Nifty
Sensex
:
:
10397.45
33844.86
37.05 (0.36%)
141.27 (0.42%)

Bank - Private

Rating :
41/99

BSE: 532174 | NSE: ICICIBANK

319.20
1.95 (0.61%)
21-Feb-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 319.00
  • 320.70
  • 315.70
  • 317.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 9974873
  • 31839.79
  • 365.70
  • 240.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 204,084.58
  • 26.23
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 360,480.08
  • 0.72%
  • 2.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 0.00%
  • 7.77%
  • FII
  • DII
  • Others
  • 0.2%
  • 41.31%
  • 50.72%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Interest Earned
0.00
0.00
0.00
0.00
0.00
0.00
15,227.07
15,164.93
0.41%
0.00
0.00
0.00
Interest Exp.
0.00
0.00
0.00
0.00
0.00
0.00
8,129.41
8,713.49
-6.70%
0.00
0.00
0.00
Net Interest Income
0.00
0.00
0.00
0.00
0.00
0.00
7,097.66
6,451.44
10.02%
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
13,376.22
13,051.85
2.49%
0.00
0.00
0.00
Total Income
0.00
0.00
0.00
0.00
0.00
0.00
28,603.29
28,216.78
1.37%
0.00
0.00
0.00
Operating Exp.
0.00
0.00
0.00
0.00
0.00
0.00
14,209.03
12,121.26
17.22%
0.00
0.00
0.00
Operating Profit
0.00
0.00
0.00
0.00
0.00
0.00
6,264.85
7,382.03
-15.13%
0.00
0.00
0.00
Provision
0.00
0.00
0.00
0.00
0.00
0.00
3,463.52
3,496.97
-0.96%
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
2,801.33
285.06
882.72%
0.00
0.00
0.00
PBTM
0.00
0.00
0.00
0.00
0.00
0.00
18.40
1.88
878.72%
0.00
0.00
0.00
TAX
0.00
0.00
0.00
0.00
0.00
0.00
403.29
-314.10
-
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
2,398.04
599.16
300.23%
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
15.75%
3.95%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
3.25
0.64
407.81%
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Interest Income
-
26,104.15
25,297.24
22,645.85
19,768.64
16,599.18
12,981.61
10,738.83
9,424.52
9,763.46
8,327.98
Interest Earned
-
60,939.98
59,293.71
54,964.00
49,479.25
44,884.59
37,994.86
30,081.40
30,153.71
36,250.71
34,094.96
Interest Expended
-
34,835.83
33,996.47
32,318.15
29,710.61
28,285.41
25,013.25
19,342.57
20,729.19
26,487.25
25,766.98
Int. income Growth
-
3.19%
11.71%
14.55%
19.09%
27.87%
20.88%
13.95%
-3.47%
17.24%
 
Other Income
-
52,457.65
42,102.14
35,252.24
30,084.61
29,319.81
28,663.42
31,513.30
29,446.06
27,902.37
25,958.13
Total Income
-
78,561.80
67,399.38
57,898.09
49,853.25
45,918.99
41,645.03
42,252.13
38,870.58
37,665.83
34,286.11
Total Expenditure
-
63,840.81
52,271.07
38,795.89
32,879.05
31,709.56
30,329.20
33,201.66
31,670.72
32,100.90
29,563.80
Employee Cost
-
7,893.26
6,912.29
6,568.32
5,968.79
5,629.09
5,101.27
4,392.60
3,678.43
3,904.30
3,969.80
% Of Sales
-
12.95%
11.66%
11.95%
12.06%
12.54%
13.43%
14.60%
12.20%
10.77%
11.64%
Opt. & Establishment Exp.
-
41,188.35
34,701.16
29,217.55
25,385.14
25,170.62
25,079.95
27,570.62
24,676.03
24,878.07
23,570.95
% Of Sales
-
67.59%
58.52%
53.16%
51.30%
56.08%
66.01%
91.65%
81.83%
68.63%
69.13%
Provisions
-
16,582.48
12,305.40
4,536.34
2,900.26
2,095.17
1,406.34
2,559.98
4,558.70
4,511.69
3,017.75
% Of Sales
-
27.21%
20.75%
8.25%
5.86%
4.67%
3.70%
8.51%
15.12%
12.45%
8.85%
EBITDA
-
14,720.99
15,128.31
19,102.20
16,974.20
14,209.43
11,315.83
9,050.47
7,199.86
5,564.93
4,722.31
EBITDA Margin
-
56.39%
59.80%
84.35%
85.86%
85.60%
87.17%
84.28%
76.39%
57.00%
56.70%
Depreciation
-
911.64
823.89
763.16
687.57
592.66
629.18
660.77
621.22
596.58
497.35
PBT
-
13,809.35
14,304.41
18,339.03
16,286.63
13,616.76
10,686.64
8,389.70
6,578.64
4,968.35
4,224.95
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
-
2,469.02
3,377.52
5,396.73
4,609.51
3,486.88
2,749.01
2,071.51
1,735.23
1,588.93
1,109.68
Tax Rate
-
17.88%
23.61%
29.43%
28.30%
25.61%
25.72%
24.69%
26.38%
31.98%
26.26%
PAT
-
10,188.39
10,179.96
12,246.87
11,041.37
9,603.61
7,642.93
6,093.26
4,670.29
3,576.95
3,398.23
PAT before Minority Interest
-
11,340.33
10,926.89
12,942.30
11,677.12
10,129.88
7,937.63
6,318.19
4,843.41
3,379.42
3,115.26
Minority Interest
-
-1,151.94
-746.93
-695.43
-635.75
-526.27
-294.70
-224.93
-173.12
197.53
282.97
PAT Margin
-
12.97%
15.10%
21.15%
22.15%
20.91%
18.35%
14.42%
12.01%
9.50%
9.91%
PAT Growth
-
0.08%
-16.88%
10.92%
14.97%
25.65%
25.43%
30.47%
30.57%
5.26%
 
Unadjusted EPS
-
17.51
17.53
21.17
19.13
83.29
66.33
53.54
41.93
32.13
32.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
104,632.00
94,110.71
84,704.54
76,429.85
68,762.41
61,276.50
55,302.50
51,296.50
46,777.53
45,072.23
Share Capital
1,165.11
1,163.17
1,159.66
1,155.04
1,153.64
1,152.77
1,151.82
1,114.89
1,113.29
1,462.68
Total Reserves
103,460.63
92,940.85
83,537.44
75,268.23
67,604.29
60,121.34
54,150.38
50,181.61
45,664.24
43,609.55
Minority Interest
4,865.31
3,355.64
2,505.81
2,010.76
1,705.76
1,427.72
1,358.22
1,270.40
910.51
731.19
Deposits
512,587.26
451,077.39
385,955.25
359,512.68
314,770.54
281,950.47
259,106.00
241,572.30
261,855.75
276,983.23
Borrowings
188,286.76
220,377.66
211,252.00
183,542.07
172,888.22
161,296.62
125,838.86
115,698.32
116,066.35
84,566.05
Other Liabilities & Provisions
175,671.34
149,834.79
141,661.56
126,267.01
116,694.79
113,335.58
92,162.28
79,509.77
57,080.82
78,263.88
Total Liabilities
986,042.67
918,756.19
826,079.16
747,762.37
674,821.72
619,286.89
533,767.86
489,347.29
482,690.96
485,616.58
Net Block
9,337.96
8,713.46
5,871.21
5,506.83
5,473.46
5,431.98
5,489.55
3,862.29
4,497.46
4,678.35
Gross Block
16,883.75
15,751.70
12,433.59
11,603.05
11,234.10
10,961.24
10,485.39
8,267.38
8,566.33
7,937.60
Accumulated Depreciation
7,545.79
7,038.24
6,562.38
6,096.22
5,760.64
5,529.26
4,995.84
4,405.09
4,068.87
3,259.25
Total Non-Current Assets
909,647.88
853,522.63
766,309.29
708,716.28
640,485.12
578,577.78
510,546.91
463,104.32
453,796.32
461,455.46
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
31,891.26
27,277.56
25,837.67
22,096.93
19,306.20
20,728.18
21,234.01
27,850.28
17,875.45
29,800.75
Balance with banks and money at call
48,599.61
37,758.41
21,799.50
26,161.30
30,064.65
20,428.11
18,151.26
19,293.84
17,185.94
15,527.93
Investments
304,501.74
286,044.09
274,310.81
267,609.44
255,666.68
239,864.09
209,652.78
186,319.78
148,107.00
160,046.76
Advances
515,317.31
493,729.11
438,490.10
387,341.78
329,974.13
292,125.42
256,019.31
225,778.13
266,130.47
251,401.67
Other Assets
76,394.78
65,233.57
59,769.89
39,046.10
34,336.59
40,709.12
23,220.96
26,242.97
28,894.65
24,161.13
Total Assets
986,042.66
918,756.20
826,079.18
747,762.38
674,821.71
619,286.90
533,767.87
489,347.29
482,690.97
485,616.59
Contingent Liabilities
1,307,841.59
1,117,647.02
1,019,038.57
914,125.80
913,971.22
1,037,559.13
1,022,599.66
820,519.93
867,788.40
1,310,328.54
Bills for collection
22,755.55
21,750.06
16,291.49
13,679.90
12,453.48
7,612.99
8,530.40
6,718.86
6,002.66
4,290.81
Adjusted Book Value
158.52
142.72
146.10
132.34
119.21
106.31
96.03
92.03
84.04
80.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
23,645.32
-12,273.14
6,764.79
17,493.98
-6,813.81
-3,637.66
29,550.85
-22,225.39
2,167.03
25,978.48
PBT
13,557.47
17,643.59
15,650.87
13,090.49
10,391.95
8,164.78
6,405.52
5,165.88
4,507.91
3,524.71
Adjustment
9,487.28
5,072.26
3,385.59
3,126.78
2,833.92
4,525.81
5,804.86
6,682.22
5,204.95
4,254.58
Adjustments for Liabilities & Assets
7,099.12
-29,654.20
-7,641.69
5,046.90
-17,431.38
-14,123.55
19,281.91
-32,232.94
-5,159.25
20,318.47
Refund/(Payment) of direct taxes
-6,498.55
-5,334.80
-4,629.97
-3,770.20
-2,608.30
-2,204.69
-1,941.44
-1,840.55
-2,386.59
-2,119.27
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11,819.26
-12,931.70
-16,667.57
-19,147.82
-21,262.90
-6,080.99
-15,613.16
7,770.21
-29,107.27
-21,089.94
Net Fixed Assets
-3272.44
-453.81
-307.03
-219.19
-316.92
-1993.35
329.59
-407.71
-737.44
-329.99
Other Investment Activity
-26608.56
-27071.99
-29098.43
-30906.48
-15505.38
-24720.63
656.09
-36550.98
-28125.94
-16538.91
Cash from Financing Activity
5,813.91
24,827.20
7,872.29
9,283.19
29,439.30
657.22
-1,442.04
3,043.73
32,515.67
16,594.62
Closing Cash & Equivalent
65,035.97
47,637.17
48,258.23
49,370.86
41,156.29
39,385.26
47,144.12
35,061.39
45,328.68
39,689.13
Net Cash Inflow / Outflow
17,639.98
-377.65
-2,030.49
7,629.35
1,362.59
-9,061.43
12,495.65
-11,411.44
5,575.42
21,483.16
Opening Cash & Equivalents
47,637.17
48,258.23
49,370.86
41,156.29
39,385.26
47,144.12
35,061.39
45,328.68
39,689.13
18,255.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value
158.52
142.72
132.82
120.31
108.37
96.65
87.30
83.66
76.40
73.08
NIM
2.90
2.99
2.98
2.81
2.61
2.26
2.13
2.05
2.17
1.82
Yield on Advances
11.83
12.01
12.53
12.77
13.60
13.01
11.75
13.36
13.62
13.56
Yield on Investments
8.46
6.64
5.93
5.60
5.61
5.01
4.68
4.75
7.97
7.69
Cost of Liabilities
4.97
5.06
5.41
5.47
5.80
5.64
5.02
5.80
7.01
7.13
Interest Spread
6.86
6.95
7.12
7.30
7.80
7.36
6.72
7.55
6.61
6.44
ROCE
8.36%
8.62%
10.75%
11.00%
10.48%
10.12%
9.43%
8.37%
9.03%
10.45%
Cost Income Ratio
61.31
60.52
60.49
61.51
65.78
70.96
74.08
71.35
74.83
78.88
Core Cost Income Ratio
70.18
64.58
63.18
62.92
67.12
71.43
74.38
74.07
79.00
86.23
Operating Costs to Assets
4.89
4.44
4.24
4.10
4.48
4.77
5.86
5.67
5.84
5.57
Loans/Deposits
0.37
0.49
0.55
0.51
0.55
0.57
0.49
0.48
0.44
0.31
Cash/Deposits
0.06
0.06
0.07
0.06
0.06
0.07
0.08
0.12
0.07
0.11
Investment/Deposits
0.59
0.63
0.71
0.74
0.81
0.85
0.81
0.77
0.57
0.58
Inc Loan/Deposits
36.73%
48.86%
54.73%
51.05%
54.93%
57.21%
48.57%
47.89%
44.32%
30.53%
Credit Deposits
100.53%
109.46%
113.61%
107.74%
104.83%
103.61%
98.81%
93.46%
101.63%
90.76%
Interest Expended / Interest earned
57.16%
57.34%
58.80%
60.05%
63.02%
65.83%
64.30%
68.75%
73.07%
75.57%
Interest income / Total funds
6.18%
6.45%
6.65%
6.62%
6.65%
6.14%
5.64%
6.16%
7.51%
7.02%
Interest Expended / Total funds
3.53%
3.70%
3.91%
3.97%
4.19%
4.04%
3.62%
4.24%
5.49%
5.31%
CASA
49.90%
45.40%
44.71%
42.33%
41.34%
42.13%
41.97%
38.82%
28.18%
28.43%

News Update:


  • ICICI Bank gets nod to raise funds through bonds
    7th Feb 2018, 11:05 AM

    The Committee of Executive Directors of the Bank at their meeting held on February 6, 2018, approved the same

    Read More
  • ICICI Bank planning to raise funds through bonds
    2nd Feb 2018, 11:05 AM

    The Committee of Executive Directors constituted by the Board of the Bank is scheduled to have a meeting in the week of February 5-9, 2018 to consider the same

    Read More
  • ICICI Bank to invest in early stage startup ‘Tapits Technologies’
    2nd Feb 2018, 09:56 AM

    The largest private sector lender is investing Rs 99 lakh for to take a less than 10% holding in Tapits Technologies

    Read More
  • ICICI Bank - Quarterly Results
    31st Jan 2018, 16:30 PM

    Read More
  • ICICI Bank inks MoU with Ola to bring innovative solutions
    10th Jan 2018, 08:48 AM

    Through this alliance, Ola booking facility will be available on ICICI Bank’s mobile banking platforms

    Read More
  • ICICI Bank to dilute stake in ICICI Securities
    18th Dec 2017, 12:03 PM

    The broking arm of the bank has filed a DRHP with SEBI for a public offer

    Read More
  • ICICI Bank raises $500 million via international bond
    8th Dec 2017, 10:55 AM

    The notes were sold under the 144A/RegS format

    Read More
  • ICICI Bank to enable online payments on e-NAM
    8th Dec 2017, 09:54 AM

    The government has roped in the Bank to enable online payments at 470 mandis integrated with e-NAM

    Read More
  • ICICI Bank unveils digital service to open PPF account online
    8th Dec 2017, 08:47 AM

    The bank is the first lender in the country to introduce a fully digital and paperless procedure for opening a PPF account

    Read More
  • ICICI Bank unveils ‘Eazypay’
    21st Nov 2017, 09:16 AM

    Eazypay is a mobile application to enable merchants, retailers and professionals to accept instant cashless payments on mobile phones from customers

    Read More
  • ICICI Bank inks pact with Paytm to offer small digital loans
    17th Nov 2017, 09:43 AM

    This would help bring more credibility and trust and, at the same time, expand the market by bringing in more competition

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.