Nifty
Sensex
:
:
10821.85
35689.60
80.75 (0.75%)
257.21 (0.73%)

Bank - Private

Rating :
62/99

BSE: 532174 | NSE: ICICIBANK

300.65
2.70 (0.91%)
22-Jun-2018 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  298.20
  •  302.70
  •  295.65
  •  297.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17490591
  •  52585.46
  •  365.70
  •  255.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 193,466.89
  • 28.55
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 349,862.38
  • 0.76%
  • 1.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 2.08%
  • 6.97%
  • FII
  • DII
  • Others
  • 0.09%
  • 40.60%
  • 50.26%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Interest Earned
16,153.46
15,227.07
6.08%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
8,829.72
8,129.41
8.61%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
7,323.74
7,097.66
3.19%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
17,606.61
13,376.22
31.63%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
33,760.07
28,603.29
18.03%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
16,308.62
14,209.03
14.78%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
8,621.73
6,264.85
37.62%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
7,004.72
3,463.52
102.24%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1,617.01
2,801.33
-42.28%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
10.01
18.40
-45.60%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
146.09
403.29
-63.78%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
1,470.92
2,398.04
-38.66%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
9.11%
15.75%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
1.78
3.25
-45.23%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Interest Income
-
26,104.15
25,297.24
22,645.85
19,768.64
16,599.18
12,981.61
10,738.83
9,424.52
9,763.46
8,327.98
Interest Earned
-
60,939.98
59,293.71
54,964.00
49,479.25
44,884.59
37,994.86
30,081.40
30,153.71
36,250.71
34,094.96
Interest Expended
-
34,835.83
33,996.47
32,318.15
29,710.61
28,285.41
25,013.25
19,342.57
20,729.19
26,487.25
25,766.98
Int. income Growth
-
3.19%
11.71%
14.55%
19.09%
27.87%
20.88%
13.95%
-3.47%
17.24%
 
Other Income
-
52,457.65
42,102.14
35,252.24
30,084.61
29,319.81
28,663.42
31,513.30
29,446.06
27,902.37
25,958.13
Total Income
-
78,561.80
67,399.38
57,898.09
49,853.25
45,918.99
41,645.03
42,252.13
38,870.58
37,665.83
34,286.11
Total Expenditure
-
63,840.81
52,271.07
38,795.89
32,879.05
31,709.56
30,329.20
33,201.66
31,670.72
32,100.90
29,563.80
Employee Cost
-
7,893.26
6,912.29
6,568.32
5,968.79
5,629.09
5,101.27
4,392.60
3,678.43
3,904.30
3,969.80
% Of Sales
-
12.95%
11.66%
11.95%
12.06%
12.54%
13.43%
14.60%
12.20%
10.77%
11.64%
Opt. & Establishment Exp.
-
41,188.35
34,701.16
29,217.55
25,385.14
25,170.62
25,079.95
27,570.62
24,676.03
24,878.07
23,570.95
% Of Sales
-
67.59%
58.52%
53.16%
51.30%
56.08%
66.01%
91.65%
81.83%
68.63%
69.13%
Provisions
-
16,582.48
12,305.40
4,536.34
2,900.26
2,095.17
1,406.34
2,559.98
4,558.70
4,511.69
3,017.75
% Of Sales
-
27.21%
20.75%
8.25%
5.86%
4.67%
3.70%
8.51%
15.12%
12.45%
8.85%
EBITDA
-
14,720.99
15,128.31
19,102.20
16,974.20
14,209.43
11,315.83
9,050.47
7,199.86
5,564.93
4,722.31
EBITDA Margin
-
56.39%
59.80%
84.35%
85.86%
85.60%
87.17%
84.28%
76.39%
57.00%
56.70%
Depreciation
-
911.64
823.89
763.16
687.57
592.66
629.18
660.77
621.22
596.58
497.35
PBT
-
13,809.35
14,304.41
18,339.03
16,286.63
13,616.76
10,686.64
8,389.70
6,578.64
4,968.35
4,224.95
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
-
2,469.02
3,377.52
5,396.73
4,609.51
3,486.88
2,749.01
2,071.51
1,735.23
1,588.93
1,109.68
Tax Rate
-
17.88%
23.61%
29.43%
28.30%
25.61%
25.72%
24.69%
26.38%
31.98%
26.26%
PAT
-
10,188.39
10,179.96
12,246.87
11,041.37
9,603.61
7,642.93
6,093.26
4,670.29
3,576.95
3,398.23
PAT before Minority Interest
-
11,340.33
10,926.89
12,942.30
11,677.12
10,129.88
7,937.63
6,318.19
4,843.41
3,379.42
3,115.26
Minority Interest
-
-1,151.94
-746.93
-695.43
-635.75
-526.27
-294.70
-224.93
-173.12
197.53
282.97
PAT Margin
-
12.97%
15.10%
21.15%
22.15%
20.91%
18.35%
14.42%
12.01%
9.50%
9.91%
PAT Growth
-
0.08%
-16.88%
10.92%
14.97%
25.65%
25.43%
30.47%
30.57%
5.26%
 
Unadjusted EPS
-
17.51
17.53
21.17
19.13
83.29
66.33
53.54
41.93
32.13
32.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
104,632.00
94,110.71
84,704.54
76,429.85
68,762.41
61,276.50
55,302.50
51,296.50
46,777.53
45,072.23
Share Capital
1,165.11
1,163.17
1,159.66
1,155.04
1,153.64
1,152.77
1,151.82
1,114.89
1,113.29
1,462.68
Total Reserves
103,460.63
92,940.85
83,537.44
75,268.23
67,604.29
60,121.34
54,150.38
50,181.61
45,664.24
43,609.55
Minority Interest
4,865.31
3,355.64
2,505.81
2,010.76
1,705.76
1,427.72
1,358.22
1,270.40
910.51
731.19
Deposits
512,587.26
451,077.39
385,955.25
359,512.68
314,770.54
281,950.47
259,106.00
241,572.30
261,855.75
276,983.23
Borrowings
188,286.76
220,377.66
211,252.00
183,542.07
172,888.22
161,296.62
125,838.86
115,698.32
116,066.35
84,566.05
Other Liabilities & Provisions
175,671.34
149,834.79
141,661.56
126,267.01
116,694.79
113,335.58
92,162.28
79,509.77
57,080.82
78,263.88
Total Liabilities
986,042.67
918,756.19
826,079.16
747,762.37
674,821.72
619,286.89
533,767.86
489,347.29
482,690.96
485,616.58
Net Block
9,337.96
8,713.46
5,871.21
5,506.83
5,473.46
5,431.98
5,489.55
3,862.29
4,497.46
4,678.35
Gross Block
16,883.75
15,751.70
12,433.59
11,603.05
11,234.10
10,961.24
10,485.39
8,267.38
8,566.33
7,937.60
Accumulated Depreciation
7,545.79
7,038.24
6,562.38
6,096.22
5,760.64
5,529.26
4,995.84
4,405.09
4,068.87
3,259.25
Total Non-Current Assets
909,647.88
853,522.63
766,309.29
708,716.28
640,485.12
578,577.78
510,546.91
463,104.32
453,796.32
461,455.46
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
31,891.26
27,277.56
25,837.67
22,096.93
19,306.20
20,728.18
21,234.01
27,850.28
17,875.45
29,800.75
Balance with banks and money at call
48,599.61
37,758.41
21,799.50
26,161.30
30,064.65
20,428.11
18,151.26
19,293.84
17,185.94
15,527.93
Investments
304,501.74
286,044.09
274,310.81
267,609.44
255,666.68
239,864.09
209,652.78
186,319.78
148,107.00
160,046.76
Advances
515,317.31
493,729.11
438,490.10
387,341.78
329,974.13
292,125.42
256,019.31
225,778.13
266,130.47
251,401.67
Other Assets
76,394.78
65,233.57
59,769.89
39,046.10
34,336.59
40,709.12
23,220.96
26,242.97
28,894.65
24,161.13
Total Assets
986,042.66
918,756.20
826,079.18
747,762.38
674,821.71
619,286.90
533,767.87
489,347.29
482,690.97
485,616.59
Contingent Liabilities
1,307,841.59
1,117,647.02
1,019,038.57
914,125.80
913,971.22
1,037,559.13
1,022,599.66
820,519.93
867,788.40
1,310,328.54
Bills for collection
22,755.55
21,750.06
16,291.49
13,679.90
12,453.48
7,612.99
8,530.40
6,718.86
6,002.66
4,290.81
Adjusted Book Value
158.52
142.72
146.10
132.34
119.21
106.31
96.03
92.03
84.04
80.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
23,645.32
-12,273.14
6,764.79
17,493.98
-6,813.81
-3,637.66
29,550.85
-22,225.39
2,167.03
25,978.48
PBT
13,557.47
17,643.59
15,650.87
13,090.49
10,391.95
8,164.78
6,405.52
5,165.88
4,507.91
3,524.71
Adjustment
9,487.28
5,072.26
3,385.59
3,126.78
2,833.92
4,525.81
5,804.86
6,682.22
5,204.95
4,254.58
Adjustments for Liabilities & Assets
7,099.12
-29,654.20
-7,641.69
5,046.90
-17,431.38
-14,123.55
19,281.91
-32,232.94
-5,159.25
20,318.47
Refund/(Payment) of direct taxes
-6,498.55
-5,334.80
-4,629.97
-3,770.20
-2,608.30
-2,204.69
-1,941.44
-1,840.55
-2,386.59
-2,119.27
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11,819.26
-12,931.70
-16,667.57
-19,147.82
-21,262.90
-6,080.99
-15,613.16
7,770.21
-29,107.27
-21,089.94
Net Fixed Assets
-3272.44
-453.81
-307.03
-219.19
-316.92
-1993.35
329.59
-407.71
-737.44
-329.99
Other Investment Activity
-26608.56
-27071.99
-29098.43
-30906.48
-15505.38
-24720.63
656.09
-36550.98
-28125.94
-16538.91
Cash from Financing Activity
5,813.91
24,827.20
7,872.29
9,283.19
29,439.30
657.22
-1,442.04
3,043.73
32,515.67
16,594.62
Closing Cash & Equivalent
65,035.97
47,637.17
48,258.23
49,370.86
41,156.29
39,385.26
47,144.12
35,061.39
45,328.68
39,689.13
Net Cash Inflow / Outflow
17,639.98
-377.65
-2,030.49
7,629.35
1,362.59
-9,061.43
12,495.65
-11,411.44
5,575.42
21,483.16
Opening Cash & Equivalents
47,637.17
48,258.23
49,370.86
41,156.29
39,385.26
47,144.12
35,061.39
45,328.68
39,689.13
18,255.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value
158.52
142.72
132.82
120.31
108.37
96.65
87.30
83.66
76.40
73.08
NIM
2.90
2.99
2.98
2.81
2.61
2.26
2.13
2.05
2.17
1.82
Yield on Advances
11.83
12.01
12.53
12.77
13.60
13.01
11.75
13.36
13.62
13.56
Yield on Investments
8.46
6.64
5.93
5.60
5.61
5.01
4.68
4.75
7.97
7.69
Cost of Liabilities
4.97
5.06
5.41
5.47
5.80
5.64
5.02
5.80
7.01
7.13
Interest Spread
6.86
6.95
7.12
7.30
7.80
7.36
6.72
7.55
6.61
6.44
ROCE
8.36%
8.62%
10.75%
11.00%
10.48%
10.12%
9.43%
8.37%
9.03%
10.45%
Cost Income Ratio
61.31
60.52
60.49
61.51
65.78
70.96
74.08
71.35
74.83
78.88
Core Cost Income Ratio
70.18
64.58
63.18
62.92
67.12
71.43
74.38
74.07
79.00
86.23
Operating Costs to Assets
4.89
4.44
4.24
4.10
4.48
4.77
5.86
5.67
5.84
5.57
Loans/Deposits
0.37
0.49
0.55
0.51
0.55
0.57
0.49
0.48
0.44
0.31
Cash/Deposits
0.06
0.06
0.07
0.06
0.06
0.07
0.08
0.12
0.07
0.11
Investment/Deposits
0.59
0.63
0.71
0.74
0.81
0.85
0.81
0.77
0.57
0.58
Inc Loan/Deposits
36.73%
48.86%
54.73%
51.05%
54.93%
57.21%
48.57%
47.89%
44.32%
30.53%
Credit Deposits
100.53%
109.46%
113.61%
107.74%
104.83%
103.61%
98.81%
93.46%
101.63%
90.76%
Interest Expended / Interest earned
57.16%
57.34%
58.80%
60.05%
63.02%
65.83%
64.30%
68.75%
73.07%
75.57%
Interest income / Total funds
6.18%
6.45%
6.65%
6.62%
6.65%
6.14%
5.64%
6.16%
7.51%
7.02%
Interest Expended / Total funds
3.53%
3.70%
3.91%
3.97%
4.19%
4.04%
3.62%
4.24%
5.49%
5.31%
CASA
49.90%
45.40%
44.71%
42.33%
41.34%
42.13%
41.97%
38.82%
28.18%
28.43%

News Update:


  • ICICI Bank to sell up to 2% stake in ICICI Prudential Life Insurance
    14th Jun 2018, 10:55 AM

    The Board of Directors of the Bank on June 13, 2018, approved the same

    Read More
  • ICICI Bank reports 45% fall in Q4 consolidated net profit
    8th May 2018, 11:12 AM

    Total consolidated income of the Bank rose 18.03% at Rs 33,760.07 crore for quarter under review

    Read More
  • ICICI Bank - Quarterly Results
    7th May 2018, 17:48 PM

    Read More
  • CRISIL reaffirms ratings assigned to ICICI Bank’s debt instruments
    17th Apr 2018, 09:42 AM

    The ratings on ICICI Bank’s debt instruments continue to reflect the bank’s healthy capitalisation, strong market position and comfortable resource profile

    Read More
  • Merrill Lynch picks 0.46% stake in ICICI Bank
    10th Apr 2018, 09:00 AM

    The shares were picked up at an average price of Rs 280, valuing the transaction at Rs 823.40 crore

    Read More
  • ICICI Bank enables NRIs to send money through social media on M2I app
    5th Apr 2018, 10:13 AM

    This new facility will enable NRIs to send money conveniently to their friends and family, to whom they occasionally remit money

    Read More
  • ICICI Bank raises Rs 4,000 crore on private placement basis
    21st Mar 2018, 09:08 AM

    The bank has received approval for allotment of 40,000 Basel III compliant unsecured subordinated perpetual Additional Tier 1 bonds

    Read More
  • ICICI Bank enters into partnership with Swiggy
    20th Mar 2018, 09:45 AM

    The partnership is to roll out two innovative digital solutions to facilitate a convenient and hassle-free way for delivery partners to transfer funds to Swiggy

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.