Nifty
:
21995.85
Sensex
:
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)
Nifty
Sensex
:
:
21995.85
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)

Axis Bank Ltd.

Bank - Private

Rating :
55/99

BSE: 532215 | NSE: AXISBANK

NSE BSE
1024.00
18-Apr-2024
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1044.15
  •  1051.40
  •  1013.85
  •  1051.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17832438
  •  184082.86
  •  1151.85
  •  853.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 316,144.16
  • 23.55
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 456,239.97
  • 0.10%
  • 2.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 8.22%
  • 1.11%
  • 5.13%
  • FII
  • DII
  • Others
  • 53.84%
  • 27.28%
  • 4.42%

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.52
  • -58.10
  • -53.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.48
  • 16.37
  • 14.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.08
  • 2.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.13
  • 27.14
  • 23.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.18
  • 2.08
  • 2.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.06
  • 12.53
  • 12.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Interest Earned
28,865.20
22,842.58
26.37%
27,417.53
20,782.80
31.92%
26,245.74
19,193.33
36.74%
24,629.66
18,208.52
35.26%
Interest Exp.
15,942.63
11,093.99
43.71%
14,748.97
10,149.98
45.31%
13,971.90
9,564.80
46.08%
12,580.38
9,162.29
37.31%
Net Interest Income
12,922.57
11,748.59
9.99%
12,668.56
10,632.82
19.15%
12,273.84
9,628.53
27.47%
12,049.28
9,046.23
33.20%
NIM
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Other Income
6,271.63
5,147.76
21.83%
5,704.70
4,390.25
29.94%
5,648.46
3,422.55
65.04%
5,495.89
4,792.17
14.68%
Total Income
35,136.83
27,990.34
25.53%
33,122.23
25,173.05
31.58%
31,894.20
22,615.88
41.03%
30,125.55
23,000.69
30.98%
Operating Exp.
9,457.44
7,131.65
32.61%
9,207.30
6,903.15
33.38%
8,670.60
6,784.21
27.81%
7,900.45
6,951.59
13.65%
Operating Profit
9,736.76
9,764.70
-0.29%
9,165.96
8,119.92
12.88%
9,251.70
6,266.87
47.63%
9,644.72
6,886.81
40.05%
Provision
1,049.06
1,445.63
-27.43%
852.15
547.18
55.73%
1,060.08
384.05
176.03%
308.35
984.12
-68.67%
PBT
8,687.70
8,319.07
4.43%
8,313.81
7,572.74
9.79%
8,191.62
5,882.82
39.25%
-3,153.45
5,902.69
-
PBTM
30.10
36.42
-17.35%
30.32
36.44
-16.79%
31.21
30.65
1.83%
-12.80
32.42
-
TAX
2,194.34
2,109.70
4.01%
2,096.13
1,947.49
7.63%
2,092.67
1,493.60
40.11%
2,217.73
1,468.69
51.00%
PAT
6,493.36
6,209.37
4.57%
6,217.68
5,625.25
10.53%
6,098.95
4,389.22
38.95%
-5,371.18
4,434.00
-
PATM
22.50%
27.18%
22.68%
27.07%
23.24%
22.87%
-21.81%
24.35%
EPS
21.80
20.84
4.61%
20.87
18.88
10.54%
20.47
14.73
38.97%
-18.03
14.88
-
Gross NPA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Gross NPA%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Net NPA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Net NPA%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
CASA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Interest Income
49,914.25
44,059.22
33,923.40
29,769.98
25,719.74
22,160.18
19,010.37
18,385.74
17,065.02
14,386.20
12,032.99
Interest Earned
107,158.13
87,448.37
68,846.06
64,397.36
63,715.68
56,043.65
46,614.06
45,175.09
41,409.25
35,727.46
30,735.96
Interest Expended
57,243.88
43,389.15
34,922.66
34,627.38
37,995.94
33,883.47
27,603.69
26,789.35
24,344.23
21,341.26
18,702.97
Int. income Growth
21.58%
29.88%
13.95%
15.75%
16.06%
16.57%
3.40%
7.74%
18.62%
19.56%
 
Other Income
23,120.68
18,706.38
17,268.13
13,576.92
16,341.99
14,188.75
11,862.62
12,421.60
9,954.98
8,838.11
7,766.25
Total Income
130,278.81
62,765.60
51,191.53
43,346.90
42,061.73
36,348.93
30,872.99
30,807.34
27,020.00
23,224.31
19,799.24
Total Expenditure
35,235.79
31,001.05
31,216.48
32,620.99
35,975.62
28,019.72
29,716.52
24,326.87
13,868.69
11,520.50
9,943.94
Employee Cost
-
9,664.96
8,414.06
6,768.95
5,819.96
5,989.87
5,414.44
4,742.10
4,019.34
3,615.69
2,973.05
% Of Sales
-
11.05%
12.22%
10.51%
9.13%
10.69%
11.62%
10.50%
9.71%
10.12%
9.67%
Opt. & Establishment Exp.
-
44,705.48
17,455.76
13,381.76
13,051.87
11,467.50
9,964.51
8,510.20
7,053.42
6,413.88
5,611.93
% Of Sales
-
51.12%
25.35%
20.78%
20.48%
20.46%
21.38%
18.84%
17.03%
17.95%
18.26%
Provisions
-
2,917.35
7,437.84
14,421.94
18,715.93
12,036.69
15,518.73
12,127.91
3,718.71
2,330.21
2,109.88
% Of Sales
-
3.34%
10.80%
22.40%
29.37%
21.48%
33.29%
26.85%
8.98%
6.52%
6.86%
EBITDA
37,799.14
31,764.55
19,975.05
10,725.91
6,086.11
8,329.21
1,156.47
6,480.47
13,151.31
11,703.81
9,855.30
EBITDA Margin
67.12%
72.10%
58.88%
36.03%
23.66%
37.59%
6.08%
35.25%
77.07%
81.35%
81.90%
Depreciation
0.00
13,143.37
1,045.59
975.83
806.07
737.17
590.58
526.67
461.39
419.64
375.46
PBT
22,039.68
18,621.18
18,929.46
9,750.08
5,280.04
7,592.05
565.88
5,953.81
12,689.91
11,284.17
9,479.84
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
8,600.87
7,768.52
4,765.11
2,497.69
3,401.29
2,544.96
101.86
1,986.78
4,332.33
3,835.69
3,170.67
Tax Rate
39.02%
41.72%
25.17%
25.62%
64.42%
33.52%
18.00%
33.37%
34.14%
33.99%
33.45%
PAT
13,335.44
10,752.60
14,076.75
7,195.50
1,853.11
5,038.59
455.81
3,953.03
8,349.66
7,446.54
6,308.76
PAT before Minority Interest
13,438.81
10,852.66
14,164.35
7,252.39
1,878.75
5,047.09
464.02
3,967.03
8,357.58
7,448.48
6,309.17
Minority Interest
-103.37
-100.06
-87.60
-56.89
-25.64
-8.50
-8.21
-14.00
-7.92
-1.94
-0.41
PAT Margin
18.26%
17.13%
27.50%
16.60%
4.41%
13.86%
1.48%
12.83%
30.90%
32.06%
31.86%
PAT Growth
-34.95%
-23.61%
95.63%
288.29%
-63.22%
1005.41%
-88.47%
-52.66%
12.13%
18.03%
 
EPS
45.11
36.09
47.25
24.15
6.22
16.91
1.53
13.27
28.03
25.00
21.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
129,781.71
118,260.66
103,593.70
86,340.43
67,802.62
64,207.41
56,380.35
53,558.76
44,949.59
38,396.05
Share Capital
615.37
613.95
612.75
564.34
514.33
513.31
479.01
476.57
474.10
469.84
Total Reserves
128,740.25
117,495.94
102,980.95
85,776.09
67,288.29
63,694.10
55,901.34
53,082.19
44,475.49
37,926.20
Minority Interest
393.39
261.35
173.75
113.56
84.61
69.51
61.31
39.05
31.14
12.94
Deposits
945,824.72
821,164.80
698,302.63
642,157.21
550,745.94
455,657.76
414,982.68
358,302.19
322,244.17
280,541.07
Borrowings
206,213.57
199,778.16
152,248.72
155,180.17
161,249.83
155,767.09
112,454.76
113,847.73
84,393.50
52,739.22
Other Liabilities & Provisions
62,204.57
56,314.18
46,685.74
44,080.45
34,162.97
28,001.59
27,582.92
20,638.88
15,624.57
14,660.77
Total Liabilities
1,344,417.96
1,195,779.15
1,001,004.54
927,871.82
814,045.97
703,703.36
611,462.02
546,386.61
467,242.97
386,350.05
Net Block
4,710.44
4,463.99
4,211.35
3,911.74
3,842.12
3,697.03
3,518.14
3,357.87
2,446.72
2,345.64
Gross Block
24,317.15
11,132.48
10,030.07
8,812.08
8,026.15
7,224.28
6,539.92
5,898.28
4,576.32
4,222.14
Accumulated Depreciation
19,606.71
6,668.49
5,818.72
4,900.34
4,184.02
3,527.25
3,021.78
2,540.41
2,129.60
1,876.50
Total Non-Current Assets
1,270,042.88
1,117,006.90
918,839.72
840,434.58
752,846.16
650,839.99
564,959.38
513,338.53
442,019.27
376,503.92
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
142.14
215.13
118.34
482.60
287.76
351.79
292.10
215.89
105.18
101.62
Cash and balance with RBI
66,117.76
94,034.51
51,808.57
84,959.27
35,099.04
35,481.06
30,857.95
22,361.16
19,818.84
17,041.36
Balance with banks and money at call
42,590.17
18,309.00
11,615.79
12,840.50
32,905.27
8,429.75
20,108.17
11,341.65
16,673.25
11,540.79
Investments
288,094.83
274,608.13
225,335.77
155,281.63
174,055.85
153,036.71
129,018.35
131,398.64
118,526.63
113,092.78
Advances
868,387.54
725,376.14
625,749.90
582,958.84
506,656.12
449,843.65
381,164.67
344,663.32
284,448.65
232,381.73
Other Assets
74,375.08
78,772.25
82,164.82
87,437.22
61,199.80
52,863.38
46,502.64
33,048.08
25,223.70
9,846.14
Total Assets
1,344,417.96
1,195,779.15
1,001,004.54
927,871.80
814,045.96
703,703.37
611,462.02
546,386.61
467,242.97
386,350.06
Contingent Liabilities
1,443,666.01
1,293,755.36
1,053,624.91
925,006.76
758,228.98
739,139.77
673,148.57
618,811.54
591,334.29
595,075.86
Bills for collection
68,176.55
66,947.44
50,375.27
47,842.76
51,972.86
49,565.60
81,055.36
51,279.47
49,008.69
36,601.58
Adjusted Book Value
420.42
384.75
338.13
305.99
263.65
250.17
235.41
224.77
189.62
163.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
22,074.78
28,137.30
12,632.88
30,415.64
37,125.25
-38,390.30
32,208.62
-31,076.68
-15,162.50
14,463.60
PBT
18,521.12
18,841.86
9,693.19
5,254.40
7,583.55
557.68
5,939.80
12,682.05
11,281.30
9,479.01
Adjustment
20,728.00
11,570.14
18,576.82
19,881.70
13,121.78
16,411.34
12,798.62
4,252.36
2,832.36
2,577.86
Adjustments for Liabilities & Assets
-10,487.82
2,171.36
-13,610.13
8,316.56
19,541.54
-52,076.70
18,791.80
-43,470.92
-25,056.64
5,912.88
Refund/(Payment) of direct taxes
-6,686.52
-4,446.06
-2,027.00
-3,037.03
-3,121.63
-3,282.62
-5,321.61
-4,540.16
-4,219.52
-3,506.15
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-32,694.38
-27,232.10
-54,194.82
-9,658.86
-18,691.49
-10,046.93
-12,443.16
9,225.29
-7,912.15
-14,057.31
Net Fixed Assets
-13052.73
-1155.58
-823.50
-974.75
-700.06
-705.91
-691.21
-1404.24
-343.72
-184.85
Other Investment Activity
-51338.35
-65248.34
-19556.80
-27765.93
-18146.62
-19842.79
2531.57
-13914.66
-18655.58
-15586.62
Cash from Financing Activity
6,640.54
47,894.08
7,279.33
8,865.13
5,642.60
41,342.09
-2,486.91
19,076.69
31,044.82
7,784.52
Closing Cash & Equivalent
108,707.93
112,343.51
63,424.36
97,799.77
68,004.31
43,910.81
50,966.12
33,702.81
36,492.10
28,582.16
Net Cash Inflow / Outflow
-3,979.06
48,799.28
-34,282.61
29,621.91
24,076.35
-7,095.14
17,278.56
-2,774.70
7,970.17
8,190.80
Opening Cash & Equivalents
112,343.51
63,424.36
97,799.78
68,004.31
43,910.81
50,966.12
33,702.81
36,492.10
28,582.16
20,499.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value
420.42
384.75
338.13
305.99
263.65
250.17
235.41
224.77
189.62
163.44
NIM
3.48
3.05
3.26
3.08
2.96
2.94
3.28
3.35
3.27
3.22
Yield on Advances
10.07
9.49
10.29
10.93
11.06
10.36
11.85
12.01
12.56
13.23
Yield on Investments
6.24
5.76
6.62
8.67
6.99
7.44
10.00
7.97
8.01
7.70
Cost of Liabilities
3.77
3.42
4.07
4.77
4.76
4.51
5.08
5.16
5.25
5.61
Interest Spread
6.30
6.07
6.22
6.16
6.30
5.85
6.77
6.86
7.31
7.61
ROCE
9.26%
9.47%
7.16%
5.89%
7.90%
4.62%
7.79%
12.48%
14.08%
15.14%
Cost Income Ratio
65.68
48.49
44.24
42.95
46.00
47.90
41.31
39.27
41.38
41.46
Core Cost Income Ratio
65.44
49.88
45.29
45.31
47.02
50.12
46.14
40.85
43.28
42.19
Operating Costs to Assets
3.07
2.08
1.92
1.95
2.05
2.10
2.08
1.94
2.06
2.12
Loans/Deposits
0.22
0.24
0.22
0.24
0.29
0.34
0.27
0.32
0.26
0.19
Cash/Deposits
0.07
0.11
0.07
0.13
0.06
0.08
0.07
0.06
0.06
0.06
Investment/Deposits
0.30
0.33
0.32
0.24
0.32
0.34
0.31
0.37
0.37
0.40
Inc Loan/Deposits
21.80%
24.33%
21.80%
24.17%
29.28%
34.19%
27.10%
31.77%
26.19%
18.80%
Credit Deposits
91.81%
88.34%
89.61%
90.78%
91.99%
98.72%
91.85%
96.19%
88.27%
82.83%
Interest Expended / Interest earned
49.62%
50.73%
53.77%
59.63%
60.46%
59.22%
59.30%
58.79%
59.73%
60.85%
Interest income / Total funds
6.50%
5.76%
6.43%
6.87%
6.88%
6.62%
7.39%
7.58%
7.65%
7.96%
Interest Expended / Total funds
3.23%
2.92%
3.46%
4.09%
4.16%
3.92%
4.38%
4.46%
4.57%
4.84%
CASA
47.12%
44.98%
45.44%
41.01%
44.18%
53.49%
51.22%
47.25%
44.76%
45.06%

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Axis Bank subscribes additional stake in Max Life
    18th Apr 2024, 10:13 AM

    Pursuant to the aforesaid subscription and allotment, the Bank’s direct stake in Max Life has increased from 9.99% to 16.22%

    Read More
  • Axis Bank’s arm partners with Enparadigm
    8th Apr 2024, 11:42 AM

    Enparadigm will provide personalized learning solutions for Axis Bank’s employees

    Read More
  • Axis Bank gets CCI’s nod to subscribe to 14.26 crore shares of Max Life Insurance
    3rd Apr 2024, 14:51 PM

    Max Life Insurance is engaged in the business of providing life insurance and annuity products and investment plans in India

    Read More
  • Axis Bank introduces digital US dollar FD for NRI customers
    26th Mar 2024, 14:07 PM

    With this introduction, Axis Bank becomes the first bank to offer a digital journey for GIFT City Deposits

    Read More
  • Axis Bank unveils regional office in Jharkhand
    22nd Mar 2024, 15:40 PM

    The new Regional Office will serve as a central hub

    Read More
  • Axis Bank to raise funds up to Rs 4000 crore
    4th Mar 2024, 12:45 PM

    The fund raise will have a base issue size of Rs 1000 crore and green shoe option to retain over subscription of Rs 3000 crore

    Read More
  • Axis Bank gets nod for investment of up to Rs 100 crore in new subsidiary
    25th Jan 2024, 11:19 AM

    The proposed subsidiary will be incorporated by April 30, 2024

    Read More
  • Axis Bank reports 5% rise in Q3 consolidated net profit
    23rd Jan 2024, 16:40 PM

    Consolidated total income of the bank increased by 25.53% at Rs 35,136.83 crore for Q3FY24

    Read More
  • Axis Bank - Quarterly Results
    23rd Jan 2024, 16:08 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.