
1,358.35
1,317.26
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Deposits
138,979.99
122,110.27
116,793.60
94,330.21
76,521.96
66,838.90
63,294.96
52,249.88
41,752.81
33,915.79
Borrowings
9,228.10
11,126.72
8,326.47
12,877.49
6,944.75
3,076.56
2,796.95
2,257.51
199.25
200.90
Other Liabilities & Provisions
3,960.59
4,713.13
3,830.65
3,347.17
2,947.11
2,555.09
2,104.69
2,005.06
4,416.90
3,151.91
Total Liabilities
161,028.80
146,072.93
136,360.41
116,980.71
91,155.82
76,454.83
71,063.96
59,038.55
48,157.83
39,016.38
Net Block
1,694.51
1,432.21
1,446.04
1,429.49
600.67
666.81
690.77
686.10
227.75
222.11
Gross Block
2,779.87
2,448.79
2,317.20
2,164.50
1,322.98
1,319.87
1,280.00
1,200.69
677.24
579.22
Accumulated Depreciation
1,085.36
1,016.59
871.16
735.01
722.31
653.06
589.23
514.59
449.49
357.12
Total Non-Current Assets
154,879.12
139,603.25
133,758.52
114,531.12
88,454.31
74,100.35
69,000.71
57,441.20
46,021.83
37,781.01
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.13
Cash and balance with RBI
8,382.29
6,652.75
5,991.39
5,265.29
4,535.48
3,846.00
5,315.39
3,881.42
3,893.88
2,270.20
Balance with banks and money at call
937.92
100.42
110.98
907.55
1,208.78
203.35
1,379.16
223.92
332.26
1,072.81
Investments
36,301.73
32,818.77
37,289.71
31,458.01
26,049.62
22,503.42
21,300.69
18,358.99
12,282.13
11,296.38
Advances
107,562.67
98,599.10
88,920.40
75,470.78
56,059.76
46,880.77
40,314.70
34,290.77
29,285.81
22,919.38
Other Assets
6,149.69
6,469.69
2,601.89
2,449.59
2,701.51
2,354.48
2,063.25
1,597.35
2,136.00
1,235.37
Total Assets
161,028.81
146,072.94
136,360.41
116,980.71
91,155.82
76,454.83
71,063.96
59,038.55
48,157.83
39,016.38
Contingent Liabilities
29,971.44
31,005.87
25,119.84
24,361.76
18,788.86
14,403.33
17,625.32
15,264.50
5,465.21
13,199.09
Bills for collection
3,756.44
3,334.75
3,067.31
2,549.00
2,044.62
2,113.23
1,738.41
1,753.25
1,216.08
1,348.64
Adjusted Book Value
64.74
66.84
68.60
71.32
64.09
61.30
56.04
48.17
41.18
39.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
2,904.43
-1,083.46
-173.06
12.16
1,481.82
-2,969.48
2,336.63
346.08
725.21
482.61
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Adjustment
2,973.44
2,825.57
2,396.39
2,471.04
1,816.72
1,155.72
1,096.89
1,061.53
910.24
755.97
Adjustments for Liabilities & Assets
370.06
-3,388.00
-2,059.35
-2,228.85
142.74
-3,891.88
1,542.29
-494.48
33.86
-177.82
Refund/(Payment) of direct taxes
-439.07
-521.04
-510.10
-230.03
-477.64
-233.32
-302.55
-220.97
-218.88
-95.54
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-151.00
-151.00
-171.43
-125.79
-15.21
-114.62
-64.77
-75.49
-97.76
-78.42
Net Fixed Assets
-330.96
-131.59
-152.69
-841.52
-2.99
-71.11
-79.51
-499.47
-97.76
-78.42
Other Investment Activity
-2930.62
-2620.09
-2442.86
-2179.59
-1437.48
-1384.64
-1324.25
-1267.01
-748.20
-606.04
Cash from Financing Activity
-186.40
1,885.27
274.01
542.22
228.29
438.90
317.36
-391.39
255.68
546.59
Closing Cash & Equivalent
9,320.21
6,753.18
6,102.37
6,172.85
5,744.26
4,049.36
6,694.56
4,105.34
4,226.14
3,343.01
Net Cash Inflow / Outflow
2,567.03
650.81
-70.48
428.59
1,694.90
-2,645.20
2,589.22
-120.81
883.13
950.78
Opening Cash & Equivalents
6,753.18
6,102.37
6,172.85
5,744.26
4,049.36
6,694.56
4,105.34
4,226.14
3,343.01
2,392.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value
64.74
66.84
68.60
71.32
64.09
61.30
56.04
48.17
41.18
39.99
NIM
2.53
2.81
2.65
2.68
2.87
2.68
1.90
2.21
2.68
2.91
Yield on Advances
12.14
12.85
13.45
12.74
12.87
11.87
11.75
12.52
12.09
11.88
Yield on Investments
7.97
8.37
7.10
7.55
6.61
7.03
7.05
6.35
8.34
8.75
Cost of Liabilities
6.19
6.60
6.75
6.14
5.63
5.14
5.20
5.57
5.51
4.77
Interest Spread
5.95
6.25
6.70
6.60
7.24
6.73
6.54
6.95
6.58
7.11
ROCE
6.27%
8.68%
8.56%
13.19%
11.32%
11.00%
15.80%
22.88%
36.28%
25.33%
Cost Income Ratio
52.12
51.75
54.44
45.55
52.03
65.80
56.86
54.85
55.43
54.91
Core Cost Income Ratio
53.85
54.03
55.74
47.28
52.23
67.49
63.76
60.96
54.64
53.35
Operating Costs to Assets
1.59
1.73
1.76
1.54
1.80
2.15
1.51
1.63
1.74
1.91
Loans/Deposits
0.07
0.09
0.07
0.14
0.09
0.05
0.04
0.04
0.00
0.01
Cash/Deposits
0.06
0.05
0.05
0.06
0.06
0.06
0.08
0.07
0.09
0.07
Investment/Deposits
0.26
0.27
0.32
0.33
0.34
0.34
0.34
0.35
0.29
0.33
Inc Loan/Deposits
6.64%
9.11%
7.13%
13.65%
9.08%
4.60%
4.42%
4.32%
0.48%
0.59%
Credit Deposits
77.39%
80.75%
76.13%
80.01%
73.26%
70.14%
63.69%
65.63%
70.14%
67.58%
Interest Expended / Interest earned
70.28%
69.40%
70.65%
68.44%
65.10%
64.61%
72.62%
70.71%
65.29%
59.80%
Interest income / Total funds
8.11%
8.67%
8.77%
8.22%
7.91%
7.28%
6.66%
7.27%
7.35%
6.98%
Interest Expended / Total funds
5.70%
6.02%
6.19%
5.62%
5.15%
4.70%
4.84%
5.14%
4.80%
4.17%
CASA
36.67%
37.09%
35.89%
40.79%
41.33%
40.44%
36.90%
35.69%
42.16%
43.16%

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.