Nifty
Sensex
:
:
9119.40
29365.30
-17.00 (-0.19%)
-57.09 (-0.19%)

Bank - Public

Rating :
30/99

BSE: 532276 | NSE: SYNDIBANK

72.20
0.20 (0.28%)
21-Apr-2017 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 72.10
  • 73.20
  • 71.65
  • 72.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 1254072
  • 905.44
  • 82.25
  • 59.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,517.21
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,679.85
  • N/A
  • 0.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.92%
  • 1.23%
  • 9.29%
  • FII
  • DII
  • Others
  • 0.15%
  • 11.96%
  • 4.45%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Interest Earned
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Interest Income
5,985.38
5,520.91
5,541.26
5,454.46
5,085.32
4,382.93
2,739.94
2,547.81
2,072.76
2,150.06
Interest Earned
23,197.78
21,615.16
18,621.26
17,120.69
15,268.35
11,450.86
10,047.18
9,525.35
7,906.31
6,040.07
Interest Expended
17,212.40
16,094.25
13,080.00
11,666.23
10,183.03
7,067.93
7,307.24
6,977.54
5,833.55
3,890.01
Int. income Growth
8.41%
-0.37%
1.59%
7.26%
16.03%
59.96%
7.54%
22.92%
-3.60%
 
Other Income
2,509.37
2,109.85
1,323.94
1,174.41
1,075.97
915.14
1,167.48
914.67
890.17
618.48
Total Income
8,494.75
7,630.76
6,865.20
6,628.87
6,161.29
5,298.07
3,907.42
3,462.48
2,962.93
2,768.54
Total Expenditure
9,315.00
5,446.63
5,102.55
4,962.88
4,706.23
3,940.74
-7,395.43
2,312.40
-4,442.48
-2,479.29
Employee Cost
2,716.46
2,230.07
2,229.19
2,179.70
1,891.99
1,774.11
1,338.27
1,120.60
929.35
894.73
% Of Sales
11.71%
10.32%
11.97%
12.73%
12.39%
15.49%
13.32%
11.76%
11.75%
14.81%
Opt. & Establishment Exp.
2,648.07
1,577.65
1,189.59
1,098.34
987.14
843.91
-8,557.32
782.45
-5,628.57
-3,861.93
% Of Sales
11.42%
7.30%
6.39%
6.42%
6.47%
7.37%
-85.17%
8.21%
-71.19%
-63.94%
Provisions
4,349.07
2,012.09
1,920.07
1,886.18
1,959.20
1,464.66
0.00
635.43
462.90
654.77
% Of Sales
18.75%
9.31%
10.31%
11.02%
12.83%
12.79%
0%
6.67%
5.85%
10.84%
EBITDA
-820.25
2,184.13
1,762.65
1,665.99
1,455.06
1,357.33
11,302.85
1,150.08
7,405.41
5,247.83
EBITDA Margin
-13.70%
39.56%
31.81%
30.54%
28.61%
30.97%
412.52%
45.14%
357.27%
244.08%
Depreciation
199.30
186.59
118.15
100.67
66.05
70.97
88.19
113.04
103.08
83.43
PBT
-1,019.55
1,997.54
1,644.51
1,565.31
1,389.01
1,286.35
0.00
1,037.04
1,005.87
727.87
Exceptional Inc./Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
621.95
473.03
-68.05
-440.40
74.64
237.58
0.00
123.52
157.47
11.76
Tax Rate
-61.00%
23.68%
-4.14%
-28.14%
5.37%
18.47%
0.00%
11.91%
15.66%
1.62%
PAT
-1,641.50
1,524.51
1,712.56
2,005.71
1,314.37
1,048.77
814.26
913.52
848.40
716.11
PAT before Minority Interest
-1,641.50
1,524.51
1,712.56
2,005.71
1,314.37
1,048.77
814.26
913.52
848.40
716.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-19.32%
19.98%
24.95%
30.26%
21.33%
19.80%
20.84%
26.38%
28.63%
25.87%
PAT Growth
-207.67%
-10.98%
-14.62%
52.60%
25.32%
28.80%
-10.87%
7.68%
18.47%
 
Unadjusted EPS
-22.91
26.69
30.57
36.65
22.91
20.04
15.60
17.50
16.25
13.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
14,453.68
14,306.24
12,958.40
11,867.13
9,044.98
7,053.70
5,629.08
5,011.10
4,291.83
3,626.73
Share Capital
703.37
662.06
624.58
601.95
601.95
573.29
521.97
521.97
521.97
521.97
Total Reserves
13,010.31
13,644.18
12,333.82
11,265.18
8,443.03
6,480.41
5,107.11
4,489.14
3,769.87
3,104.76
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Deposits
261,726.24
255,380.06
212,336.95
185,350.81
157,936.99
135,593.14
117,023.70
115,883.99
95,170.25
78,633.49
Borrowings
25,501.20
26,502.99
19,224.51
12,813.80
10,589.91
9,527.64
12,172.69
5,414.18
1,306.16
1,373.53
Other Liabilities & Provisions
7,652.23
8,185.35
8,449.37
6,411.06
4,895.87
4,364.11
4,225.30
3,946.23
6,363.81
5,643.55
Total Liabilities
309,333.35
304,374.64
252,969.23
216,442.80
182,467.75
156,538.59
139,050.77
130,255.50
107,132.05
89,277.30
Net Block
2,376.06
1,510.78
1,433.16
1,407.41
1,327.87
677.07
682.52
720.21
755.35
745.37
Gross Block
3,716.05
2,648.11
2,390.58
2,255.47
2,075.44
1,347.90
1,279.33
1,225.12
1,153.41
1,042.11
Accumulated Depreciation
1,339.99
1,137.33
957.42
848.06
747.57
670.84
596.81
504.92
398.06
296.74
Total Non-Current Assets
302,978.39
298,738.66
247,035.56
212,555.33
179,670.87
154,507.70
136,852.36
127,215.74
104,553.42
87,174.73
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
30.91
97.64
35.75
26.58
23.74
15.69
18.95
21.87
14.23
26.25
Cash and balance with RBI
13,338.56
11,974.54
12,711.99
8,095.31
8,808.63
10,443.12
7,189.12
12,543.23
10,374.91
6,574.23
Balance with banks and money at call
15,876.83
11,856.81
2,295.13
8,488.93
5,075.64
1,522.53
5,544.73
1,861.18
1,282.24
2,924.68
Investments
69,987.54
70,579.07
56,647.12
46,968.08
40,814.81
35,067.37
33,010.68
30,536.98
28,075.68
25,233.76
Advances
201,368.49
202,719.82
173,912.41
147,569.02
123,620.18
106,781.92
90,406.36
81,532.27
64,051.01
51,670.44
Other Assets
6,354.97
5,635.97
5,933.68
3,887.46
2,796.88
2,030.89
2,198.40
3,039.76
2,578.64
2,102.55
Total Assets
309,333.36
304,374.63
252,969.24
216,442.79
182,467.75
156,538.59
139,050.76
130,255.50
107,132.06
89,277.28
Contingent Liabilities
81,329.95
132,061.18
96,161.95
82,345.28
55,595.15
52,397.70
52,747.33
70,727.23
52,323.51
45,778.79
Bills for collection
6,029.95
4,997.02
4,489.15
3,416.82
3,126.92
2,236.76
2,097.70
2,020.43
1,866.33
2,010.54
Adjusted Book Value
172.05
202.21
192.32
180.93
133.56
116.17
100.10
88.05
74.06
61.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
3,937.96
8,475.91
-429.44
2,497.20
2,247.86
-748.52
-1,711.54
2,521.48
2,372.17
4,119.30
PBT
-1,018.59
1,998.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Adjustment
5,011.29
2,537.05
2,241.32
1,981.92
1,795.37
1,654.94
1,555.40
2,193.20
1,150.68
1,215.23
Adjustments for Liabilities & Assets
655.26
4,671.55
-2,738.80
74.88
566.86
-2,165.46
-2,905.74
592.28
1,221.49
2,904.07
Refund/(Payment) of direct taxes
-710.00
-731.00
68.05
440.40
-114.37
-237.99
-361.20
-264.00
0.00
0.00
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-304.79
-354.29
-182.25
-212.70
-113.39
-72.55
-58.34
-96.87
-112.89
-193.70
Net Fixed Assets
-1001.20
-319.43
-144.27
-182.86
-735.58
-65.31
-51.28
-79.34
-99.28
Other Investment Activity
-4101.09
-2927.85
-2638.87
-2395.29
-2171.59
-1421.80
-1395.02
-1359.76
-1361.23
Cash from Financing Activity
1,750.87
702.60
-965.43
415.48
-215.86
52.87
99.32
322.65
-101.05
359.80
Closing Cash & Equivalent
29,215.38
23,831.35
15,007.13
16,584.25
13,884.27
11,965.65
12,733.85
14,404.41
11,657.15
9,498.92
Net Cash Inflow / Outflow
5,384.04
8,824.22
-1,577.12
2,699.98
1,918.62
-768.20
-1,670.56
2,747.27
2,158.23
4,285.40
Opening Cash & Equivalents
23,831.35
15,007.13
16,584.25
13,884.27
11,965.65
12,733.85
14,404.41
11,657.15
9,498.92
5,213.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value
172.05
202.21
192.32
180.93
133.56
116.17
100.10
88.05
74.06
61.09
NIM
1.99
1.86
2.26
2.58
2.85
2.85
2.01
2.01
2.00
2.49
Yield on Advances
11.52
10.66
10.71
11.60
12.35
10.72
11.11
11.68
12.34
11.69
Yield on Investments
8.83
7.86
6.97
7.15
6.92
6.40
8.05
7.28
8.58
7.32
Cost of Liabilities
5.99
5.71
5.65
5.89
6.04
4.87
5.66
5.75
6.05
4.86
Interest Spread
5.53
4.95
5.06
5.71
6.31
5.85
5.46
5.93
6.30
6.83
ROCE
0.49%
8.45%
9.31%
11.19%
12.40%
12.57%
12.06%
17.53%
24.39%
19.58%
Cost Income Ratio
60.80
47.45
48.08
47.93
45.66
48.08
52.01
51.70
50.43
50.06
Core Cost Income Ratio
68.00
51.93
49.25
48.85
46.32
48.40
57.76
54.75
55.83
52.09
Operating Costs to Assets
1.67
1.19
1.30
1.47
1.54
1.63
1.46
1.37
1.39
1.55
Loans/Deposits
0.10
0.10
0.09
0.07
0.07
0.07
0.10
0.05
0.01
0.02
Cash/Deposits
0.05
0.05
0.06
0.04
0.06
0.08
0.06
0.11
0.11
0.08
Investment/Deposits
0.27
0.28
0.27
0.25
0.26
0.26
0.28
0.26
0.30
0.32
Inc Loan/Deposits
9.74%
10.38%
9.05%
6.91%
6.71%
7.03%
10.40%
4.67%
1.37%
1.75%
Credit Deposits
76.94%
79.38%
81.90%
79.62%
78.27%
78.75%
77.25%
70.36%
67.30%
65.71%
Interest Expended / Interest earned
74.20%
74.46%
70.24%
68.14%
66.69%
61.72%
72.73%
73.25%
73.78%
64.40%
Interest income / Total funds
7.50%
7.10%
7.36%
7.91%
8.37%
7.32%
7.23%
7.31%
7.38%
6.77%
Interest Expended / Total funds
5.56%
5.29%
5.17%
5.39%
5.58%
4.52%
5.26%
5.36%
5.45%
4.36%
CASA
25.97%
24.95%
26.37%
28.03%
29.45%
30.93%
31.23%
27.60%
30.95%
30.63%

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.