Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Bank - Private

Rating :
62/99

BSE: 500469 | NSE: FEDERALBNK

79.90
1.55 (1.98%)
16-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  77.75
  •  80.55
  •  77.75
  •  78.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9868714
  •  7885.10
  •  116.45
  •  67.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,546.17
  • 16.65
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,738.22
  • 1.27%
  • 1.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.80%
  • 28.18%
  • FII
  • DII
  • Others
  • 2.63%
  • 26.91%
  • 40.48%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.54
  • 9.96
  • 12.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.98
  • -18.64
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.79
  • 0.94
  • 22.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.90
  • 15.93
  • 20.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.37
  • 1.45
  • 1.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.37
  • 9.15
  • 8.76

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Interest Earned
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Interest Income
-
3,688.48
3,130.69
2,566.93
2,431.44
2,277.94
2,037.38
1,975.05
1,747.54
1,411.47
1,316.14
Interest Earned
-
9,914.90
8,783.27
7,826.28
7,487.77
7,005.70
6,246.32
5,581.72
4,052.03
3,673.24
3,315.38
Interest Expended
-
6,226.42
5,652.58
5,259.35
5,056.33
4,727.76
4,208.94
3,606.67
2,304.49
2,261.77
1,999.24
Int. income Growth
-
17.82%
21.96%
5.57%
6.74%
11.81%
3.16%
13.02%
23.81%
7.24%
 
Other Income
-
1,160.21
1,083.77
808.36
878.54
685.18
664.64
532.20
518.33
532.55
516.02
Total Income
-
4,848.69
4,214.46
3,375.29
3,309.98
2,963.12
2,702.02
2,507.25
2,265.87
1,944.02
1,832.16
Total Expenditure
-
3,330.77
2,748.58
2,528.60
1,700.92
1,663.51
1,409.67
1,284.21
1,307.50
1,031.65
996.05
Employee Cost
-
1,276.82
1,189.34
1,074.21
913.05
795.43
652.71
559.45
485.69
369.93
320.73
% Of Sales
-
12.88%
13.54%
13.73%
12.19%
11.35%
10.45%
10.02%
11.99%
10.07%
9.67%
Opt. & Establishment Exp.
-
1,352.65
1,187.07
965.56
841.65
795.93
658.34
507.35
405.33
356.49
294.56
% Of Sales
-
13.64%
13.52%
12.34%
11.24%
11.36%
10.54%
9.09%
10.00%
9.71%
8.88%
Provisions
-
950.76
619.99
705.17
105.20
267.87
263.54
334.89
525.44
406.03
466.76
% Of Sales
-
9.59%
7.06%
9.01%
1.40%
3.82%
4.22%
6.00%
12.97%
11.05%
14.08%
EBITDA
-
1,517.92
1,465.88
846.69
1,609.06
1,299.61
1,292.35
1,223.04
958.37
912.37
836.11
EBITDA Margin
-
41.15%
46.82%
32.98%
66.18%
57.05%
63.43%
61.92%
54.84%
64.64%
63.53%
Depreciation
-
124.73
123.91
108.17
79.49
97.86
82.46
58.74
54.48
50.40
43.00
PBT
-
1,393.19
1,341.98
738.51
1,529.57
1,201.75
1,209.89
1,164.30
903.89
861.97
793.10
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
-
483.55
488.66
250.61
517.48
372.83
359.68
392.79
315.42
395.00
292.57
Tax Rate
-
34.71%
36.41%
33.93%
33.83%
31.02%
29.73%
33.74%
34.90%
45.83%
36.89%
PAT
-
909.64
853.32
487.90
1,012.09
828.92
850.21
771.50
588.47
466.97
500.53
PAT before Minority Interest
-
909.64
853.32
487.90
1,012.09
828.92
850.21
771.50
588.47
466.97
500.53
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
18.76%
20.25%
14.46%
30.58%
27.97%
31.47%
30.77%
25.97%
24.02%
27.32%
PAT Growth
-
6.60%
74.90%
-51.79%
22.10%
-2.50%
10.20%
31.10%
26.02%
-6.70%
 
Unadjusted EPS
-
4.92
5.04
2.83
6.17
9.93
9.97
44.07
32.53
25.71
27.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
12,274.23
8,951.37
8,064.13
7,700.27
6,860.71
6,263.92
5,592.29
5,017.70
4,630.10
4,290.41
Share Capital
394.43
344.81
343.79
171.33
171.06
171.06
171.05
171.05
171.03
171.03
Total Reserves
11,879.81
8,606.56
7,720.34
7,528.94
6,689.65
6,092.86
5,421.25
4,846.65
4,459.07
4,119.38
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Deposits
111,970.10
97,662.08
79,170.90
70,822.69
59,729.04
57,611.17
48,934.73
42,988.45
36,049.29
32,192.31
Borrowings
12,328.84
6,345.49
5,236.32
2,392.98
5,767.54
5,239.05
4,266.04
1,888.36
1,546.76
1,218.94
Other Liabilities & Provisions
2,640.50
2,526.80
2,234.39
1,992.35
2,287.55
1,878.82
1,751.17
1,448.33
1,379.19
1,106.60
Total Liabilities
139,213.67
115,485.74
94,705.74
82,908.29
74,644.84
70,992.96
60,544.23
51,342.84
43,605.34
38,808.26
Net Block
451.73
477.40
507.88
446.10
413.84
412.08
337.03
292.92
290.37
281.58
Gross Block
1,338.55
1,285.37
1,207.78
1,046.03
939.42
852.47
704.93
609.97
560.27
517.40
Accumulated Depreciation
886.82
807.97
699.90
599.93
525.58
440.39
367.89
317.05
269.91
235.82
Total Non-Current Assets
133,262.14
109,945.47
89,287.02
77,135.75
72,513.04
69,322.92
58,923.28
50,408.23
42,945.83
38,184.20
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
9.62
14.94
15.76
26.58
22.62
2.40
0.00
0.00
0.00
0.00
Cash and balance with RBI
5,136.79
4,578.27
3,776.96
3,381.98
3,108.37
2,748.86
2,429.68
2,936.35
2,318.88
2,214.40
Balance with banks and money at call
4,058.43
2,876.37
1,646.18
1,402.46
1,425.81
977.67
1,108.70
813.25
404.59
1,222.83
Investments
30,594.68
27,912.26
24,920.47
20,349.44
23,838.59
20,854.49
17,102.02
14,407.90
12,981.88
12,073.51
Advances
93,010.89
74,086.23
58,419.77
51,529.19
43,703.81
44,327.42
37,945.85
31,957.81
26,950.11
22,391.88
Other Assets
5,951.55
5,540.26
5,418.71
5,772.54
2,131.80
1,670.03
1,620.96
934.61
659.52
624.07
Total Assets
139,213.69
115,485.73
94,705.73
82,908.29
74,644.84
70,992.95
60,544.24
51,342.84
43,605.35
38,808.27
Contingent Liabilities
26,815.71
23,235.69
20,254.12
17,215.15
23,481.99
30,245.92
35,849.40
22,112.75
9,736.38
7,588.28
Bills for collection
3,123.36
2,568.35
1,516.83
1,221.66
1,209.54
1,226.62
1,189.31
912.52
849.34
788.82
Adjusted Book Value
62.21
51.89
46.88
44.91
40.08
36.59
32.66
29.30
27.04
25.05

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-5,050.93
3,430.66
-1,556.94
5,158.27
1,196.61
2,880.31
-966.56
1,272.45
-555.29
918.83
PBT
1,418.99
1,355.53
737.03
1,575.29
1,222.58
1,213.00
1,146.52
1,429.34
1,268.00
1,259.86
Adjustment
1,108.33
777.92
850.62
171.43
373.41
367.71
411.08
54.16
50.01
42.43
Adjustments for Liabilities & Assets
-6,875.86
1,711.01
-3,101.38
4,017.86
242.29
1,799.71
-1,915.12
224.94
-1,453.09
-66.80
Refund/(Payment) of direct taxes
-702.40
-413.79
-43.21
-606.32
-641.66
-500.11
-609.05
-435.98
-420.21
-316.66
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,579.27
-2,383.86
1,990.44
-1,364.28
-737.47
-3,486.73
-1,453.37
-146.94
-58.74
-156.35
Net Fixed Assets
-45.53
-76.19
-151.06
-113.66
-105.67
-143.02
-85.08
-46.97
-42.86
-81.65
Other Investment Activity
-3710.30
709.53
-2569.00
-1791.13
-4426.73
-2287.70
-838.25
-664.97
-715.61
-644.75
Cash from Financing Activity
8,370.62
985.13
205.18
-3,543.73
348.51
794.58
2,208.70
-99.38
-99.73
-70.74
Closing Cash & Equivalent
9,195.21
7,454.64
5,423.14
4,784.44
4,534.18
3,726.53
3,538.38
3,749.60
2,723.47
3,437.23
Net Cash Inflow / Outflow
1,740.42
2,031.93
638.69
250.27
807.64
188.16
-211.23
1,026.13
-713.76
691.74
Opening Cash & Equivalents
7,454.64
5,423.14
4,784.44
4,534.18
3,726.53
3,538.38
3,749.60
2,723.47
3,437.23
2,745.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value
62.21
51.89
46.88
44.91
40.08
36.59
32.66
29.30
27.04
25.05
NIM
2.78
2.86
2.89
3.17
3.16
2.96
3.37
3.49
3.31
3.47
Yield on Advances
10.66
11.86
13.40
14.53
16.03
14.09
14.71
12.68
13.63
14.81
Yield on Investments
7.05
7.54
7.58
10.30
8.11
8.01
8.17
6.34
6.86
6.49
Cost of Liabilities
5.01
5.43
6.23
6.91
7.22
6.70
6.78
5.14
6.02
5.98
Interest Spread
5.65
6.42
7.17
7.63
8.81
7.39
7.93
7.54
7.61
8.82
ROCE
9.51%
11.13%
8.01%
17.24%
14.26%
14.81%
17.18%
16.01%
16.36%
18.00%
Cost Income Ratio
51.66
53.45
57.23
50.61
50.40
45.47
40.21
36.92
34.77
31.24
Core Cost Income Ratio
54.34
57.67
59.47
54.85
53.21
49.22
41.57
37.68
36.81
32.72
Operating Costs to Assets
1.80
1.95
2.04
2.02
2.00
1.73
1.67
1.63
1.55
1.47
Loans/Deposits
0.11
0.06
0.07
0.03
0.10
0.09
0.09
0.04
0.04
0.04
Cash/Deposits
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.07
0.06
0.07
Investment/Deposits
0.27
0.29
0.31
0.29
0.40
0.36
0.35
0.34
0.36
0.38
Inc Loan/Deposits
11.01%
6.50%
6.61%
3.38%
9.66%
9.09%
8.72%
4.39%
4.29%
3.79%
Credit Deposits
83.07%
75.86%
73.79%
72.76%
73.17%
76.94%
77.54%
74.34%
74.76%
69.56%
Interest Expended / Interest earned
62.80%
64.36%
67.20%
67.53%
67.48%
67.38%
64.62%
56.87%
61.57%
60.30%
Interest income / Total funds
7.12%
7.61%
8.26%
9.03%
9.39%
8.80%
9.22%
7.89%
8.42%
8.54%
Interest Expended / Total funds
4.47%
4.89%
5.55%
6.10%
6.33%
5.93%
5.96%
4.49%
5.19%
5.15%
CASA
33.64%
32.82%
32.91%
30.76%
31.25%
27.17%
27.54%
26.87%
26.19%
24.50%

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.