Nifty
Sensex
:
:
10791.55
35929.64
53.95 (0.50%)
150.57 (0.42%)

Bank - Public

Rating :
46/99

BSE: 532179 | NSE: CORPBANK

28.20
-0.10 (-0.35%)
13-Dec-2018 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  28.75
  •  28.80
  •  28.05
  •  28.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  311985
  •  87.98
  •  41.90
  •  20.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,198.25
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,229.18
  • N/A
  • 0.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 79.87%
  • 0.41%
  • 3.21%
  • FII
  • DII
  • Others
  • 0.09%
  • 15.08%
  • 1.34%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.08
  • 5.04
  • 4.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 35.34
  • 11.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 100.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.24
  • 5.10
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.56
  • 0.44
  • 0.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.98
  • 3.59
  • 2.13

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Interest Earned
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Interest Income
-
4,838.94
4,451.56
4,239.80
4,071.16
3,784.49
3,427.65
3,147.21
2,940.18
1,904.46
1,696.32
Interest Earned
-
17,628.36
19,471.52
19,411.26
19,556.44
17,958.57
15,334.08
13,017.78
9,135.04
6,987.69
6,067.34
Interest Expended
-
12,789.42
15,019.96
15,171.46
15,485.28
14,174.08
11,906.43
9,870.57
6,194.86
5,083.23
4,371.02
Int. income Growth
-
8.70%
4.99%
4.14%
7.57%
10.41%
8.91%
7.04%
54.38%
12.27%
 
Other Income
-
2,319.04
3,097.71
1,742.95
1,474.06
1,657.19
1,619.93
1,506.50
1,265.49
1,501.61
1,110.48
Total Income
-
7,157.98
7,549.27
5,982.75
5,545.22
5,441.68
5,047.58
4,653.71
4,205.67
3,406.07
2,806.80
Total Expenditure
-
11,032.50
6,822.02
6,346.87
4,957.82
5,079.97
3,256.78
2,656.32
2,195.95
2,158.88
1,358.75
Employee Cost
-
1,593.43
1,445.00
1,373.75
1,182.52
1,190.41
990.54
913.44
895.10
631.80
468.06
% Of Sales
-
9.04%
7.42%
7.08%
6.05%
6.63%
6.46%
7.02%
9.80%
9.04%
7.71%
Opt. & Establishment Exp.
-
1,783.93
1,819.40
1,645.02
1,466.42
1,315.16
1,103.30
950.30
816.19
694.30
588.96
% Of Sales
-
10.12%
9.34%
8.47%
7.50%
7.32%
7.20%
7.30%
8.93%
9.94%
9.71%
Provisions
-
8,005.96
3,880.50
3,603.88
2,554.54
2,800.90
1,356.20
952.20
623.22
964.68
411.99
% Of Sales
-
45.42%
19.93%
18.57%
13.06%
15.60%
8.84%
7.31%
6.82%
13.81%
6.79%
EBITDA
-
-3,874.52
727.25
-364.12
587.40
361.71
1,790.80
1,997.39
2,009.72
1,247.19
1,448.05
EBITDA Margin
-
-80.07%
16.34%
-8.59%
14.43%
9.56%
52.25%
63.47%
68.35%
65.49%
85.36%
Depreciation
-
175.41
161.44
137.89
122.83
113.25
96.63
79.81
69.28
65.95
55.13
PBT
-
-4,049.93
565.81
-502.00
464.57
248.46
1,694.17
1,917.58
1,940.43
1,181.24
1,392.92
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
-
0.00
0.00
0.00
-108.30
-320.03
250.93
399.47
520.37
0.00
493.48
Tax Rate
-
0.00%
0.00%
0.00%
-23.31%
-128.81%
14.81%
20.83%
26.82%
0.00%
35.43%
PAT
-
-4,049.93
565.81
-502.00
572.87
568.49
1,443.24
1,518.11
1,420.06
1,181.24
899.44
PAT before Minority Interest
-
-4,049.93
565.81
-502.00
572.87
568.49
1,443.24
1,518.11
1,420.06
1,181.24
899.44
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-56.58%
7.49%
-8.39%
10.33%
10.45%
28.59%
32.62%
33.77%
34.68%
32.05%
PAT Growth
-
-815.78%
0
-187.63%
0.77%
-60.61%
-4.93%
6.90%
20.22%
31.33%
 
Unadjusted EPS
-
-35.26
5.21
-5.44
6.84
7.24
97.32
102.50
98.98
82.36
62.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
10,887.82
12,749.90
11,399.59
10,513.71
10,127.42
9,602.51
8,345.13
7,201.51
5,831.75
4,942.30
Share Capital
333.11
229.41
204.50
167.54
167.54
152.91
148.13
148.13
143.44
143.44
Total Reserves
10,554.71
12,520.49
11,195.09
10,346.16
9,959.87
9,449.60
8,197.00
7,053.38
5,688.31
4,798.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Deposits
183,309.05
220,550.55
205,140.34
199,342.81
193,355.64
165,998.45
136,134.81
116,739.11
92,719.10
73,926.55
Borrowings
22,171.08
6,468.17
13,112.19
10,414.90
13,021.45
12,898.85
14,248.10
15,965.38
9,077.53
4,572.40
Other Liabilities & Provisions
5,558.23
8,151.18
5,214.67
5,747.84
5,550.03
4,971.19
4,896.01
3,660.01
4,078.81
3,451.36
Total Liabilities
221,926.18
247,919.80
234,866.79
226,019.26
222,054.54
193,471.00
163,624.05
143,566.01
111,707.19
86,892.61
Net Block
1,228.18
1,288.62
1,275.39
522.68
461.74
439.89
355.50
328.06
289.17
300.56
Gross Block
2,584.24
2,485.37
2,343.52
1,461.22
1,253.14
1,161.87
997.31
906.53
815.68
778.37
Accumulated Depreciation
1,356.06
1,196.75
1,068.13
938.54
791.39
721.98
641.81
578.47
526.51
477.81
Total Non-Current Assets
202,795.48
230,793.43
220,058.32
211,648.21
217,980.36
190,028.15
160,054.04
141,070.53
108,840.76
84,267.10
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
1.13
1.53
2.03
3.71
3.55
3.34
2.09
2.55
5.18
0.00
Cash and balance with RBI
11,140.15
17,496.64
10,087.22
10,148.93
13,740.21
8,847.85
9,288.24
8,142.32
8,835.03
5,590.60
Balance with banks and money at call
177.90
7,553.71
5,093.98
2,589.97
498.81
3,835.48
2,409.76
2,250.19
1,956.89
4,949.09
Investments
70,379.28
64,096.14
63,277.46
53,316.88
66,189.75
58,184.94
47,529.43
43,497.01
34,551.93
24,914.69
Advances
119,868.84
140,356.79
140,322.24
145,066.04
137,086.30
118,716.65
100,469.02
86,850.40
63,202.56
48,512.16
Other Assets
19,130.69
17,126.38
14,808.48
14,371.05
4,074.17
3,442.87
3,570.01
2,495.49
2,866.42
2,625.49
Total Assets
221,926.17
247,919.81
234,866.80
226,019.26
222,054.53
193,471.02
163,624.05
143,566.02
111,707.18
86,892.59
Contingent Liabilities
87,356.58
81,531.24
80,559.94
99,044.39
62,391.82
50,374.32
51,140.61
48,702.39
40,964.78
42,230.97
Bills for collection
13,893.40
17,304.90
15,043.18
13,521.31
11,385.21
7,315.62
6,275.12
4,718.52
3,762.14
3,270.91
Adjusted Book Value
61.49
105.37
104.84
125.51
120.89
125.59
112.67
97.23
81.31
68.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-15,996.95
9,550.41
2,610.93
-1,289.84
2,138.74
-4,745.32
3,023.95
500.96
1,684.62
4,151.95
PBT
-6,675.25
843.15
-1,924.45
467.12
251.65
1,698.97
0.00
0.00
0.00
0.00
Adjustment
11,398.02
4,248.52
5,686.01
3,155.83
3,385.79
1,886.83
2,951.02
2,633.33
2,214.30
1,855.86
Adjustments for Liabilities & Assets
-20,633.00
4,789.70
-794.59
-3,824.96
-1,393.69
-7,827.18
783.54
-1,695.80
144.63
2,850.09
Refund/(Payment) of direct taxes
-86.72
-330.96
-356.05
-1,087.83
-105.01
-503.94
-710.60
-436.56
-674.30
-554.00
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-129.72
-189.30
-207.06
-182.45
-134.64
-147.91
-108.22
-105.88
-58.62
-87.22
Net Fixed Assets
-98.43
-141.35
-880.66
-208.24
-91.48
-167.39
-90.69
-88.23
-42.49
-52.46
Other Investment Activity
-2774.12
-2693.45
-2527.49
-1599.02
-1404.05
-1272.88
-1103.15
-965.20
-905.57
-826.44
Cash from Financing Activity
2,394.35
507.65
38.43
-27.82
-448.40
-664.74
-344.32
32.11
-134.25
-182.06
Closing Cash & Equivalent
11,317.63
25,049.96
15,181.20
12,738.90
14,239.02
12,683.32
17,288.88
14,717.47
14,290.28
12,798.53
Net Cash Inflow / Outflow
-13,732.33
9,868.76
2,442.29
-1,500.12
1,555.70
-5,557.97
2,571.41
427.19
1,491.75
3,882.68
Opening Cash & Equivalents
25,049.96
15,181.20
12,738.90
14,239.02
12,683.32
18,241.29
14,717.47
14,290.28
12,798.53
8,915.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value
61.49
105.37
104.84
125.51
120.89
125.59
112.67
97.23
81.31
68.91
NIM
2.40
1.94
1.94
1.93
1.74
1.81
1.97
2.09
1.75
2.02
Yield on Advances
14.71
13.87
13.83
13.48
13.10
12.92
12.96
10.52
11.06
12.51
Yield on Investments
8.38
10.31
6.99
8.03
6.93
6.38
7.23
5.83
6.95
7.83
Cost of Liabilities
6.22
6.62
6.95
7.38
6.87
6.66
6.56
4.67
4.99
5.57
Interest Spread
8.48
7.26
6.88
6.10
6.23
6.26
6.39
5.85
6.06
6.94
ROCE
-11.09%
6.77%
1.24%
5.67%
5.17%
11.11%
12.10%
14.72%
14.00%
21.16%
Cost Income Ratio
44.73
41.10
48.15
45.55
43.96
39.57
38.33
39.04
37.00
35.70
Core Cost Income Ratio
49.86
50.78
49.94
46.51
46.96
41.89
41.60
41.09
45.16
42.41
Operating Costs to Assets
1.44
1.25
1.23
1.12
1.08
1.03
1.09
1.14
1.13
1.15
Loans/Deposits
0.12
0.03
0.06
0.05
0.07
0.08
0.10
0.14
0.10
0.06
Cash/Deposits
0.06
0.08
0.05
0.05
0.07
0.05
0.07
0.07
0.10
0.08
Investment/Deposits
0.38
0.29
0.31
0.27
0.34
0.35
0.35
0.37
0.37
0.34
Inc Loan/Deposits
12.09%
2.93%
6.39%
5.22%
6.73%
7.77%
10.47%
13.68%
9.79%
6.19%
Credit Deposits
65.39%
63.64%
68.40%
72.77%
70.90%
71.52%
73.80%
74.40%
68.17%
65.62%
Interest Expended / Interest earned
72.55%
77.14%
78.16%
79.18%
78.93%
77.65%
75.82%
67.81%
72.75%
72.04%
Interest income / Total funds
7.94%
7.85%
8.26%
8.65%
8.09%
7.93%
7.96%
6.36%
6.26%
6.98%
Interest Expended / Total funds
5.76%
6.06%
6.46%
6.85%
6.38%
6.15%
6.03%
4.31%
4.55%
5.03%
CASA
29.53%
26.46%
22.14%
19.72%
20.33%
21.68%
22.12%
25.95%
28.56%
31.47%

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.