Nifty
Sensex
:
:
21995.85
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)

Bank - Private

Rating :
61/99

BSE: 532652 | NSE: KTKBANK

225.60
18-Apr-2024
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  226.90
  •  228.85
  •  225.00
  •  225.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1025009
  •  2322.57
  •  286.55
  •  127.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,514.28
  • 6.14
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,872.77
  • 2.21%
  • 0.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 3.92%
  • 56.76%
  • FII
  • DII
  • Others
  • 19.03%
  • 17.61%
  • 2.68%

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.27
  • 19.85
  • 34.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.56
  • 0.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.88
  • 5.06
  • 5.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.48
  • 0.56
  • 0.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.63
  • 0.74
  • 0.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Interest Earned
2,112.61
1,850.79
14.15%
2,026.59
1,771.05
14.43%
1,958.74
1,629.08
20.24%
1,969.31
1,578.78
24.74%
Interest Exp.
1,285.00
1,016.04
26.47%
1,204.18
968.32
24.36%
1,144.06
941.52
21.51%
1,109.24
922.28
20.27%
Net Interest Income
827.61
834.75
-0.86%
822.41
802.73
2.45%
814.68
687.56
18.49%
860.07
656.50
31.01%
NIM
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Other Income
326.07
204.52
59.43%
249.64
260.04
-4.00%
323.85
132.79
143.88%
395.23
256.98
53.80%
Total Income
2,438.68
2,055.31
18.65%
2,276.23
2,031.09
12.07%
2,282.59
1,761.87
29.55%
2,364.54
1,835.76
28.80%
Operating Exp.
613.34
507.45
20.87%
549.92
485.11
13.36%
537.33
407.70
31.80%
569.76
533.51
6.79%
Operating Profit
540.34
531.82
1.60%
522.13
577.66
-9.61%
601.20
412.65
45.69%
685.54
379.97
80.42%
Provision
144.42
164.87
-12.40%
119.87
-13.84
-
151.57
362.90
-58.23%
253.26
95.91
164.06%
PBT
395.92
366.95
7.89%
402.26
591.50
-31.99%
449.63
49.75
803.78%
432.28
284.06
52.18%
PBTM
18.74
19.83
-5.50%
19.85
33.40
-40.57%
22.96
3.05
652.79%
21.95
17.99
22.01%
TAX
64.71
66.32
-2.43%
72.02
180.03
-60.00%
78.90
-64.30
-
78.75
153.86
-48.82%
PAT
331.21
300.63
10.17%
330.24
411.47
-19.74%
370.73
114.05
225.06%
353.53
130.20
171.53%
PATM
15.68%
16.24%
16.30%
23.23%
18.93%
7.00%
17.95%
8.25%
EPS
9.55
8.67
10.15%
9.53
11.87
-19.71%
10.69
3.29
224.92%
10.20
3.76
171.28%
Gross NPA
2,536.72
2,085.73
21.62%
2,324.19
2,051.70
13.28%
2,315.88
2,401.39
-3.56%
2,292.91
2,250.82
1.87%
Gross NPA%
3.64
3.28
10.98%
3.47
3.36
3.27%
3.68
4.03
-8.68%
3.74
3.90
-4.10%
Net NPA
1,060.06
1,040.88
1.84%
888.94
1,028.47
-13.57%
877.71
1,262.88
-30.50%
1,021.27
1,376.97
-25.83%
Net NPA%
1.55
1.66
-6.63%
1.36
1.72
-20.93%
1.43
2.16
-33.80%
1.70
2.42
-29.75%
CASA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Net Interest Income
3,324.77
3,185.11
2,491.04
2,183.19
2,030.36
Interest Earned
8,067.25
7,220.23
6,221.66
6,232.41
6,474.77
Interest Expended
4,742.48
4,035.12
3,730.62
4,049.22
4,444.41
Int. income Growth
11.51%
27.86%
14.10%
7.53%
 
Other Income
1,294.79
992.58
953.88
1,404.20
1,261.63
Total Income
9,362.04
4,177.69
3,444.92
3,587.39
3,291.99
Total Expenditure
2,270.35
2,650.76
2,677.32
2,902.06
2,706.20
Employee Cost
-
1,073.46
1,016.20
913.31
897.00
% Of Sales
-
14.87%
16.33%
14.65%
13.85%
Opt. & Establishment Exp.
-
983.00
869.02
839.44
801.98
% Of Sales
-
13.61%
13.97%
13.47%
12.39%
Provisions
-
767.18
939.44
1,296.35
1,134.74
% Of Sales
-
10.63%
15.10%
20.80%
17.53%
EBITDA
2,349.21
1,526.93
767.60
685.33
585.79
EBITDA Margin
71.86%
47.94%
30.81%
31.39%
28.85%
Depreciation
0.00
86.44
73.67
73.52
63.76
PBT
1,680.09
1,440.48
693.93
611.82
522.03
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
Provision for Tax
294.38
260.80
185.94
129.36
90.25
Tax Rate
17.52%
18.11%
26.80%
21.14%
17.29%
PAT
1,385.71
1,179.68
507.99
482.46
431.78
PAT before Minority Interest
1,385.71
1,179.68
507.99
482.46
431.78
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
30.00%
28.24%
14.75%
13.45%
13.12%
PAT Growth
44.90%
132.23%
5.29%
11.74%
 
EPS
39.97
34.03
14.65
13.92
12.45

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
8,212.06
7,093.99
6,642.24
5,970.44
Share Capital
312.35
311.17
310.88
310.88
Total Reserves
7,899.66
6,782.77
6,331.36
5,659.56
Minority Interest
0.00
0.00
0.00
0.00
Deposits
87,367.91
80,386.74
75,654.49
71,785.15
Borrowings
1,562.72
2,313.84
1,764.88
4,065.12
Other Liabilities & Provisions
1,914.43
1,788.77
1,553.33
1,492.77
Total Liabilities
99,057.12
91,583.34
85,614.94
83,313.48
Net Block
846.22
805.06
837.86
826.42
Gross Block
1,456.26
1,369.22
1,335.61
1,260.31
Accumulated Depreciation
610.04
564.15
497.75
433.89
Total Non-Current Assets
90,311.31
84,078.12
79,304.48
78,255.52
Lease Adjustment A/c
0.00
0.00
0.00
0.00
Capital Work in Progress
29.14
13.16
0.51
0.00
Cash and balance with RBI
5,204.23
3,957.22
4,866.15
2,756.05
Balance with banks and money at call
955.23
479.54
449.42
163.44
Investments
23,324.87
22,040.00
21,634.69
17,545.34
Advances
59,951.62
56,783.14
51,515.85
56,964.27
Other Assets
8,745.80
7,505.22
6,310.48
5,057.96
Total Assets
99,057.11
91,583.34
85,614.96
83,313.48
Contingent Liabilities
10,102.40
9,656.99
8,396.33
7,723.76
Bills for collection
2,773.08
2,485.73
2,378.63
2,315.38
Adjusted Book Value
246.57
213.23
198.70
176.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
1,829.69
-467.46
3,368.27
-89.60
PBT
1,179.68
507.99
482.46
431.78
Adjustment
1,400.49
1,319.16
1,717.37
1,365.51
Adjustments for Liabilities & Assets
-443.02
-2,055.56
1,502.76
-1,672.41
Refund/(Payment) of direct taxes
-307.46
-239.05
-334.31
-214.47
Other Direct Payments
0.00
0.00
0.00
0.00
Cash From Investing Activity
-87.53
-56.43
-87.41
-56.05
Net Fixed Assets
-102.91
-46.18
-75.80
Other Investment Activity
-1541.63
-1469.70
-1392.16
Cash from Financing Activity
-19.45
-354.92
-884.78
-544.61
Closing Cash & Equivalent
6,159.47
4,436.76
5,315.57
2,919.49
Net Cash Inflow / Outflow
1,722.71
-878.81
2,396.08
-690.26
Opening Cash & Equivalents
4,436.76
5,315.57
2,919.49
3,609.75

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Book Value
246.57
213.23
198.70
176.93
NIM
3.56
2.99
2.78
2.62
Yield on Advances
12.04
10.96
12.10
11.37
Yield on Investments
6.18
6.17
8.17
8.89
Cost of Liabilities
4.54
4.51
5.23
5.86
Interest Spread
7.51
6.45
6.87
5.51
ROCE
17.61%
9.43%
8.79%
7.60%
Cost Income Ratio
47.16
52.59
46.81
49.67
Core Cost Income Ratio
45.39
51.83
54.99
56.55
Operating Costs to Assets
1.99
1.98
1.96
1.96
Loans/Deposits
0.02
0.03
0.02
0.06
Cash/Deposits
0.06
0.05
0.06
0.04
Investment/Deposits
0.27
0.27
0.29
0.24
Inc Loan/Deposits
1.79%
2.88%
2.33%
5.66%
Credit Deposits
68.62%
70.64%
68.09%
79.35%
Interest Expended / Interest earned
55.89%
59.96%
64.97%
68.64%
Interest income / Total funds
7.29%
6.79%
7.28%
7.77%
Interest Expended / Total funds
4.07%
4.07%
4.73%
5.33%
CASA
32.97%
32.97%
31.49%
28.91%

News Update:


  • Karnataka Bank expands collaboration with FISDOM
    11th Apr 2024, 12:33 PM

    This strategic association is all set to enhance the current value proposition of enabling customers to invest in stocks and Mutual Funds

    Read More
  • Karnataka Bank enters into MoU with Northern Arc Capital
    30th Jan 2024, 09:49 AM

    This collaboration will allow bank to digitally onboard various NBFCs, to lend significant amount of money and onboard a larger customer base as a result of their better consumer outreach

    Read More
  • Karnataka Bank reports 10% rise in Q3 consolidated net profit
    24th Jan 2024, 12:20 PM

    Consolidated total income of the bank increased by 18.65% at Rs 2,438.68 crore for Q3FY24

    Read More
  • Karnataka Bank - Quarterly Results
    23rd Jan 2024, 16:06 PM

    Read More
  • Karnataka Bank opens 915th Branch in Ayodhya
    12th Jan 2024, 11:27 AM

    Ayodhya branch will showcase innovative digital banking solutions, providing its customers with seamless and efficient financial services

    Read More
  • Karnataka Bank partners with Digivriddhi
    10th Jan 2024, 09:46 AM

    The services will be made available at Village Dairy Co-operative Societies, associated with Milk unions of Karnataka Milk Federation

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.