Nifty
Sensex
:
:
9872.60
31626.63
-91.80 (-0.92%)
-295.81 (-0.93%)

Bank - Private

Rating :
55/99

BSE: 532174 | NSE: ICICIBANK

279.50
2.40 (0.87%)
25-Sep-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 278.95
  • 280.70
  • 275.55
  • 277.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 13358067
  • 37335.80
  • 314.45
  • 217.36

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 177,747.81
  • 18.48
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 334,143.30
  • 0.82%
  • 1.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0%
  • 3.87%
  • 7.71%
  • FII
  • DII
  • Others
  • 0.11%
  • 39.9%
  • 48.41%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Interest Earned
15,227.07
15,164.93
0.41%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
8,129.41
8,713.49
-6.70%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
7,097.66
6,451.44
10.02%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
13,376.22
13,051.85
2.49%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
28,603.29
28,216.78
1.37%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
14,209.03
12,121.26
17.22%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
6,264.85
7,382.03
-15.13%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
3,463.52
3,496.97
-0.96%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
2,801.33
285.06
882.72%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
18.40
1.88
878.72%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
403.29
-314.10
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
2,398.04
599.16
300.23%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
15.75%
3.95%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
3.25
0.64
407.81%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Interest Income
26,104.15
25,297.24
22,645.85
19,768.64
16,599.18
12,981.61
10,738.83
9,424.52
9,763.46
8,327.98
Interest Earned
60,939.98
59,293.71
54,964.00
49,479.25
44,884.59
37,994.86
30,081.40
30,153.71
36,250.71
34,094.96
Interest Expended
34,835.83
33,996.47
32,318.15
29,710.61
28,285.41
25,013.25
19,342.57
20,729.19
26,487.25
25,766.98
Int. income Growth
3.19%
11.71%
14.55%
19.09%
27.87%
20.88%
13.95%
-3.47%
17.24%
 
Other Income
52,457.65
42,102.14
35,252.24
30,084.61
29,319.81
28,663.42
31,513.30
29,446.06
27,902.37
25,958.13
Total Income
78,561.80
67,399.38
57,898.09
49,853.25
45,918.99
41,645.03
42,252.13
38,870.58
37,665.83
34,286.11
Total Expenditure
63,840.81
52,271.07
38,795.89
32,879.05
31,709.56
30,329.20
33,201.66
31,670.72
32,100.90
29,563.80
Employee Cost
7,893.26
6,912.29
6,568.32
5,968.79
5,629.09
5,101.27
4,392.60
3,678.43
3,904.30
3,969.80
% Of Sales
12.95%
11.66%
11.95%
12.06%
12.54%
13.43%
14.60%
12.20%
10.77%
11.64%
Opt. & Establishment Exp.
41,188.35
34,701.16
29,217.55
25,385.14
25,170.62
25,079.95
27,570.62
24,676.03
24,878.07
23,570.95
% Of Sales
67.59%
58.52%
53.16%
51.30%
56.08%
66.01%
91.65%
81.83%
68.63%
69.13%
Provisions
16,582.48
12,305.40
4,536.34
2,900.26
2,095.17
1,406.34
2,559.98
4,558.70
4,511.69
3,017.75
% Of Sales
27.21%
20.75%
8.25%
5.86%
4.67%
3.70%
8.51%
15.12%
12.45%
8.85%
EBITDA
14,720.99
15,128.31
19,102.20
16,974.20
14,209.43
11,315.83
9,050.47
7,199.86
5,564.93
4,722.31
EBITDA Margin
56.39%
59.80%
84.35%
85.86%
85.60%
87.17%
84.28%
76.39%
57.00%
56.70%
Depreciation
911.64
823.89
763.16
687.57
592.66
629.18
660.77
621.22
596.58
497.35
PBT
13,809.35
14,304.41
18,339.03
16,286.63
13,616.76
10,686.64
8,389.70
6,578.64
4,968.35
4,224.95
Exceptional Inc./Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
2,469.02
3,377.52
5,396.73
4,609.51
3,486.88
2,749.01
2,071.51
1,735.23
1,588.93
1,109.68
Tax Rate
17.88%
23.61%
29.43%
28.30%
25.61%
25.72%
24.69%
26.38%
31.98%
26.26%
PAT
10,188.39
10,179.96
12,246.87
11,041.37
9,603.61
7,642.93
6,093.26
4,670.29
3,576.95
3,398.23
PAT before Minority Interest
11,340.33
10,926.89
12,942.30
11,677.12
10,129.88
7,937.63
6,318.19
4,843.41
3,379.42
3,115.26
Minority Interest
-1,151.94
-746.93
-695.43
-635.75
-526.27
-294.70
-224.93
-173.12
197.53
282.97
PAT Margin
12.97%
15.10%
21.15%
22.15%
20.91%
18.35%
14.42%
12.01%
9.50%
9.91%
PAT Growth
0.08%
-16.88%
10.92%
14.97%
25.65%
25.43%
30.47%
30.57%
5.26%
 
Unadjusted EPS
17.51
17.53
21.17
19.13
83.29
66.33
53.54
41.93
32.13
32.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
104,632.00
94,110.71
84,704.54
76,429.85
68,762.41
61,276.50
55,302.50
51,296.50
46,777.53
45,072.23
Share Capital
1,165.11
1,163.17
1,159.66
1,155.04
1,153.64
1,152.77
1,151.82
1,114.89
1,113.29
1,462.68
Total Reserves
103,460.63
92,940.85
83,537.44
75,268.23
67,604.29
60,121.34
54,150.38
50,181.61
45,664.24
43,609.55
Minority Interest
4,865.31
3,355.64
2,505.81
2,010.76
1,705.76
1,427.72
1,358.22
1,270.40
910.51
731.19
Deposits
512,587.26
451,077.39
385,955.25
359,512.68
314,770.54
281,950.47
259,106.00
241,572.30
261,855.75
276,983.23
Borrowings
188,286.76
220,377.66
211,252.00
183,542.07
172,888.22
161,296.62
125,838.86
115,698.32
116,066.35
84,566.05
Other Liabilities & Provisions
175,671.34
149,834.79
141,661.56
126,267.01
116,694.79
113,335.58
92,162.28
79,509.77
57,080.82
78,263.88
Total Liabilities
986,042.67
918,756.19
826,079.16
747,762.37
674,821.72
619,286.89
533,767.86
489,347.29
482,690.96
485,616.58
Net Block
9,337.96
8,713.46
5,871.21
5,506.83
5,473.46
5,431.98
5,489.55
3,862.29
4,497.46
4,678.35
Gross Block
16,883.75
15,751.70
12,433.59
11,603.05
11,234.10
10,961.24
10,485.39
8,267.38
8,566.33
7,937.60
Accumulated Depreciation
7,545.79
7,038.24
6,562.38
6,096.22
5,760.64
5,529.26
4,995.84
4,405.09
4,068.87
3,259.25
Total Non-Current Assets
909,647.88
853,522.63
766,309.29
708,716.28
640,485.12
578,577.78
510,546.91
463,104.32
453,796.32
461,455.46
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
31,891.26
27,277.56
25,837.67
22,096.93
19,306.20
20,728.18
21,234.01
27,850.28
17,875.45
29,800.75
Balance with banks and money at call
48,599.61
37,758.41
21,799.50
26,161.30
30,064.65
20,428.11
18,151.26
19,293.84
17,185.94
15,527.93
Investments
304,501.74
286,044.09
274,310.81
267,609.44
255,666.68
239,864.09
209,652.78
186,319.78
148,107.00
160,046.76
Advances
515,317.31
493,729.11
438,490.10
387,341.78
329,974.13
292,125.42
256,019.31
225,778.13
266,130.47
251,401.67
Other Assets
76,394.78
65,233.57
59,769.89
39,046.10
34,336.59
40,709.12
23,220.96
26,242.97
28,894.65
24,161.13
Total Assets
986,042.66
918,756.20
826,079.18
747,762.38
674,821.71
619,286.90
533,767.87
489,347.29
482,690.97
485,616.59
Contingent Liabilities
1,307,841.59
1,117,647.02
1,019,038.57
914,125.80
913,971.22
1,037,559.13
1,022,599.66
820,519.93
867,788.40
1,310,328.54
Bills for collection
22,755.55
21,750.06
16,291.49
13,679.90
12,453.48
7,612.99
8,530.40
6,718.86
6,002.66
4,290.81
Adjusted Book Value
158.52
142.72
146.10
132.34
119.21
106.31
96.03
92.03
84.04
80.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
23,645.32
-12,273.14
6,764.79
17,493.98
-6,813.81
-3,637.66
29,550.85
-22,225.39
2,167.03
25,978.48
PBT
13,557.47
17,643.59
15,650.87
13,090.49
10,391.95
8,164.78
6,405.52
5,165.88
4,507.91
3,524.71
Adjustment
9,487.28
5,072.26
3,385.59
3,126.78
2,833.92
4,525.81
5,804.86
6,682.22
5,204.95
4,254.58
Adjustments for Liabilities & Assets
7,099.12
-29,654.20
-7,641.69
5,046.90
-17,431.38
-14,123.55
19,281.91
-32,232.94
-5,159.25
20,318.47
Refund/(Payment) of direct taxes
-6,498.55
-5,334.80
-4,629.97
-3,770.20
-2,608.30
-2,204.69
-1,941.44
-1,840.55
-2,386.59
-2,119.27
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11,819.26
-12,931.70
-16,667.57
-19,147.82
-21,262.90
-6,080.99
-15,613.16
7,770.21
-29,107.27
-21,089.94
Net Fixed Assets
-3272.44
-453.81
-307.03
-219.19
-316.92
-1993.35
329.59
-407.71
-737.44
-329.99
Other Investment Activity
-26608.56
-27071.99
-29098.43
-30906.48
-15505.38
-24720.63
656.09
-36550.98
-28125.94
-16538.91
Cash from Financing Activity
5,813.91
24,827.20
7,872.29
9,283.19
29,439.30
657.22
-1,442.04
3,043.73
32,515.67
16,594.62
Closing Cash & Equivalent
65,035.97
47,637.17
48,258.23
49,370.86
41,156.29
39,385.26
47,144.12
35,061.39
45,328.68
39,689.13
Net Cash Inflow / Outflow
17,639.98
-377.65
-2,030.49
7,629.35
1,362.59
-9,061.43
12,495.65
-11,411.44
5,575.42
21,483.16
Opening Cash & Equivalents
47,637.17
48,258.23
49,370.86
41,156.29
39,385.26
47,144.12
35,061.39
45,328.68
39,689.13
18,255.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value
158.52
142.72
132.82
120.31
108.37
96.65
87.30
83.66
76.40
73.08
NIM
2.90
2.99
2.98
2.81
2.61
2.26
2.13
2.05
2.17
1.82
Yield on Advances
11.83
12.01
12.53
12.77
13.60
13.01
11.75
13.36
13.62
13.56
Yield on Investments
8.46
6.64
5.93
5.60
5.61
5.01
4.68
4.75
7.97
7.69
Cost of Liabilities
4.97
5.06
5.41
5.47
5.80
5.64
5.02
5.80
7.01
7.13
Interest Spread
6.86
6.95
7.12
7.30
7.80
7.36
6.72
7.55
6.61
6.44
ROCE
8.36%
8.62%
10.75%
11.00%
10.48%
10.12%
9.43%
8.37%
9.03%
10.45%
Cost Income Ratio
61.31
60.52
60.49
61.51
65.78
70.96
74.08
71.35
74.83
78.88
Core Cost Income Ratio
70.18
64.58
63.18
62.92
67.12
71.43
74.38
74.07
79.00
86.23
Operating Costs to Assets
4.89
4.44
4.24
4.10
4.48
4.77
5.86
5.67
5.84
5.57
Loans/Deposits
0.37
0.49
0.55
0.51
0.55
0.57
0.49
0.48
0.44
0.31
Cash/Deposits
0.06
0.06
0.07
0.06
0.06
0.07
0.08
0.12
0.07
0.11
Investment/Deposits
0.59
0.63
0.71
0.74
0.81
0.85
0.81
0.77
0.57
0.58
Inc Loan/Deposits
36.73%
48.86%
54.73%
51.05%
54.93%
57.21%
48.57%
47.89%
44.32%
30.53%
Credit Deposits
100.53%
109.46%
113.61%
107.74%
104.83%
103.61%
98.81%
93.46%
101.63%
90.76%
Interest Expended / Interest earned
57.16%
57.34%
58.80%
60.05%
63.02%
65.83%
64.30%
68.75%
73.07%
75.57%
Interest income / Total funds
6.18%
6.45%
6.65%
6.62%
6.65%
6.14%
5.64%
6.16%
7.51%
7.02%
Interest Expended / Total funds
3.53%
3.70%
3.91%
3.97%
4.19%
4.04%
3.62%
4.24%
5.49%
5.31%
CASA
49.90%
45.40%
44.71%
42.33%
41.34%
42.13%
41.97%
38.82%
28.18%
28.43%

News Update


  • ICICI Bank gets nod to raise Rs 10.80 billion on private placement basis
    21st Sep 2017, 10:57 AM

    The Committee of Executive Directors of the Bank at its meeting held on September 20, 2017 has approved the same

    Read More
  • ICICI Bank unveils cashback offer for home loans borrowers
    18th Sep 2017, 11:23 AM

    Customers who avail a new home loan or transfer their existing home loan to the bank can get cashback of 20% up to a limit of Rs 10,000

    Read More
  • ICICI Bank planning to raise funds on private placement basis
    12th Sep 2017, 10:49 AM

    The Committee of Executive Directors constituted by the Board of the Bank is scheduled to have a meeting on September 12, 2017 to consider the same

    Read More
  • ICICI Bank, NTPC ink term loan agreement
    31st Aug 2017, 09:32 AM

    The loan which has a door-to-door tenure of 15 years will be utilized to part finance the capital expenditure of NTPC

    Read More
  • Moody’s affirms ‘Baa3’ senior unsecured debt ratings of ICICI Bank’s Bahrain branch
    18th Aug 2017, 09:35 AM

    The rating agency has downgraded the provisional ratings on the foreign currency senior unsecured MTN program for the bank’s Bahrain branch to (P) Ba2

    Read More
  • ICICI Bank introduces instant credit cards for savings account customers
    9th Aug 2017, 11:50 AM

    The Bank will be offering this service to a few lakh of pre-qualified customers

    Read More
  • ICICI Bank reports 4% rise in Q1 consolidated net profit
    28th Jul 2017, 10:37 AM

    Total consolidated income of the Bank increased by 8.31% at Rs 26517.57 crore for Q1FY18

    Read More
  • ICICI Bank - Quarterly Results
    27th Jul 2017, 12:00 AM

    Read More
  • Moody’s affirms local currency, foreign currency bank deposit of ICICI Bank
    25th Jul 2017, 10:13 AM

    It has downgraded the Counterparty Risk Assessments (CR Assessments) of ICICI Bank to Baa3(cr)/P-3(cr) from Baa2(cr)/P-2(cr)

    Read More
  • ICICI Bank offers personal loans of up to Rs 15 lakh through ATMs
    20th Jul 2017, 16:15 PM

    The lender will pre-qualify select customers for personal loans using data from credit information companies

    Read More
  • ICICI Bank inks agreement with EPFO
    6th Jul 2017, 10:32 AM

    The agreement is for collection of remittances and payments to beneficiaries, at zero transaction charges

    Read More
  • ICICI Bank authorised to collect GST
    3rd Jul 2017, 10:16 AM

    This service will help business entities including proprietorship firms, partnership firms as well as private and public limited companies to pay GST directly to the government

    Read More
  • ICICI Bank-led consortium concludes largest asset resolution
    30th Jun 2017, 10:21 AM

    The decision to sell the cement business to reduce JAL and JCCL’s debt was taken more than a year ago

    Read More
  • ICICI Bank raises Rs 2,147 crore on private placement basis
    28th Jun 2017, 09:26 AM

    The bonds are rated CARE AAA/Stable by Credit Analysis & Research and [ICRA] AAA/Stable by ICRA

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.