Nifty
Sensex
:
:
10526.75
34981.02
-73.30 (-0.69%)
-218.78 (-0.62%)

Bank - Private

Rating :
79/99

BSE: 500180 | NSE: HDFCBANK

2005.50
-13.25 (-0.66%)
22-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2013.25
  •  2035.00
  •  2000.15
  •  2018.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3243638
  •  65051.16
  •  2220.00
  •  1799.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 548,867.17
  • 28.81
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 600,621.05
  • 0.64%
  • 4.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.57%
  • 6.09%
  • 11.19%
  • FII
  • DII
  • Others
  • 0.15%
  • 15.04%
  • 40.96%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.38
  • 16.75
  • 13.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 103.88
  • 18.78
  • 7.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.79
  • 15.58
  • 12.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.93
  • 24.71
  • 27.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.29
  • 4.35
  • 4.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.23
  • 16.42
  • 16.44

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Interest Earned
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Interest Income
-
42,906.36
35,229.77
29,091.99
23,378.03
19,109.57
16,165.57
13,087.28
10,618.18
8,435.14
7,410.65
Interest Earned
-
85,287.84
73,271.35
63,161.56
50,666.49
42,555.02
35,861.02
28,193.40
20,043.33
16,232.74
16,314.02
Interest Expended
-
42,381.48
38,041.58
34,069.57
27,288.46
23,445.45
19,695.45
15,106.12
9,425.15
7,797.60
8,903.37
Int. income Growth
-
21.79%
21.10%
24.44%
22.34%
18.21%
23.52%
23.25%
25.88%
13.82%
 
Other Income
-
16,056.60
12,877.63
11,211.65
9,545.68
8,297.50
7,132.96
5,992.32
4,585.05
4,209.57
3,436.52
Total Income
-
58,962.96
48,107.40
40,303.64
32,923.71
27,407.07
23,298.53
19,079.60
15,203.23
12,644.71
10,847.17
Total Expenditure
-
29,532.27
23,855.69
20,054.63
16,163.05
13,506.97
12,630.66
10,857.39
8,736.29
7,821.11
7,159.50
Employee Cost
-
9,193.90
8,504.70
6,306.14
5,162.68
4,494.47
4,201.79
3,573.09
2,977.14
2,389.31
2,301.38
% Of Sales
-
10.78%
11.61%
9.98%
10.19%
10.56%
11.72%
12.67%
14.85%
14.72%
14.11%
Opt. & Establishment Exp.
-
15,700.11
13,132.56
12,263.78
10,095.29
8,663.87
8,013.37
6,475.77
4,849.92
4,095.57
3,717.51
% Of Sales
-
18.41%
17.92%
19.42%
19.92%
20.36%
22.35%
22.97%
24.20%
25.23%
22.79%
Provisions
-
6,571.82
3,990.81
2,960.77
2,265.98
1,725.99
1,742.02
1,916.85
1,927.45
2,144.31
1,879.85
% Of Sales
-
7.71%
5.45%
4.69%
4.47%
4.06%
4.86%
6.80%
9.62%
13.21%
11.52%
EBITDA
-
29,430.69
24,251.71
20,249.01
16,760.66
13,900.10
10,667.87
8,222.21
6,466.94
4,823.60
3,687.67
EBITDA Margin
-
68.59%
68.84%
69.60%
71.69%
72.74%
65.99%
62.83%
60.90%
57.18%
49.76%
Depreciation
-
966.78
886.19
738.03
680.45
688.68
663.26
554.16
509.11
404.04
369.62
PBT
-
28,463.92
23,365.52
19,510.99
16,080.22
13,211.43
10,004.62
7,668.05
5,957.83
4,419.56
3,318.05
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
-
9,903.08
8,078.12
6,693.66
5,380.17
4,446.92
3,104.34
2,394.65
1,940.14
1,386.65
1,065.92
Tax Rate
-
34.79%
34.57%
34.31%
33.46%
33.66%
31.03%
31.23%
32.56%
31.38%
32.12%
PAT
-
18,509.50
15,250.68
12,797.61
10,685.64
8,739.86
6,866.76
5,243.38
3,985.45
3,000.37
2,245.78
PAT before Minority Interest
-
18,560.84
15,287.40
12,817.33
10,700.05
8,764.51
6,900.28
5,273.40
4,017.69
3,032.91
2,252.13
Minority Interest
-
-51.34
-36.72
-19.72
-14.41
-24.65
-33.52
-30.02
-32.24
-32.54
-6.35
PAT Margin
-
31.39%
31.70%
31.75%
32.46%
31.89%
29.47%
27.48%
26.21%
23.73%
20.70%
PAT Growth
-
21.37%
19.17%
19.76%
22.26%
27.28%
30.96%
31.56%
32.83%
33.60%
 
Unadjusted EPS
-
71.73
59.95
50.85
44.10
36.58
29.10
22.45
17.29
68.82
52.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
109,599.12
91,793.95
74,304.12
63,154.07
44,166.63
36,642.73
30,210.75
25,586.05
21,618.81
15,094.53
Share Capital
519.02
512.51
505.64
501.30
479.81
475.88
469.34
465.23
457.74
425.38
Total Reserves
109,080.11
91,281.44
73,798.49
62,652.77
43,686.82
36,166.84
29,741.11
25,117.91
21,158.15
14,262.74
Minority Interest
356.33
291.44
180.62
161.63
151.74
221.34
183.66
121.66
75.89
43.35
Deposits
788,375.14
643,134.25
545,873.29
450,283.65
367,080.33
296,091.77
246,539.58
208,287.21
167,297.78
142,644.80
Borrowings
156,442.08
98,415.64
103,713.96
59,478.25
49,596.72
39,496.61
26,334.15
14,650.44
13,171.80
9,253.64
Other Liabilities & Provisions
48,413.49
58,708.88
38,140.33
34,018.93
42,624.55
35,270.54
37,786.88
29,317.57
20,783.21
16,366.44
Total Liabilities
1,103,186.16
892,344.16
762,212.32
607,096.53
503,619.97
407,722.99
341,055.02
277,962.93
222,947.49
183,402.76
Net Block
3,854.80
3,858.95
3,523.94
3,269.19
3,070.52
2,817.56
2,422.16
2,245.19
2,193.31
1,776.52
Gross Block
11,394.27
10,550.59
9,523.27
8,672.82
7,881.56
7,010.33
6,024.90
5,328.86
4,777.65
4,019.68
Accumulated Depreciation
7,539.47
6,691.64
5,999.33
5,403.63
4,811.04
4,192.76
3,602.75
3,083.67
2,584.34
2,243.15
Total Non-Current Assets
1,065,366.87
849,383.92
723,472.84
572,613.75
477,929.62
388,510.00
319,185.71
263,147.31
216,898.26
177,011.95
Lease Adjustment A/c
-44.25
-44.25
-44.25
-44.25
-44.25
-44.25
-44.25
-44.25
-44.25
-44.25
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
104,688.21
37,910.55
30,076.58
27,522.29
25,357.22
14,630.88
14,991.63
25,100.89
15,483.31
13,527.22
Balance with banks and money at call
18,373.35
11,400.57
8,992.30
9,004.13
14,556.21
12,900.28
6,183.53
4,737.39
14,594.88
4,009.94
Investments
238,460.92
210,777.11
193,633.85
149,454.42
119,571.06
110,960.41
96,795.11
70,276.67
58,508.28
58,715.15
Advances
700,033.84
585,480.99
487,290.42
383,407.97
315,418.86
247,245.12
198,837.53
160,831.42
126,162.73
99,027.37
Other Assets
37,819.29
42,960.24
38,739.48
34,482.76
25,690.33
19,212.98
21,869.30
14,815.63
6,049.22
6,390.81
Total Assets
1,103,186.16
892,344.16
762,212.32
607,096.51
503,619.95
407,722.98
341,055.01
277,962.94
222,947.48
183,402.76
Contingent Liabilities
875,776.97
818,284.29
853,527.38
975,278.60
723,172.91
720,123.88
865,312.15
575,159.47
479,125.00
406,027.36
Bills for collection
42,753.82
30,848.04
23,490.00
22,304.93
20,943.06
26,103.96
18,692.50
13,428.49
8,124.86
8,552.24
Adjusted Book Value
422.33
358.21
293.90
251.96
184.10
154.00
128.74
109.98
94.45
69.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
17,214.38
17,281.59
-34,435.37
-21,280.98
4,210.63
-5,847.33
-19,381.24
-960.21
9,471.35
-1,747.53
PBT
28,413.11
23,331.15
19,494.99
16,068.29
13,189.64
9,973.37
7,641.12
5,932.01
4,389.74
3,314.91
Adjustment
8,324.23
5,242.24
3,986.46
3,127.27
2,601.71
2,506.34
2,701.48
2,633.77
2,988.98
2,722.53
Adjustments for Liabilities & Assets
-9,513.06
-3,607.07
-50,843.73
-34,829.20
-7,371.69
-14,493.43
-26,903.60
-7,206.81
3,543.08
-6,375.23
Refund/(Payment) of direct taxes
-10,009.90
-7,684.72
-7,073.09
-5,647.34
-4,209.03
-3,833.61
-2,820.24
-2,319.18
-1,450.45
-1,409.74
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-852.19
-1,147.68
-865.55
-810.82
-1,066.66
-906.19
-687.01
-550.48
-560.08
-677.89
Net Fixed Assets
-774.92
-905.04
-789.32
-757.48
-840.37
-935.21
-686.03
-536.24
-751.34
-1569.66
Other Investment Activity
-12080.26
-11023.21
-10063.44
-9529.96
-8612.01
-7552.46
-6480.72
-5804.29
-5385.86
-4585.17
Cash from Financing Activity
57,377.66
-5,892.97
37,815.13
18,693.87
9,270.15
13,105.25
11,379.97
1,273.77
3,631.28
2,971.09
Closing Cash & Equivalent
123,061.56
49,311.12
39,068.88
36,526.42
39,913.43
27,531.16
21,175.16
29,838.28
30,078.19
17,537.15
Net Cash Inflow / Outflow
73,739.85
10,240.94
2,514.22
-3,397.92
12,414.12
6,351.73
-8,688.28
-236.92
12,542.55
545.67
Opening Cash & Equivalents
49,311.12
39,068.88
36,526.42
39,913.43
27,531.16
21,175.16
29,838.28
30,078.19
17,537.15
14,827.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value
422.33
358.21
293.90
251.96
184.10
154.00
128.74
109.98
94.45
69.06
NIM
4.04
4.17
4.04
4.11
4.02
4.19
4.13
4.07
3.93
4.23
Yield on Advances
12.18
12.51
12.96
13.21
13.49
14.50
14.18
12.46
12.87
16.47
Yield on Investments
7.27
8.11
7.68
6.96
7.64
7.17
6.61
6.53
7.39
7.53
Cost of Liabilities
4.49
5.13
5.24
5.35
5.63
5.87
5.54
4.23
4.32
5.86
Interest Spread
7.70
7.38
7.72
7.86
7.86
8.64
8.64
8.23
8.55
10.61
ROCE
16.70%
16.35%
16.25%
18.36%
20.73%
20.18%
20.85%
19.61%
17.67%
20.82%
Cost Income Ratio
40.58
43.13
44.24
44.28
45.50
49.58
49.76
48.13
48.09
52.08
Core Cost Income Ratio
41.24
44.19
45.07
45.08
45.68
49.93
49.26
47.97
49.44
53.99
Operating Costs to Assets
2.17
2.33
2.34
2.40
2.48
2.83
2.78
2.63
2.73
3.08
Loans/Deposits
0.20
0.15
0.19
0.13
0.14
0.13
0.11
0.07
0.08
0.06
Cash/Deposits
0.13
0.06
0.06
0.06
0.07
0.05
0.06
0.12
0.09
0.09
Investment/Deposits
0.30
0.33
0.35
0.33
0.33
0.37
0.39
0.34
0.35
0.41
Inc Loan/Deposits
19.84%
15.30%
19.00%
13.21%
13.51%
13.34%
10.68%
7.03%
7.87%
6.49%
Credit Deposits
88.79%
91.04%
89.27%
85.15%
85.93%
83.50%
80.65%
77.22%
75.41%
69.42%
Interest Expended / Interest earned
49.69%
51.92%
53.94%
53.86%
55.09%
54.92%
53.58%
47.02%
48.04%
54.57%
Interest income / Total funds
7.73%
8.21%
8.29%
8.35%
8.45%
8.80%
8.27%
7.21%
7.28%
8.90%
Interest Expended / Total funds
3.84%
4.26%
4.47%
4.49%
4.66%
4.83%
4.43%
3.39%
3.50%
4.85%
CASA
43.48%
48.04%
43.26%
44.03%
44.79%
47.43%
48.39%
52.69%
52.01%
44.37%

Annual Reports:

News Update:


  • HDFC Bank to hike stake in CCIL
    21st Nov 2018, 10:37 AM

    The acquisition is likely to be completed by end of December 2018

    Read More
  • HDFC Bank to hike stake in NDSL
    29th Oct 2018, 11:40 AM

    The proposed acquisition is expected to complete by end of December 2018

    Read More
  • HDFC Bank reports 21% rise in Q2 net profit
    20th Oct 2018, 16:21 PM

    Total income of the Bank increased by 21.22% at Rs 28,215.15 crore for Q2FY19

    Read More
  • HDFC Bank - Quarterly Results
    20th Oct 2018, 15:46 PM

    Read More
  • HDFC Bank reports 21% growth in deposits as of September 30
    5th Oct 2018, 11:00 AM

    The Bank has reported deposits of aggregating to approximately Rs 8,335 billion as of September 30, 2018

    Read More
  • HDFC Bank launches instant renewal of insurance for cars, two-wheelers
    5th Oct 2018, 10:38 AM

    The bank has digitised the insurance renewal process end-to-end to offer customers convenience

    Read More
  • HDFC Bank retains top spot in BrandZ India Top 50
    7th Sep 2018, 10:41 AM

    The bank earned top spot, having built a reputation for its sustainable livelihood initiative by introducing smaller loans

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.