Nifty
Sensex
:
:
9595.10
31028.21
85.35 (0.90%)
278.18 (0.90%)

Bank - Private

Rating :
63/99

BSE: 532174 | NSE: ICICIBANK

321.55
3.85 (1.21%)
26-May-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 317.00
  • 323.00
  • 315.55
  • 317.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 19396445
  • 62369.27
  • 323.00
  • 221.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 187,392.88
  • 19.12
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 343,788.37
  • N/A
  • 1.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0%
  • 0%
  • 7.53%
  • FII
  • DII
  • Others
  • 0.14%
  • 40.79%
  • 51.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Interest Earned
15,227.07
15,164.93
0.41%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
8,129.41
8,713.49
-6.70%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
7,097.66
6,451.44
10.02%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
13,376.22
13,051.85
2.49%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
28,603.29
28,216.78
1.37%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
14,209.03
12,121.26
17.22%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
6,264.85
7,382.03
-15.13%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
3,463.52
3,496.97
-0.96%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
2,801.33
285.06
882.72%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
18.40
1.88
878.72%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
403.29
-314.10
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
2,398.04
599.16
300.23%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
15.75%
3.95%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
3.58
0.70
411.43%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Interest Income
26,104.15
25,297.24
22,645.85
19,768.64
16,599.18
12,981.61
10,738.83
9,424.52
9,763.46
8,327.98
Interest Earned
60,939.98
59,293.71
54,964.00
49,479.25
44,884.59
37,994.86
30,081.40
30,153.71
36,250.71
34,094.96
Interest Expended
34,835.83
33,996.47
32,318.15
29,710.61
28,285.41
25,013.25
19,342.57
20,729.19
26,487.25
25,766.98
Int. income Growth
3.19%
11.71%
14.55%
19.09%
27.87%
20.88%
13.95%
-3.47%
17.24%
 
Other Income
52,457.65
42,102.14
35,252.24
30,084.61
29,319.81
28,663.42
31,513.30
29,446.06
27,902.37
25,958.13
Total Income
78,561.80
67,399.38
57,898.09
49,853.25
45,918.99
41,645.03
42,252.13
38,870.58
37,665.83
34,286.11
Total Expenditure
63,840.81
52,271.07
38,795.89
32,879.05
31,709.56
30,329.20
33,201.66
31,670.72
32,100.90
29,563.80
Employee Cost
7,893.26
6,912.29
6,568.32
5,968.79
5,629.09
5,101.27
4,392.60
3,678.43
3,904.30
3,969.80
% Of Sales
12.95%
11.66%
11.95%
12.06%
12.54%
13.43%
14.60%
12.20%
10.77%
11.64%
Opt. & Establishment Exp.
41,188.35
34,701.16
29,217.55
25,385.14
25,170.62
25,079.95
27,570.62
24,676.03
24,878.07
23,570.95
% Of Sales
67.59%
58.52%
53.16%
51.30%
56.08%
66.01%
91.65%
81.83%
68.63%
69.13%
Provisions
16,582.48
12,305.40
4,536.34
2,900.26
2,095.17
1,406.34
2,559.98
4,558.70
4,511.69
3,017.75
% Of Sales
27.21%
20.75%
8.25%
5.86%
4.67%
3.70%
8.51%
15.12%
12.45%
8.85%
EBITDA
14,720.99
15,128.31
19,102.20
16,974.20
14,209.43
11,315.83
9,050.47
7,199.86
5,564.93
4,722.31
EBITDA Margin
56.39%
59.80%
84.35%
85.86%
85.60%
87.17%
84.28%
76.39%
57.00%
56.70%
Depreciation
911.64
823.89
763.16
687.57
592.66
629.18
660.77
621.22
596.58
497.35
PBT
13,809.35
14,304.41
18,339.03
16,286.63
13,616.76
10,686.64
8,389.70
6,578.64
4,968.35
4,224.95
Exceptional Inc./Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
2,469.02
3,377.52
5,396.73
4,609.51
3,486.88
2,749.01
2,071.51
1,735.23
1,588.93
1,109.68
Tax Rate
17.88%
23.61%
29.43%
28.30%
25.61%
25.72%
24.69%
26.38%
31.98%
26.26%
PAT
10,188.39
10,179.96
12,246.87
11,041.37
9,603.61
7,642.93
6,093.26
4,670.29
3,576.95
3,398.23
PAT before Minority Interest
11,340.33
10,926.89
12,942.30
11,677.12
10,129.88
7,937.63
6,318.19
4,843.41
3,379.42
3,115.26
Minority Interest
-1,151.94
-746.93
-695.43
-635.75
-526.27
-294.70
-224.93
-173.12
197.53
282.97
PAT Margin
12.97%
15.10%
21.15%
22.15%
20.91%
18.35%
14.42%
12.01%
9.50%
9.91%
PAT Growth
0.08%
-16.88%
10.92%
14.97%
25.65%
25.43%
30.47%
30.57%
5.26%
 
Unadjusted EPS
17.51
17.53
21.17
19.13
83.29
66.33
53.54
41.93
32.13
32.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
104,632.00
94,110.71
84,704.54
76,429.85
68,762.41
61,276.50
55,302.50
51,296.50
46,777.53
45,072.23
Share Capital
1,165.11
1,163.17
1,159.66
1,155.04
1,153.64
1,152.77
1,151.82
1,114.89
1,113.29
1,462.68
Total Reserves
103,460.63
92,940.85
83,537.44
75,268.23
67,604.29
60,121.34
54,150.38
50,181.61
45,664.24
43,609.55
Minority Interest
4,865.31
3,355.64
2,505.81
2,010.76
1,705.76
1,427.72
1,358.22
1,270.40
910.51
731.19
Deposits
512,587.26
451,077.39
385,955.25
359,512.68
314,770.54
281,950.47
259,106.00
241,572.30
261,855.75
276,983.23
Borrowings
188,286.76
220,377.66
211,252.00
183,542.07
172,888.22
161,296.62
125,838.86
115,698.32
116,066.35
84,566.05
Other Liabilities & Provisions
175,671.34
149,834.79
141,661.56
126,267.01
116,694.79
113,335.58
92,162.28
79,509.77
57,080.82
78,263.88
Total Liabilities
986,042.67
918,756.19
826,079.16
747,762.37
674,821.72
619,286.89
533,767.86
489,347.29
482,690.96
485,616.58
Net Block
9,337.96
8,713.46
5,871.21
5,506.83
5,473.46
5,431.98
5,489.55
3,862.29
4,497.46
4,678.35
Gross Block
16,883.75
15,751.70
12,433.59
11,603.05
11,234.10
10,961.24
10,485.39
8,267.38
8,566.33
7,937.60
Accumulated Depreciation
7,545.79
7,038.24
6,562.38
6,096.22
5,760.64
5,529.26
4,995.84
4,405.09
4,068.87
3,259.25
Total Non-Current Assets
909,647.88
853,522.63
766,309.29
708,716.28
640,485.12
578,577.78
510,546.91
463,104.32
453,796.32
461,455.46
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
31,891.26
27,277.56
25,837.67
22,096.93
19,306.20
20,728.18
21,234.01
27,850.28
17,875.45
29,800.75
Balance with banks and money at call
48,599.61
37,758.41
21,799.50
26,161.30
30,064.65
20,428.11
18,151.26
19,293.84
17,185.94
15,527.93
Investments
304,501.74
286,044.09
274,310.81
267,609.44
255,666.68
239,864.09
209,652.78
186,319.78
148,107.00
160,046.76
Advances
515,317.31
493,729.11
438,490.10
387,341.78
329,974.13
292,125.42
256,019.31
225,778.13
266,130.47
251,401.67
Other Assets
76,394.78
65,233.57
59,769.89
39,046.10
34,336.59
40,709.12
23,220.96
26,242.97
28,894.65
24,161.13
Total Assets
986,042.66
918,756.20
826,079.18
747,762.38
674,821.71
619,286.90
533,767.87
489,347.29
482,690.97
485,616.59
Contingent Liabilities
1,307,841.59
1,117,647.02
1,019,038.57
914,125.80
913,971.22
1,037,559.13
1,022,599.66
820,519.93
867,788.40
1,310,328.54
Bills for collection
22,755.55
21,750.06
16,291.49
13,679.90
12,453.48
7,612.99
8,530.40
6,718.86
6,002.66
4,290.81
Adjusted Book Value
174.37
156.99
146.10
132.34
119.21
106.31
96.03
92.03
84.04
80.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
23,645.32
-12,273.14
6,764.79
17,493.98
-6,813.81
-3,637.66
29,550.85
-22,225.39
2,167.03
25,978.48
PBT
13,557.47
17,643.59
15,650.87
13,090.49
10,391.95
8,164.78
6,405.52
5,165.88
4,507.91
3,524.71
Adjustment
9,487.28
5,072.26
3,385.59
3,126.78
2,833.92
4,525.81
5,804.86
6,682.22
5,204.95
4,254.58
Adjustments for Liabilities & Assets
7,099.12
-29,654.20
-7,641.69
5,046.90
-17,431.38
-14,123.55
19,281.91
-32,232.94
-5,159.25
20,318.47
Refund/(Payment) of direct taxes
-6,498.55
-5,334.80
-4,629.97
-3,770.20
-2,608.30
-2,204.69
-1,941.44
-1,840.55
-2,386.59
-2,119.27
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11,819.26
-12,931.70
-16,667.57
-19,147.82
-21,262.90
-6,080.99
-15,613.16
7,770.21
-29,107.27
-21,089.94
Net Fixed Assets
-3272.44
-453.81
-307.03
-219.19
-316.92
-1993.35
329.59
-407.71
-737.44
-329.99
Other Investment Activity
-26608.56
-27071.99
-29098.43
-30906.48
-15505.38
-24720.63
656.09
-36550.98
-28125.94
-16538.91
Cash from Financing Activity
5,813.91
24,827.20
7,872.29
9,283.19
29,439.30
657.22
-1,442.04
3,043.73
32,515.67
16,594.62
Closing Cash & Equivalent
65,035.97
47,637.17
48,258.23
49,370.86
41,156.29
39,385.26
47,144.12
35,061.39
45,328.68
39,689.13
Net Cash Inflow / Outflow
17,639.98
-377.65
-2,030.49
7,629.35
1,362.59
-9,061.43
12,495.65
-11,411.44
5,575.42
21,483.16
Opening Cash & Equivalents
47,637.17
48,258.23
49,370.86
41,156.29
39,385.26
47,144.12
35,061.39
45,328.68
39,689.13
18,255.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value
174.37
156.99
146.10
132.34
119.21
106.31
96.03
92.03
84.04
80.39
NIM
2.90
2.99
2.98
2.81
2.61
2.26
2.13
2.05
2.17
1.82
Yield on Advances
11.83
12.01
12.53
12.77
13.60
13.01
11.75
13.36
13.62
13.56
Yield on Investments
8.46
6.64
5.93
5.60
5.61
5.01
4.68
4.75
7.97
7.69
Cost of Liabilities
4.97
5.06
5.41
5.47
5.80
5.64
5.02
5.80
7.01
7.13
Interest Spread
6.86
6.95
7.12
7.30
7.80
7.36
6.72
7.55
6.61
6.44
ROCE
8.36%
8.62%
10.75%
11.00%
10.48%
10.12%
9.43%
8.37%
9.03%
10.45%
Cost Income Ratio
61.31
60.52
60.49
61.51
65.78
70.96
74.08
71.35
74.83
78.88
Core Cost Income Ratio
70.18
64.58
63.18
62.92
67.12
71.43
74.38
74.07
79.00
86.23
Operating Costs to Assets
4.89
4.44
4.24
4.10
4.48
4.77
5.86
5.67
5.84
5.57
Loans/Deposits
0.37
0.49
0.55
0.51
0.55
0.57
0.49
0.48
0.44
0.31
Cash/Deposits
0.06
0.06
0.07
0.06
0.06
0.07
0.08
0.12
0.07
0.11
Investment/Deposits
0.59
0.63
0.71
0.74
0.81
0.85
0.81
0.77
0.57
0.58
Inc Loan/Deposits
36.73%
48.86%
54.73%
51.05%
54.93%
57.21%
48.57%
47.89%
44.32%
30.53%
Credit Deposits
100.53%
109.46%
113.61%
107.74%
104.83%
103.61%
98.81%
93.46%
101.63%
90.76%
Interest Expended / Interest earned
57.16%
57.34%
58.80%
60.05%
63.02%
65.83%
64.30%
68.75%
73.07%
75.57%
Interest income / Total funds
6.18%
6.45%
6.65%
6.62%
6.65%
6.14%
5.64%
6.16%
7.51%
7.02%
Interest Expended / Total funds
3.53%
3.70%
3.91%
3.97%
4.19%
4.04%
3.62%
4.24%
5.49%
5.31%
CASA
49.90%
45.40%
44.71%
42.33%
41.34%
42.13%
41.97%
38.82%
28.18%
28.43%

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.