Nifty
Sensex
:
:
8435.10
27308.60
18.10(0.22%)
50.96(0.19%)

Bank - Private

Rating :
53/99

BSE: 500469 | NSE: FEDERALBNK

77.10
0.30 (0.39%)
19-Jan-2017 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 77.25
  • 78.00
  • 74.30
  • 76.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 28956770
  • 22325.67
  • 85.95
  • 41.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,228.45
  • 24.43
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,749.81
  • 0.91%
  • 1.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0%
  • 2.79%
  • 22.85%
  • FII
  • DII
  • Others
  • 2.5%
  • 27.91%
  • 43.95%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Interest Earned
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Interest Income
2,563.46
2,431.44
2,277.94
2,037.38
1,975.05
1,747.54
1,411.47
1,316.14
868.62
732.47
Interest Earned
7,822.81
7,487.77
7,005.70
6,246.32
5,581.72
4,052.03
3,673.24
3,315.38
2,515.44
1,817.36
Interest Expended
5,259.35
5,056.33
4,727.76
4,208.94
3,606.67
2,304.49
2,261.77
1,999.24
1,646.82
1,084.89
Int. income Growth
5.43%
6.74%
11.81%
3.16%
13.02%
23.81%
7.24%
51.52%
18.59%
 
Other Income
786.55
878.54
685.18
664.64
532.20
518.33
532.55
516.02
394.99
286.69
Total Income
3,350.01
3,309.98
2,963.12
2,702.02
2,507.25
2,265.87
1,944.02
1,832.16
1,263.61
1,019.15
Total Expenditure
2,503.32
1,700.92
1,663.51
1,409.67
1,284.21
1,307.50
1,031.65
996.05
735.21
601.15
Employee Cost
1,074.21
913.05
795.43
652.71
559.45
485.69
369.93
320.73
272.93
260.49
% Of Sales
13.73%
12.19%
11.35%
10.45%
10.02%
11.99%
10.07%
9.67%
10.85%
14.33%
Opt. & Establishment Exp.
940.28
841.65
795.93
658.34
507.35
405.33
356.49
294.56
226.85
169.62
% Of Sales
12.02%
11.24%
11.36%
10.54%
9.09%
10.00%
9.71%
8.88%
9.02%
9.33%
Provisions
705.17
105.20
267.87
263.54
334.89
525.44
406.03
466.76
293.97
218.98
% Of Sales
9.01%
1.40%
3.82%
4.22%
6.00%
12.97%
11.05%
14.08%
11.69%
12.05%
EBITDA
846.69
1,609.06
1,299.61
1,292.35
1,223.04
958.37
912.37
836.11
528.40
418.00
EBITDA Margin
33.03%
66.18%
57.05%
63.43%
61.92%
54.84%
64.64%
63.53%
60.83%
57.07%
Depreciation
108.17
79.49
97.86
82.46
58.74
54.48
50.40
43.00
29.27
23.97
PBT
738.51
1,529.57
1,201.75
1,209.89
1,164.30
903.89
861.97
793.10
499.13
394.03
Exceptional Inc./Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
250.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Rate
33.93%
33.83%
31.02%
29.73%
33.74%
34.90%
45.83%
36.89%
26.47%
25.70%
PAT
487.90
1,012.09
828.92
850.21
771.50
588.47
466.97
500.53
367.01
292.75
PAT before Minority Interest
487.90
1,012.09
828.92
850.21
771.50
588.47
466.97
500.53
367.01
292.75
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.56%
30.58%
27.97%
31.47%
30.77%
25.97%
24.02%
27.32%
29.04%
28.72%
PAT Growth
-51.79%
22.10%
-2.50%
10.20%
31.10%
26.02%
-6.70%
36.38%
25.37%
 
Unadjusted EPS
2.83
6.17
9.93
9.97
44.07
32.53
25.71
27.60
21.46
34.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
8,064.13
7,700.27
6,860.71
6,263.92
5,592.29
5,017.70
4,630.10
4,290.41
3,918.71
1,503.21
Share Capital
343.79
171.33
171.06
171.06
171.05
171.05
171.03
171.03
171.03
85.60
Total Reserves
7,720.34
7,528.94
6,689.65
6,092.86
5,421.25
4,846.65
4,459.07
4,119.38
3,747.68
1,417.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Deposits
79,170.90
70,822.69
59,729.04
57,611.17
48,934.73
42,988.45
36,049.29
32,192.31
25,904.22
21,582.96
Borrowings
2,298.32
2,392.98
5,767.54
5,239.05
4,266.04
1,888.36
1,546.76
1,218.94
791.95
770.21
Other Liabilities & Provisions
2,021.05
1,992.35
2,287.55
1,878.82
1,751.17
1,448.33
1,379.19
1,106.60
1,875.60
1,233.09
Total Liabilities
91,554.40
82,908.29
74,644.84
70,992.96
60,544.23
51,342.84
43,605.34
38,808.26
32,490.48
25,089.47
Net Block
507.88
446.10
413.84
412.08
337.03
292.92
290.37
281.58
233.21
186.10
Gross Block
1,207.78
1,046.03
939.42
852.47
704.93
609.97
560.27
517.40
435.17
362.71
Accumulated Depreciation
699.90
599.93
525.58
440.39
367.89
317.05
269.91
235.82
201.95
176.61
Total Non-Current Assets
86,349.02
77,135.75
72,513.04
69,322.92
58,923.28
50,408.23
42,945.83
38,184.20
31,893.01
24,430.50
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
15.76
26.58
22.62
2.40
0.00
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
3,776.96
3,381.98
3,108.37
2,748.86
2,429.68
2,936.35
2,318.88
2,214.40
2,355.69
1,231.54
Balance with banks and money at call
1,646.18
1,402.46
1,425.81
977.67
1,108.70
813.25
404.59
1,222.83
389.79
1,081.60
Investments
21,982.47
20,349.44
23,838.59
20,854.49
17,102.02
14,407.90
12,981.88
12,073.51
10,009.66
7,032.16
Advances
58,419.77
51,529.19
43,703.81
44,327.42
37,945.85
31,957.81
26,950.11
22,391.88
18,904.66
14,899.10
Other Assets
5,205.37
5,772.54
2,131.80
1,670.03
1,620.96
934.61
659.52
624.07
597.48
658.96
Total Assets
91,554.39
82,908.29
74,644.84
70,992.95
60,544.24
51,342.84
43,605.35
38,808.27
32,490.49
25,089.46
Contingent Liabilities
20,254.12
17,215.15
23,481.99
30,245.92
35,849.40
22,112.75
9,736.38
7,588.28
13,316.01
12,960.78
Bills for collection
1,516.83
1,221.66
1,209.54
1,226.62
1,189.31
912.52
849.34
788.82
816.57
524.75
Adjusted Book Value
46.88
44.91
40.08
36.59
32.66
29.30
27.04
25.05
22.87
13.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
-1,556.94
5,158.27
1,196.61
2,880.31
-966.56
1,272.45
-555.29
918.83
-1,534.99
467.76
PBT
737.03
1,575.29
1,222.58
1,213.00
1,146.52
1,429.34
1,268.00
1,259.86
786.15
613.01
Adjustment
850.62
171.43
373.41
367.71
411.08
54.16
50.01
42.43
28.98
22.81
Adjustments for Liabilities & Assets
-3,101.38
4,017.86
242.29
1,799.71
-1,915.12
224.94
-1,453.09
-66.80
-2,290.86
-49.13
Refund/(Payment) of direct taxes
-43.21
-606.32
-641.66
-500.11
-609.05
-435.98
-420.21
-316.66
-59.27
-118.94
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2,494.84
-1,364.28
-737.47
-3,486.73
-1,453.37
-146.94
-58.74
-156.35
-128.35
-24.63
Net Fixed Assets
-151.06
-113.66
-105.67
-143.02
-85.08
-46.97
-42.86
-81.65
-72.04
-31.93
Other Investment Activity
-2569.00
-1791.13
-4426.73
-2287.70
-838.25
-664.97
-715.61
-644.75
-459.38
-374.45
Cash from Financing Activity
2,494.84
-1,364.28
-737.47
-3,486.73
-1,453.37
-146.94
-58.74
-156.35
-128.35
-24.63
Closing Cash & Equivalent
5,423.14
4,784.44
4,534.18
3,726.53
3,538.38
3,749.60
2,723.47
3,437.23
2,745.49
2,313.14
Net Cash Inflow / Outflow
638.69
250.27
807.64
188.16
-211.23
1,026.13
-713.76
691.74
432.35
413.17
Opening Cash & Equivalents
4,784.44
4,534.18
3,726.53
3,538.38
3,749.60
2,723.47
3,437.23
2,745.49
2,313.14
1,899.97

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value
46.88
44.91
40.08
36.59
32.66
29.30
27.04
25.05
22.87
13.35
NIM
2.99
3.17
3.16
2.96
3.37
3.49
3.31
3.47
2.74
3.02
Yield on Advances
13.39
14.53
16.03
14.09
14.71
12.68
13.63
14.81
13.31
12.20
Yield on Investments
8.58
10.30
8.11
8.01
8.17
6.34
6.86
6.49
6.96
7.56
Cost of Liabilities
6.46
6.91
7.22
6.70
6.78
5.14
6.02
5.98
6.17
4.85
Interest Spread
6.94
7.63
8.81
7.39
7.93
7.54
7.61
8.82
7.14
7.34
ROCE
9.16%
17.24%
14.26%
14.81%
17.18%
16.01%
16.36%
18.00%
17.77%
21.71%
Cost Income Ratio
56.90
50.61
50.40
45.47
40.21
36.92
34.77
31.24
37.24
39.85
Core Cost Income Ratio
59.16
54.85
53.21
49.22
41.57
37.68
36.81
32.72
39.59
41.20
Operating Costs to Assets
2.08
2.02
2.00
1.73
1.67
1.63
1.55
1.47
1.45
1.62
Loans/Deposits
0.03
0.03
0.10
0.09
0.09
0.04
0.04
0.04
0.03
0.04
Cash/Deposits
0.05
0.05
0.05
0.05
0.05
0.07
0.06
0.07
0.09
0.06
Investment/Deposits
0.28
0.29
0.40
0.36
0.35
0.34
0.36
0.38
0.39
0.33
Inc Loan/Deposits
2.90%
3.38%
9.66%
9.09%
8.72%
4.39%
4.29%
3.79%
3.06%
3.57%
Credit Deposits
73.79%
72.76%
73.17%
76.94%
77.54%
74.34%
74.76%
69.56%
72.98%
69.03%
Interest Expended / Interest earned
67.23%
67.53%
67.48%
67.38%
64.62%
56.87%
61.57%
60.30%
65.47%
59.70%
Interest income / Total funds
67.23%
67.53%
67.48%
67.38%
64.62%
56.87%
61.57%
60.30%
65.47%
59.70%
Interest Expended / Total funds
5.74%
6.10%
6.33%
5.93%
5.96%
4.49%
5.19%
5.15%
5.07%
4.32%
CASA
32.91%
30.76%
31.25%
27.17%
27.54%
26.87%
26.19%
24.50%
25.10%
25.23%

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.