Nifty
Sensex
:
:
10192.95
33053.04
-47.20 (-0.46%)
-174.95 (-0.53%)

Bank - Private

Rating :
49/99

BSE: 500469 | NSE: FEDERALBNK

105.00
-1.85 (-1.73%)
13-Dec-2017 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 106.55
  • 107.85
  • 104.30
  • 106.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 9654903
  • 10137.65
  • 127.65
  • 61.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,966.37
  • 22.40
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,733.60
  • 0.84%
  • 1.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.77%
  • 0%
  • 18.76%
  • FII
  • DII
  • Others
  • 0.04%
  • 9.78%
  • 19.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Interest Earned
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Interest Income
3,130.69
2,566.93
2,431.44
2,277.94
2,037.38
1,975.05
1,747.54
1,411.47
1,316.14
868.62
Interest Earned
8,783.27
7,826.28
7,487.77
7,005.70
6,246.32
5,581.72
4,052.03
3,673.24
3,315.38
2,515.44
Interest Expended
5,652.58
5,259.35
5,056.33
4,727.76
4,208.94
3,606.67
2,304.49
2,261.77
1,999.24
1,646.82
Int. income Growth
21.96%
5.57%
6.74%
11.81%
3.16%
13.02%
23.81%
7.24%
51.52%
 
Other Income
1,083.77
808.36
878.54
685.18
664.64
532.20
518.33
532.55
516.02
394.99
Total Income
4,214.46
3,375.29
3,309.98
2,963.12
2,702.02
2,507.25
2,265.87
1,944.02
1,832.16
1,263.61
Total Expenditure
2,748.58
2,528.60
1,700.92
1,663.51
1,409.67
1,284.21
1,307.50
1,031.65
996.05
735.21
Employee Cost
1,189.34
1,074.21
913.05
795.43
652.71
559.45
485.69
369.93
320.73
272.93
% Of Sales
13.54%
13.73%
12.19%
11.35%
10.45%
10.02%
11.99%
10.07%
9.67%
10.85%
Opt. & Establishment Exp.
1,187.07
965.56
841.65
795.93
658.34
507.35
405.33
356.49
294.56
226.85
% Of Sales
13.52%
12.34%
11.24%
11.36%
10.54%
9.09%
10.00%
9.71%
8.88%
9.02%
Provisions
619.99
705.17
105.20
267.87
263.54
334.89
525.44
406.03
466.76
293.97
% Of Sales
7.06%
9.01%
1.40%
3.82%
4.22%
6.00%
12.97%
11.05%
14.08%
11.69%
EBITDA
1,465.88
846.69
1,609.06
1,299.61
1,292.35
1,223.04
958.37
912.37
836.11
528.40
EBITDA Margin
46.82%
32.98%
66.18%
57.05%
63.43%
61.92%
54.84%
64.64%
63.53%
60.83%
Depreciation
123.91
108.17
79.49
97.86
82.46
58.74
54.48
50.40
43.00
29.27
PBT
1,341.98
738.51
1,529.57
1,201.75
1,209.89
1,164.30
903.89
861.97
793.10
499.13
Exceptional Inc./Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
488.66
250.61
517.48
372.83
359.68
392.79
315.42
395.00
292.57
132.12
Tax Rate
36.41%
33.93%
33.83%
31.02%
29.73%
33.74%
34.90%
45.83%
36.89%
26.47%
PAT
853.32
487.90
1,012.09
828.92
850.21
771.50
588.47
466.97
500.53
367.01
PAT before Minority Interest
853.32
487.90
1,012.09
828.92
850.21
771.50
588.47
466.97
500.53
367.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
20.25%
14.46%
30.58%
27.97%
31.47%
30.77%
25.97%
24.02%
27.32%
29.04%
PAT Growth
74.90%
-51.79%
22.10%
-2.50%
10.20%
31.10%
26.02%
-6.70%
36.38%
 
Unadjusted EPS
5.04
2.83
6.17
9.93
9.97
44.07
32.53
25.71
27.60
21.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
8,951.37
8,064.13
7,700.27
6,860.71
6,263.92
5,592.29
5,017.70
4,630.10
4,290.41
3,918.71
Share Capital
344.81
343.79
171.33
171.06
171.06
171.05
171.05
171.03
171.03
171.03
Total Reserves
8,606.56
7,720.34
7,528.94
6,689.65
6,092.86
5,421.25
4,846.65
4,459.07
4,119.38
3,747.68
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Deposits
97,662.08
79,170.90
70,822.69
59,729.04
57,611.17
48,934.73
42,988.45
36,049.29
32,192.31
25,904.22
Borrowings
6,345.49
5,236.32
2,392.98
5,767.54
5,239.05
4,266.04
1,888.36
1,546.76
1,218.94
791.95
Other Liabilities & Provisions
2,526.80
2,234.39
1,992.35
2,287.55
1,878.82
1,751.17
1,448.33
1,379.19
1,106.60
1,875.60
Total Liabilities
115,485.74
94,705.74
82,908.29
74,644.84
70,992.96
60,544.23
51,342.84
43,605.34
38,808.26
32,490.48
Net Block
477.40
507.88
446.10
413.84
412.08
337.03
292.92
290.37
281.58
233.21
Gross Block
1,285.37
1,207.78
1,046.03
939.42
852.47
704.93
609.97
560.27
517.40
435.17
Accumulated Depreciation
807.97
699.90
599.93
525.58
440.39
367.89
317.05
269.91
235.82
201.95
Total Non-Current Assets
109,945.47
89,287.02
77,135.75
72,513.04
69,322.92
58,923.28
50,408.23
42,945.83
38,184.20
31,893.01
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
14.94
15.76
26.58
22.62
2.40
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
4,578.27
3,776.96
3,381.98
3,108.37
2,748.86
2,429.68
2,936.35
2,318.88
2,214.40
2,355.69
Balance with banks and money at call
2,876.37
1,646.18
1,402.46
1,425.81
977.67
1,108.70
813.25
404.59
1,222.83
389.79
Investments
27,912.26
24,920.47
20,349.44
23,838.59
20,854.49
17,102.02
14,407.90
12,981.88
12,073.51
10,009.66
Advances
74,086.23
58,419.77
51,529.19
43,703.81
44,327.42
37,945.85
31,957.81
26,950.11
22,391.88
18,904.66
Other Assets
5,540.26
5,418.71
5,772.54
2,131.80
1,670.03
1,620.96
934.61
659.52
624.07
597.48
Total Assets
115,485.73
94,705.73
82,908.29
74,644.84
70,992.95
60,544.24
51,342.84
43,605.35
38,808.27
32,490.49
Contingent Liabilities
23,235.69
20,254.12
17,215.15
23,481.99
30,245.92
35,849.40
22,112.75
9,736.38
7,588.28
13,316.01
Bills for collection
2,568.35
1,516.83
1,221.66
1,209.54
1,226.62
1,189.31
912.52
849.34
788.82
816.57
Adjusted Book Value
51.89
46.88
44.91
40.08
36.59
32.66
29.30
27.04
25.05
22.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
3,430.66
-1,556.94
5,158.27
1,196.61
2,880.31
-966.56
1,272.45
-555.29
918.83
-1,534.99
PBT
1,355.53
737.03
1,575.29
1,222.58
1,213.00
1,146.52
1,429.34
1,268.00
1,259.86
786.15
Adjustment
777.92
850.62
171.43
373.41
367.71
411.08
54.16
50.01
42.43
28.98
Adjustments for Liabilities & Assets
1,711.01
-3,101.38
4,017.86
242.29
1,799.71
-1,915.12
224.94
-1,453.09
-66.80
-2,290.86
Refund/(Payment) of direct taxes
-413.79
-43.21
-606.32
-641.66
-500.11
-609.05
-435.98
-420.21
-316.66
-59.27
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,383.86
1,990.44
-1,364.28
-737.47
-3,486.73
-1,453.37
-146.94
-58.74
-156.35
-128.35
Net Fixed Assets
-76.19
-151.06
-113.66
-105.67
-143.02
-85.08
-46.97
-42.86
-81.65
-72.04
Other Investment Activity
709.53
-2569.00
-1791.13
-4426.73
-2287.70
-838.25
-664.97
-715.61
-644.75
-459.38
Cash from Financing Activity
985.13
205.18
-3,543.73
348.51
794.58
2,208.70
-99.38
-99.73
-70.74
2,095.68
Closing Cash & Equivalent
7,454.64
5,423.14
4,784.44
4,534.18
3,726.53
3,538.38
3,749.60
2,723.47
3,437.23
2,745.49
Net Cash Inflow / Outflow
2,031.93
638.69
250.27
807.64
188.16
-211.23
1,026.13
-713.76
691.74
432.35
Opening Cash & Equivalents
5,423.14
4,784.44
4,534.18
3,726.53
3,538.38
3,749.60
2,723.47
3,437.23
2,745.49
2,313.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value
51.89
46.88
44.91
40.08
36.59
32.66
29.30
27.04
25.05
22.87
NIM
2.86
2.89
3.17
3.16
2.96
3.37
3.49
3.31
3.47
2.74
Yield on Advances
11.86
13.40
14.53
16.03
14.09
14.71
12.68
13.63
14.81
13.31
Yield on Investments
7.54
7.58
10.30
8.11
8.01
8.17
6.34
6.86
6.49
6.96
Cost of Liabilities
5.43
6.23
6.91
7.22
6.70
6.78
5.14
6.02
5.98
6.17
Interest Spread
6.42
7.17
7.63
8.81
7.39
7.93
7.54
7.61
8.82
7.14
ROCE
11.13%
8.01%
17.24%
14.26%
14.81%
17.18%
16.01%
16.36%
18.00%
17.77%
Cost Income Ratio
53.45
57.23
50.61
50.40
45.47
40.21
36.92
34.77
31.24
37.24
Core Cost Income Ratio
57.67
59.47
54.85
53.21
49.22
41.57
37.68
36.81
32.72
39.59
Operating Costs to Assets
1.95
2.04
2.02
2.00
1.73
1.67
1.63
1.55
1.47
1.45
Loans/Deposits
0.06
0.07
0.03
0.10
0.09
0.09
0.04
0.04
0.04
0.03
Cash/Deposits
0.05
0.05
0.05
0.05
0.05
0.05
0.07
0.06
0.07
0.09
Investment/Deposits
0.29
0.31
0.29
0.40
0.36
0.35
0.34
0.36
0.38
0.39
Inc Loan/Deposits
6.50%
6.61%
3.38%
9.66%
9.09%
8.72%
4.39%
4.29%
3.79%
3.06%
Credit Deposits
75.86%
73.79%
72.76%
73.17%
76.94%
77.54%
74.34%
74.76%
69.56%
72.98%
Interest Expended / Interest earned
64.36%
67.20%
67.53%
67.48%
67.38%
64.62%
56.87%
61.57%
60.30%
65.47%
Interest income / Total funds
7.61%
8.26%
9.03%
9.39%
8.80%
9.22%
7.89%
8.42%
8.54%
7.74%
Interest Expended / Total funds
4.89%
5.55%
6.10%
6.33%
5.93%
5.96%
4.49%
5.19%
5.15%
5.07%
CASA
32.82%
32.91%
30.76%
31.25%
27.17%
27.54%
26.87%
26.19%
24.50%
25.10%

News Update:


  • Federal Bank unveils ‘Noor Personal Account’
    6th Dec 2017, 09:10 AM

    Noor Personal Account is a non-interest bearing personal account for resident individuals

    Read More
  • Federal Bank eyeing strategic investment in microfinance enterprise: Report
    16th Nov 2017, 09:54 AM

    It is also evaluating opportunities in the asset management business

    Read More
  • Federal Bank gets RBI’s nod to open representative offices at Kuwait, Singapore
    8th Nov 2017, 16:17 PM

    The Bank will be able to widen its services to NRI diaspora and also enhance the international visibility of the Bank

    Read More
  • Federal Bank’s Q2 net profit rises 31%
    16th Oct 2017, 15:31 PM

    Total income of the Bank increased by 14.05% at Rs 2666.82 crore for Q2FY18

    Read More
  • Federal Bank - Quarterly Results
    16th Oct 2017, 12:00 AM

    Read More
  • Federal Bank to rope in strategic partner for Fedfina: Report
    18th Sep 2017, 10:04 AM

    The bank has appointed an investment banker for the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.