Nifty
Sensex
:
:
9837.40
31524.68
-66.75 (-0.67%)
-270.78 (-0.85%)

Bank - Private

Rating :
75/99

BSE: 500469 | NSE: FEDERALBNK

108.55
-1.50 (-1.36%)
18-Aug-2017 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 108.65
  • 109.15
  • 107.50
  • 110.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 4152170
  • 4507.18
  • 122.40
  • 61.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21,121.88
  • 24.18
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,889.11
  • 0.83%
  • 1.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0%
  • 2.02%
  • 21.91%
  • FII
  • DII
  • Others
  • 2.47%
  • 31.44%
  • 42.16%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Interest Earned
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Interest Income
3,130.69
2,566.93
2,431.44
2,277.94
2,037.38
1,975.05
1,747.54
1,411.47
1,316.14
868.62
Interest Earned
8,783.27
7,826.28
7,487.77
7,005.70
6,246.32
5,581.72
4,052.03
3,673.24
3,315.38
2,515.44
Interest Expended
5,652.58
5,259.35
5,056.33
4,727.76
4,208.94
3,606.67
2,304.49
2,261.77
1,999.24
1,646.82
Int. income Growth
21.96%
5.57%
6.74%
11.81%
3.16%
13.02%
23.81%
7.24%
51.52%
 
Other Income
1,083.77
808.36
878.54
685.18
664.64
532.20
518.33
532.55
516.02
394.99
Total Income
4,214.46
3,375.29
3,309.98
2,963.12
2,702.02
2,507.25
2,265.87
1,944.02
1,832.16
1,263.61
Total Expenditure
2,748.58
2,528.60
1,700.92
1,663.51
1,409.67
1,284.21
1,307.50
1,031.65
996.05
735.21
Employee Cost
1,189.34
1,074.21
913.05
795.43
652.71
559.45
485.69
369.93
320.73
272.93
% Of Sales
13.54%
13.73%
12.19%
11.35%
10.45%
10.02%
11.99%
10.07%
9.67%
10.85%
Opt. & Establishment Exp.
1,187.07
965.56
841.65
795.93
658.34
507.35
405.33
356.49
294.56
226.85
% Of Sales
13.52%
12.34%
11.24%
11.36%
10.54%
9.09%
10.00%
9.71%
8.88%
9.02%
Provisions
619.99
705.17
105.20
267.87
263.54
334.89
525.44
406.03
466.76
293.97
% Of Sales
7.06%
9.01%
1.40%
3.82%
4.22%
6.00%
12.97%
11.05%
14.08%
11.69%
EBITDA
1,465.88
846.69
1,609.06
1,299.61
1,292.35
1,223.04
958.37
912.37
836.11
528.40
EBITDA Margin
46.82%
32.98%
66.18%
57.05%
63.43%
61.92%
54.84%
64.64%
63.53%
60.83%
Depreciation
123.91
108.17
79.49
97.86
82.46
58.74
54.48
50.40
43.00
29.27
PBT
1,341.98
738.51
1,529.57
1,201.75
1,209.89
1,164.30
903.89
861.97
793.10
499.13
Exceptional Inc./Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
488.66
250.61
517.48
372.83
359.68
392.79
315.42
395.00
292.57
132.12
Tax Rate
36.41%
33.93%
33.83%
31.02%
29.73%
33.74%
34.90%
45.83%
36.89%
26.47%
PAT
853.32
487.90
1,012.09
828.92
850.21
771.50
588.47
466.97
500.53
367.01
PAT before Minority Interest
853.32
487.90
1,012.09
828.92
850.21
771.50
588.47
466.97
500.53
367.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
20.25%
14.46%
30.58%
27.97%
31.47%
30.77%
25.97%
24.02%
27.32%
29.04%
PAT Growth
74.90%
-51.79%
22.10%
-2.50%
10.20%
31.10%
26.02%
-6.70%
36.38%
 
Unadjusted EPS
5.04
2.83
6.17
9.93
9.97
44.07
32.53
25.71
27.60
21.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
8,951.37
8,064.13
7,700.27
6,860.71
6,263.92
5,592.29
5,017.70
4,630.10
4,290.41
3,918.71
Share Capital
344.81
343.79
171.33
171.06
171.06
171.05
171.05
171.03
171.03
171.03
Total Reserves
8,606.56
7,720.34
7,528.94
6,689.65
6,092.86
5,421.25
4,846.65
4,459.07
4,119.38
3,747.68
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Deposits
97,662.08
79,170.90
70,822.69
59,729.04
57,611.17
48,934.73
42,988.45
36,049.29
32,192.31
25,904.22
Borrowings
6,345.49
5,236.32
2,392.98
5,767.54
5,239.05
4,266.04
1,888.36
1,546.76
1,218.94
791.95
Other Liabilities & Provisions
2,526.80
2,234.39
1,992.35
2,287.55
1,878.82
1,751.17
1,448.33
1,379.19
1,106.60
1,875.60
Total Liabilities
115,485.74
94,705.74
82,908.29
74,644.84
70,992.96
60,544.23
51,342.84
43,605.34
38,808.26
32,490.48
Net Block
477.40
507.88
446.10
413.84
412.08
337.03
292.92
290.37
281.58
233.21
Gross Block
1,285.37
1,207.78
1,046.03
939.42
852.47
704.93
609.97
560.27
517.40
435.17
Accumulated Depreciation
807.97
699.90
599.93
525.58
440.39
367.89
317.05
269.91
235.82
201.95
Total Non-Current Assets
109,945.47
89,287.02
77,135.75
72,513.04
69,322.92
58,923.28
50,408.23
42,945.83
38,184.20
31,893.01
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
14.94
15.76
26.58
22.62
2.40
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
4,578.27
3,776.96
3,381.98
3,108.37
2,748.86
2,429.68
2,936.35
2,318.88
2,214.40
2,355.69
Balance with banks and money at call
2,876.37
1,646.18
1,402.46
1,425.81
977.67
1,108.70
813.25
404.59
1,222.83
389.79
Investments
27,912.26
24,920.47
20,349.44
23,838.59
20,854.49
17,102.02
14,407.90
12,981.88
12,073.51
10,009.66
Advances
74,086.23
58,419.77
51,529.19
43,703.81
44,327.42
37,945.85
31,957.81
26,950.11
22,391.88
18,904.66
Other Assets
5,540.26
5,418.71
5,772.54
2,131.80
1,670.03
1,620.96
934.61
659.52
624.07
597.48
Total Assets
115,485.73
94,705.73
82,908.29
74,644.84
70,992.95
60,544.24
51,342.84
43,605.35
38,808.27
32,490.49
Contingent Liabilities
23,235.69
20,254.12
17,215.15
23,481.99
30,245.92
35,849.40
22,112.75
9,736.38
7,588.28
13,316.01
Bills for collection
2,568.35
1,516.83
1,221.66
1,209.54
1,226.62
1,189.31
912.52
849.34
788.82
816.57
Adjusted Book Value
51.89
46.88
44.91
40.08
36.59
32.66
29.30
27.04
25.05
22.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
3,430.66
-1,556.94
5,158.27
1,196.61
2,880.31
-966.56
1,272.45
-555.29
918.83
-1,534.99
PBT
1,355.53
737.03
1,575.29
1,222.58
1,213.00
1,146.52
1,429.34
1,268.00
1,259.86
786.15
Adjustment
777.92
850.62
171.43
373.41
367.71
411.08
54.16
50.01
42.43
28.98
Adjustments for Liabilities & Assets
1,711.01
-3,101.38
4,017.86
242.29
1,799.71
-1,915.12
224.94
-1,453.09
-66.80
-2,290.86
Refund/(Payment) of direct taxes
-413.79
-43.21
-606.32
-641.66
-500.11
-609.05
-435.98
-420.21
-316.66
-59.27
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,383.86
1,990.44
-1,364.28
-737.47
-3,486.73
-1,453.37
-146.94
-58.74
-156.35
-128.35
Net Fixed Assets
-76.19
-151.06
-113.66
-105.67
-143.02
-85.08
-46.97
-42.86
-81.65
-72.04
Other Investment Activity
709.53
-2569.00
-1791.13
-4426.73
-2287.70
-838.25
-664.97
-715.61
-644.75
-459.38
Cash from Financing Activity
985.13
205.18
-3,543.73
348.51
794.58
2,208.70
-99.38
-99.73
-70.74
2,095.68
Closing Cash & Equivalent
7,454.64
5,423.14
4,784.44
4,534.18
3,726.53
3,538.38
3,749.60
2,723.47
3,437.23
2,745.49
Net Cash Inflow / Outflow
2,031.93
638.69
250.27
807.64
188.16
-211.23
1,026.13
-713.76
691.74
432.35
Opening Cash & Equivalents
5,423.14
4,784.44
4,534.18
3,726.53
3,538.38
3,749.60
2,723.47
3,437.23
2,745.49
2,313.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value
51.89
46.88
44.91
40.08
36.59
32.66
29.30
27.04
25.05
22.87
NIM
2.86
2.89
3.17
3.16
2.96
3.37
3.49
3.31
3.47
2.74
Yield on Advances
11.86
13.40
14.53
16.03
14.09
14.71
12.68
13.63
14.81
13.31
Yield on Investments
7.54
7.58
10.30
8.11
8.01
8.17
6.34
6.86
6.49
6.96
Cost of Liabilities
5.43
6.23
6.91
7.22
6.70
6.78
5.14
6.02
5.98
6.17
Interest Spread
6.42
7.17
7.63
8.81
7.39
7.93
7.54
7.61
8.82
7.14
ROCE
11.13%
8.01%
17.24%
14.26%
14.81%
17.18%
16.01%
16.36%
18.00%
17.77%
Cost Income Ratio
53.45
57.23
50.61
50.40
45.47
40.21
36.92
34.77
31.24
37.24
Core Cost Income Ratio
57.67
59.47
54.85
53.21
49.22
41.57
37.68
36.81
32.72
39.59
Operating Costs to Assets
1.95
2.04
2.02
2.00
1.73
1.67
1.63
1.55
1.47
1.45
Loans/Deposits
0.06
0.07
0.03
0.10
0.09
0.09
0.04
0.04
0.04
0.03
Cash/Deposits
0.05
0.05
0.05
0.05
0.05
0.05
0.07
0.06
0.07
0.09
Investment/Deposits
0.29
0.31
0.29
0.40
0.36
0.35
0.34
0.36
0.38
0.39
Inc Loan/Deposits
6.50%
6.61%
3.38%
9.66%
9.09%
8.72%
4.39%
4.29%
3.79%
3.06%
Credit Deposits
75.86%
73.79%
72.76%
73.17%
76.94%
77.54%
74.34%
74.76%
69.56%
72.98%
Interest Expended / Interest earned
64.36%
67.20%
67.53%
67.48%
67.38%
64.62%
56.87%
61.57%
60.30%
65.47%
Interest income / Total funds
7.61%
8.26%
9.03%
9.39%
8.80%
9.22%
7.89%
8.42%
8.54%
7.74%
Interest Expended / Total funds
4.89%
5.55%
6.10%
6.33%
5.93%
5.96%
4.49%
5.19%
5.15%
5.07%
CASA
32.82%
32.91%
30.76%
31.25%
27.17%
27.54%
26.87%
26.19%
24.50%
25.10%

News Update


  • Federal Bank reports 26% rise in Q1 net profit
    26th Jul 2017, 13:04 PM

    Total income of the Bank increased marginally by 17.20% at Rs 2653.19 crore for Q1FY18

    Read More
  • Federal Bank allots 21.55 crore equity shares to eligible QIBs
    30th Jun 2017, 15:00 PM

    Post this allotment, the paid up equity share capital of the Bank has increased to Rs 3,884,577,244 comprising 1,942,288,622 equity shares

    Read More
  • Federal Bank raises Rs 2500 crore through QIP
    28th Jun 2017, 11:10 AM

    The board has approved the issue price of Rs 116 per share (including a premium of Rs 114), which is at a discount of 0.89% to the floor price of Rs 117.04 per share

    Read More
  • Federal Bank launches QIP to raise Rs 2000 crore
    22nd Jun 2017, 10:29 AM

    The floor price has been set at Rs 117.04 per share and it can sell shares at a discount of not more than 5%

    Read More
  • Federal Bank gets nod to raise Rs 4000 crore
    7th Jun 2017, 13:56 PM

    The board of directors at their meeting held on June 7, 2017 approved for the same

    Read More
  • Federal Bank launches new trading platform ‘Selfie’
    23rd May 2017, 09:43 AM

    The tablet edition of Selfie for Android and IOS users is available in app stores for download

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.