Nifty
Sensex
:
:
8382.30
27104.53
32.95(0.39%)
70.03(0.26%)

Bank - Private

Rating :
42/99

BSE: 532174 | NSE: ICICIBANK

257.40
-6.05 (-2.30%)
23-Jan-2017 | 3:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 261.80
  • 261.80
  • 255.15
  • 263.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 37051994
  • 95371.83
  • 298.40
  • 180.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 148,970.94
  • 16.93
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 342,391.15
  • 1.95%
  • 1.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0%
  • 0%
  • 7.68%
  • FII
  • DII
  • Others
  • 0.15%
  • 37.93%
  • 54.24%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Interest Earned
0.00
0.00
0.00
0.00
0.00
0.00
15,164.93
14,277.70
6.21%
0.00
13,909.13
-100.00%
Interest Exp.
0.00
0.00
0.00
0.00
0.00
0.00
8,713.49
8,240.48
5.74%
0.00
8,203.12
-100.00%
Net Interest Income
0.00
0.00
0.00
0.00
0.00
0.00
6,451.44
6,037.22
6.86%
0.00
5,706.01
-100.00%
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
13,051.85
10,636.56
22.71%
0.00
9,144.69
-100.00%
Total Income
0.00
0.00
0.00
0.00
0.00
0.00
28,216.78
24,914.26
13.26%
0.00
23,053.82
-100.00%
Operating Exp.
0.00
0.00
0.00
0.00
0.00
0.00
12,121.26
10,472.93
15.74%
0.00
8,782.34
-100.00%
Operating Profit
0.00
0.00
0.00
0.00
0.00
0.00
7,382.03
6,200.85
19.05%
0.00
6,068.36
-100.00%
Provision
0.00
0.00
0.00
0.00
0.00
0.00
3,496.97
1,571.49
122.53%
0.00
1,235.33
-100.00%
PBT
0.00
0.00
0.00
0.00
0.00
0.00
285.06
4,629.36
-93.84%
0.00
4,833.03
-100.00%
PBTM
0.00
0.00
0.00
0.00
0.00
0.00
1.88
32.42
-94.20%
0.00
34.75
-100.00%
TAX
0.00
0.00
0.00
0.00
0.00
0.00
-314.10
1,376.89
-122.81%
0.00
1,366.18
-100.00%
PAT
0.00
0.00
0.00
0.00
0.00
0.00
599.16
3,252.47
-81.58%
0.00
3,466.85
-100.00%
PATM
0.00%
0.00%
0.00%
0.00%
3.95%
22.78%
0.00%
24.93%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.70
5.32
-86.84%
0.00
5.64
-100.00%
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Interest Income
25,297.24
22,645.85
19,768.64
16,599.18
12,981.61
10,738.83
9,424.52
9,763.46
8,327.98
6,326.83
Interest Earned
59,293.71
54,964.00
49,479.25
44,884.59
37,994.86
30,081.40
30,153.71
36,250.71
34,094.96
24,002.55
Interest Expended
33,996.47
32,318.15
29,710.61
28,285.41
25,013.25
19,342.57
20,729.19
26,487.25
25,766.98
17,675.72
Int. income Growth
11.71%
14.55%
19.09%
27.87%
20.88%
13.95%
-3.47%
17.24%
31.63%
 
Other Income
42,102.14
35,252.24
30,084.61
29,319.81
28,663.42
31,513.30
29,446.06
27,902.37
25,958.13
17,361.25
Total Income
67,399.38
57,898.09
49,853.25
45,918.99
41,645.03
42,252.13
38,870.58
37,665.83
34,286.11
23,688.08
Total Expenditure
52,271.07
38,795.89
32,879.05
31,709.56
30,329.20
33,201.66
31,670.72
32,100.90
29,563.80
19,863.38
Employee Cost
6,912.29
6,568.32
5,968.79
5,629.09
5,101.27
4,392.60
3,678.43
3,904.30
3,969.80
2,636.50
% Of Sales
11.66%
11.95%
12.06%
12.54%
13.43%
14.60%
12.20%
10.77%
11.64%
10.98%
Opt. & Establishment Exp.
34,701.16
29,217.55
25,385.14
25,170.62
25,079.95
27,570.62
24,676.03
24,878.07
23,570.95
15,803.94
% Of Sales
58.52%
53.16%
51.30%
56.08%
66.01%
91.65%
81.83%
68.63%
69.13%
65.84%
Provisions
12,305.40
4,536.34
2,900.26
2,095.17
1,406.34
2,559.98
4,558.70
4,511.69
3,017.75
2,277.38
% Of Sales
20.75%
8.25%
5.86%
4.67%
3.70%
8.51%
15.12%
12.45%
8.85%
9.49%
EBITDA
15,128.31
19,102.20
16,974.20
14,209.43
11,315.83
9,050.47
7,199.86
5,564.93
4,722.31
3,824.70
EBITDA Margin
59.80%
84.35%
85.86%
85.60%
87.17%
84.28%
76.39%
57.00%
56.70%
60.45%
Depreciation
823.89
763.16
687.57
592.66
629.18
660.77
621.22
596.58
497.35
427.22
PBT
14,304.41
18,339.03
16,286.63
13,616.76
10,686.64
8,389.70
6,578.64
4,968.35
4,224.95
3,397.48
Exceptional Inc./Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
3,377.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Rate
23.61%
29.43%
28.30%
25.61%
25.72%
24.69%
26.38%
31.98%
26.26%
22.49%
PAT
10,179.96
12,246.87
11,041.37
9,603.61
7,642.93
6,093.26
4,670.29
3,576.95
3,398.23
2,760.63
PAT before Minority Interest
10,926.89
12,942.30
11,677.12
10,129.88
7,937.63
6,318.19
4,843.41
3,379.42
3,115.26
2,633.40
Minority Interest
-746.93
-695.43
-635.75
-526.27
-294.70
-224.93
-173.12
197.53
282.97
127.23
PAT Margin
15.10%
21.15%
22.15%
20.91%
18.35%
14.42%
12.01%
9.50%
9.91%
11.65%
PAT Growth
-16.88%
10.92%
14.97%
25.65%
25.43%
30.47%
30.57%
5.26%
23.10%
 
Unadjusted EPS
17.53
21.17
19.13
83.29
66.33
53.54
41.93
32.13
32.19
30.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
94,110.71
84,704.54
76,429.85
68,762.41
61,276.50
55,302.50
51,296.50
46,777.53
45,072.23
24,307.67
Share Capital
1,163.17
1,159.66
1,155.04
1,153.64
1,152.77
1,151.82
1,114.89
1,113.29
1,462.68
1,249.34
Total Reserves
92,940.85
83,537.44
75,268.23
67,604.29
60,121.34
54,150.38
50,181.61
45,664.24
43,609.55
23,058.33
Minority Interest
3,355.64
2,505.81
2,010.76
1,705.76
1,427.72
1,358.22
1,270.40
910.51
731.19
509.56
Deposits
451,077.39
385,955.25
359,512.68
314,770.54
281,950.47
259,106.00
241,572.30
261,855.75
276,983.23
248,613.63
Borrowings
220,377.66
211,252.00
183,542.07
172,888.22
161,296.62
125,838.86
115,698.32
116,066.35
84,566.05
61,659.54
Other Liabilities & Provisions
149,834.79
141,661.56
126,267.01
116,694.79
113,335.58
92,162.28
79,509.77
57,080.82
78,263.88
59,236.95
Total Liabilities
918,756.19
826,079.16
747,762.37
674,821.72
619,286.89
533,767.86
489,347.29
482,690.96
485,616.58
394,327.35
Net Block
8,713.46
5,871.21
5,506.83
5,473.46
5,431.98
5,489.55
3,862.29
4,497.46
4,678.35
4,340.15
Gross Block
15,751.70
12,433.59
11,603.05
11,234.10
10,961.24
10,485.39
8,267.38
8,566.33
7,937.60
6,954.19
Accumulated Depreciation
7,038.24
6,562.38
6,096.22
5,760.64
5,529.26
4,995.84
4,405.09
4,068.87
3,259.25
2,614.04
Total Non-Current Assets
853,522.63
766,309.29
708,716.28
640,485.12
578,577.78
510,546.91
463,104.32
453,796.32
461,455.46
376,045.41
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
27,277.56
25,837.67
22,096.93
19,306.20
20,728.18
21,234.01
27,850.28
17,875.45
29,800.75
19,241.04
Balance with banks and money at call
37,758.41
21,799.50
26,161.30
30,064.65
20,428.11
18,151.26
19,293.84
17,185.94
15,527.93
20,448.09
Investments
286,044.09
274,310.81
267,609.44
255,666.68
239,864.09
209,652.78
186,319.78
148,107.00
160,046.76
120,616.69
Advances
493,729.11
438,490.10
387,341.78
329,974.13
292,125.42
256,019.31
225,778.13
266,130.47
251,401.67
211,399.44
Other Assets
65,233.57
59,769.89
39,046.10
34,336.59
40,709.12
23,220.96
26,242.97
28,894.65
24,161.13
18,281.94
Total Assets
918,756.20
826,079.18
747,762.38
674,821.71
619,286.90
533,767.87
489,347.29
482,690.97
485,616.59
394,327.35
Contingent Liabilities
1,117,647.02
1,019,038.57
914,125.80
913,971.22
1,037,559.13
1,022,599.66
820,519.93
867,788.40
1,310,328.54
673,611.70
Bills for collection
21,750.06
16,291.49
13,679.90
12,453.48
7,612.99
8,530.40
6,718.86
6,002.66
4,290.81
4,055.39
Adjusted Book Value
156.99
146.10
132.34
119.21
106.31
96.03
92.03
84.04
80.39
53.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
23,645.32
-12,273.14
6,764.79
17,493.98
-6,813.81
-3,637.66
29,550.85
-22,225.39
2,167.03
25,978.48
PBT
13,557.47
17,643.59
15,650.87
13,090.49
10,391.95
8,164.78
6,405.52
5,165.88
4,507.91
3,524.71
Adjustment
9,487.28
5,072.26
3,385.59
3,126.78
2,833.92
4,525.81
5,804.86
6,682.22
5,204.95
4,254.58
Adjustments for Liabilities & Assets
7,099.12
-29,654.20
-7,641.69
5,046.90
-17,431.38
-14,123.55
19,281.91
-32,232.94
-5,159.25
20,318.47
Refund/(Payment) of direct taxes
-6,498.55
-5,334.80
-4,629.97
-3,770.20
-2,608.30
-2,204.69
-1,941.44
-1,840.55
-2,386.59
-2,119.27
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11,819.26
-12,931.70
-16,667.57
-19,147.82
-21,262.90
-6,080.99
-15,613.16
7,770.21
-29,107.27
-21,089.94
Net Fixed Assets
-3272.44
-453.81
-307.03
-219.19
-316.92
-1993.35
329.59
-407.71
-737.44
-329.99
Other Investment Activity
-26608.56
-27071.99
-29098.43
-30906.48
-15505.38
-24720.63
656.09
-36550.98
-28125.94
-16538.91
Cash from Financing Activity
-11,819.26
-12,931.70
-16,667.57
-19,147.82
-21,262.90
-6,080.99
-15,613.16
7,770.21
-29,107.27
-21,089.94
Closing Cash & Equivalent
65,035.97
47,637.17
48,258.23
49,370.86
41,156.29
39,385.26
47,144.12
35,061.39
45,328.68
39,689.13
Net Cash Inflow / Outflow
17,639.98
-377.65
-2,030.49
7,629.35
1,362.59
-9,061.43
12,495.65
-11,411.44
5,575.42
21,483.16
Opening Cash & Equivalents
47,637.17
48,258.23
49,370.86
41,156.29
39,385.26
47,144.12
35,061.39
45,328.68
39,689.13
18,255.09

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value
156.99
146.10
132.34
119.21
106.31
96.03
92.03
84.04
80.39
53.28
NIM
2.99
2.98
2.81
2.61
2.26
2.13
2.05
2.17
1.82
1.70
Yield on Advances
12.01
12.53
12.77
13.60
13.01
11.75
13.36
13.62
13.56
11.35
Yield on Investments
6.64
5.93
5.60
5.61
5.01
4.68
4.75
7.97
7.69
6.01
Cost of Liabilities
5.06
5.41
5.47
5.80
5.64
5.02
5.80
7.01
7.13
5.70
Interest Spread
6.95
7.12
7.30
7.80
7.36
6.72
7.55
6.61
6.44
5.66
ROCE
8.62%
10.75%
11.00%
10.48%
10.12%
9.43%
8.37%
9.03%
10.45%
11.24%
Cost Income Ratio
60.52
60.49
61.51
65.78
70.96
74.08
71.35
74.83
78.88
76.04
Core Cost Income Ratio
64.58
63.18
62.92
67.12
71.43
74.38
74.07
79.00
86.23
80.20
Operating Costs to Assets
4.44
4.24
4.10
4.48
4.77
5.86
5.67
5.84
5.57
4.57
Loans/Deposits
0.49
0.55
0.51
0.55
0.57
0.49
0.48
0.44
0.31
0.25
Cash/Deposits
0.06
0.07
0.06
0.06
0.07
0.08
0.12
0.07
0.11
0.08
Investment/Deposits
0.63
0.71
0.74
0.81
0.85
0.81
0.77
0.57
0.58
0.49
Inc Loan/Deposits
48.86%
54.73%
51.05%
54.93%
57.21%
48.57%
47.89%
44.32%
30.53%
24.80%
Credit Deposits
109.46%
113.61%
107.74%
104.83%
103.61%
98.81%
93.46%
101.63%
90.76%
85.03%
Interest Expended / Interest earned
57.34%
58.80%
60.05%
63.02%
65.83%
64.30%
68.75%
73.07%
75.57%
73.64%
Interest income / Total funds
57.34%
58.80%
60.05%
63.02%
65.83%
64.30%
68.75%
73.07%
75.57%
73.64%
Interest Expended / Total funds
3.70%
3.91%
3.97%
4.19%
4.04%
3.62%
4.24%
5.49%
5.31%
4.48%
CASA
45.40%
44.71%
42.33%
41.34%
42.13%
41.97%
38.82%
28.18%
28.43%
23.72%

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.