Nifty
Sensex
:
:
11524.75
38420.00
-7.65 (-0.07%)
56.53 (0.15%)

Bank - Private

Rating :
86/99

BSE: 500180 | NSE: HDFCBANK

2281.50
13.75 (0.61%)
20-Mar-2019 | 12:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2269.00
  •  2287.40
  •  2261.05
  •  2267.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1332383
  •  30398.32
  •  2291.65
  •  1833.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 617,564.24
  • 30.89
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 669,318.12
  • 0.57%
  • 4.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.54%
  • 6.12%
  • 11.06%
  • FII
  • DII
  • Others
  • 0.14%
  • 15.85%
  • 40.29%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.38
  • 16.75
  • 13.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 103.88
  • 18.78
  • 7.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.79
  • 15.58
  • 12.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.93
  • 25.36
  • 28.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.28
  • 4.37
  • 4.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.24
  • 16.53
  • 16.54

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Interest Earned
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Interest Income
-
42,906.36
35,229.77
29,091.99
23,378.03
19,109.57
16,165.57
13,087.28
10,618.18
8,435.14
7,410.65
Interest Earned
-
85,287.84
73,271.35
63,161.56
50,666.49
42,555.02
35,861.02
28,193.40
20,043.33
16,232.74
16,314.02
Interest Expended
-
42,381.48
38,041.58
34,069.57
27,288.46
23,445.45
19,695.45
15,106.12
9,425.15
7,797.60
8,903.37
Int. income Growth
-
21.79%
21.10%
24.44%
22.34%
18.21%
23.52%
23.25%
25.88%
13.82%
 
Other Income
-
16,056.60
12,877.63
11,211.65
9,545.68
8,297.50
7,132.96
5,992.32
4,585.05
4,209.57
3,436.52
Total Income
-
58,962.96
48,107.40
40,303.64
32,923.71
27,407.07
23,298.53
19,079.60
15,203.23
12,644.71
10,847.17
Total Expenditure
-
29,532.27
23,855.69
20,054.63
16,163.05
13,506.97
12,630.66
10,857.39
8,736.29
7,821.11
7,159.50
Employee Cost
-
9,193.90
8,504.70
6,306.14
5,162.68
4,494.47
4,201.79
3,573.09
2,977.14
2,389.31
2,301.38
% Of Sales
-
10.78%
11.61%
9.98%
10.19%
10.56%
11.72%
12.67%
14.85%
14.72%
14.11%
Opt. & Establishment Exp.
-
15,700.11
13,132.56
12,263.78
10,095.29
8,663.87
8,013.37
6,475.77
4,849.92
4,095.57
3,717.51
% Of Sales
-
18.41%
17.92%
19.42%
19.92%
20.36%
22.35%
22.97%
24.20%
25.23%
22.79%
Provisions
-
6,571.82
3,990.81
2,960.77
2,265.98
1,725.99
1,742.02
1,916.85
1,927.45
2,144.31
1,879.85
% Of Sales
-
7.71%
5.45%
4.69%
4.47%
4.06%
4.86%
6.80%
9.62%
13.21%
11.52%
EBITDA
-
29,430.69
24,251.71
20,249.01
16,760.66
13,900.10
10,667.87
8,222.21
6,466.94
4,823.60
3,687.67
EBITDA Margin
-
68.59%
68.84%
69.60%
71.69%
72.74%
65.99%
62.83%
60.90%
57.18%
49.76%
Depreciation
-
966.78
886.19
738.03
680.45
688.68
663.26
554.16
509.11
404.04
369.62
PBT
-
28,463.92
23,365.52
19,510.99
16,080.22
13,211.43
10,004.62
7,668.05
5,957.83
4,419.56
3,318.05
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
-
9,903.08
8,078.12
6,693.66
5,380.17
4,446.92
3,104.34
2,394.65
1,940.14
1,386.65
1,065.92
Tax Rate
-
34.79%
34.57%
34.31%
33.46%
33.66%
31.03%
31.23%
32.56%
31.38%
32.12%
PAT
-
18,509.50
15,250.68
12,797.61
10,685.64
8,739.86
6,866.76
5,243.38
3,985.45
3,000.37
2,245.78
PAT before Minority Interest
-
18,560.84
15,287.40
12,817.33
10,700.05
8,764.51
6,900.28
5,273.40
4,017.69
3,032.91
2,252.13
Minority Interest
-
-51.34
-36.72
-19.72
-14.41
-24.65
-33.52
-30.02
-32.24
-32.54
-6.35
PAT Margin
-
31.39%
31.70%
31.75%
32.46%
31.89%
29.47%
27.48%
26.21%
23.73%
20.70%
PAT Growth
-
21.37%
19.17%
19.76%
22.26%
27.28%
30.96%
31.56%
32.83%
33.60%
 
Unadjusted EPS
-
71.73
59.95
50.85
44.10
36.58
29.10
22.45
17.29
68.82
52.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
109,599.12
91,793.95
74,304.12
63,154.07
44,166.63
36,642.73
30,210.75
25,586.05
21,618.81
15,094.53
Share Capital
519.02
512.51
505.64
501.30
479.81
475.88
469.34
465.23
457.74
425.38
Total Reserves
109,080.11
91,281.44
73,798.49
62,652.77
43,686.82
36,166.84
29,741.11
25,117.91
21,158.15
14,262.74
Minority Interest
356.33
291.44
180.62
161.63
151.74
221.34
183.66
121.66
75.89
43.35
Deposits
788,375.14
643,134.25
545,873.29
450,283.65
367,080.33
296,091.77
246,539.58
208,287.21
167,297.78
142,644.80
Borrowings
156,442.08
98,415.64
103,713.96
59,478.25
49,596.72
39,496.61
26,334.15
14,650.44
13,171.80
9,253.64
Other Liabilities & Provisions
48,413.49
58,708.88
38,140.33
34,018.93
42,624.55
35,270.54
37,786.88
29,317.57
20,783.21
16,366.44
Total Liabilities
1,103,186.16
892,344.16
762,212.32
607,096.53
503,619.97
407,722.99
341,055.02
277,962.93
222,947.49
183,402.76
Net Block
3,854.80
3,858.95
3,523.94
3,269.19
3,070.52
2,817.56
2,422.16
2,245.19
2,193.31
1,776.52
Gross Block
11,394.27
10,550.59
9,523.27
8,672.82
7,881.56
7,010.33
6,024.90
5,328.86
4,777.65
4,019.68
Accumulated Depreciation
7,539.47
6,691.64
5,999.33
5,403.63
4,811.04
4,192.76
3,602.75
3,083.67
2,584.34
2,243.15
Total Non-Current Assets
1,065,366.87
849,383.92
723,472.84
572,613.75
477,929.62
388,510.00
319,185.71
263,147.31
216,898.26
177,011.95
Lease Adjustment A/c
-44.25
-44.25
-44.25
-44.25
-44.25
-44.25
-44.25
-44.25
-44.25
-44.25
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
104,688.21
37,910.55
30,076.58
27,522.29
25,357.22
14,630.88
14,991.63
25,100.89
15,483.31
13,527.22
Balance with banks and money at call
18,373.35
11,400.57
8,992.30
9,004.13
14,556.21
12,900.28
6,183.53
4,737.39
14,594.88
4,009.94
Investments
238,460.92
210,777.11
193,633.85
149,454.42
119,571.06
110,960.41
96,795.11
70,276.67
58,508.28
58,715.15
Advances
700,033.84
585,480.99
487,290.42
383,407.97
315,418.86
247,245.12
198,837.53
160,831.42
126,162.73
99,027.37
Other Assets
37,819.29
42,960.24
38,739.48
34,482.76
25,690.33
19,212.98
21,869.30
14,815.63
6,049.22
6,390.81
Total Assets
1,103,186.16
892,344.16
762,212.32
607,096.51
503,619.95
407,722.98
341,055.01
277,962.94
222,947.48
183,402.76
Contingent Liabilities
875,776.97
818,284.29
853,527.38
975,278.60
723,172.91
720,123.88
865,312.15
575,159.47
479,125.00
406,027.36
Bills for collection
42,753.82
30,848.04
23,490.00
22,304.93
20,943.06
26,103.96
18,692.50
13,428.49
8,124.86
8,552.24
Adjusted Book Value
422.33
358.21
293.90
251.96
184.10
154.00
128.74
109.98
94.45
69.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
17,214.38
17,281.59
-34,435.37
-21,280.98
4,210.63
-5,847.33
-19,381.24
-960.21
9,471.35
-1,747.53
PBT
28,413.11
23,331.15
19,494.99
16,068.29
13,189.64
9,973.37
7,641.12
5,932.01
4,389.74
3,314.91
Adjustment
8,324.23
5,242.24
3,986.46
3,127.27
2,601.71
2,506.34
2,701.48
2,633.77
2,988.98
2,722.53
Adjustments for Liabilities & Assets
-9,513.06
-3,607.07
-50,843.73
-34,829.20
-7,371.69
-14,493.43
-26,903.60
-7,206.81
3,543.08
-6,375.23
Refund/(Payment) of direct taxes
-10,009.90
-7,684.72
-7,073.09
-5,647.34
-4,209.03
-3,833.61
-2,820.24
-2,319.18
-1,450.45
-1,409.74
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-852.19
-1,147.68
-865.55
-810.82
-1,066.66
-906.19
-687.01
-550.48
-560.08
-677.89
Net Fixed Assets
-774.92
-905.04
-789.32
-757.48
-840.37
-935.21
-686.03
-536.24
-751.34
-1569.66
Other Investment Activity
-12080.26
-11023.21
-10063.44
-9529.96
-8612.01
-7552.46
-6480.72
-5804.29
-5385.86
-4585.17
Cash from Financing Activity
57,377.66
-5,892.97
37,815.13
18,693.87
9,270.15
13,105.25
11,379.97
1,273.77
3,631.28
2,971.09
Closing Cash & Equivalent
123,061.56
49,311.12
39,068.88
36,526.42
39,913.43
27,531.16
21,175.16
29,838.28
30,078.19
17,537.15
Net Cash Inflow / Outflow
73,739.85
10,240.94
2,514.22
-3,397.92
12,414.12
6,351.73
-8,688.28
-236.92
12,542.55
545.67
Opening Cash & Equivalents
49,311.12
39,068.88
36,526.42
39,913.43
27,531.16
21,175.16
29,838.28
30,078.19
17,537.15
14,827.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value
422.33
358.21
293.90
251.96
184.10
154.00
128.74
109.98
94.45
69.06
NIM
4.04
4.17
4.04
4.11
4.02
4.19
4.13
4.07
3.93
4.23
Yield on Advances
12.18
12.51
12.96
13.21
13.49
14.50
14.18
12.46
12.87
16.47
Yield on Investments
7.27
8.11
7.68
6.96
7.64
7.17
6.61
6.53
7.39
7.53
Cost of Liabilities
4.49
5.13
5.24
5.35
5.63
5.87
5.54
4.23
4.32
5.86
Interest Spread
7.70
7.38
7.72
7.86
7.86
8.64
8.64
8.23
8.55
10.61
ROCE
16.70%
16.35%
16.25%
18.36%
20.73%
20.18%
20.85%
19.61%
17.67%
20.82%
Cost Income Ratio
40.58
43.13
44.24
44.28
45.50
49.58
49.76
48.13
48.09
52.08
Core Cost Income Ratio
41.24
44.19
45.07
45.08
45.68
49.93
49.26
47.97
49.44
53.99
Operating Costs to Assets
2.17
2.33
2.34
2.40
2.48
2.83
2.78
2.63
2.73
3.08
Loans/Deposits
0.20
0.15
0.19
0.13
0.14
0.13
0.11
0.07
0.08
0.06
Cash/Deposits
0.13
0.06
0.06
0.06
0.07
0.05
0.06
0.12
0.09
0.09
Investment/Deposits
0.30
0.33
0.35
0.33
0.33
0.37
0.39
0.34
0.35
0.41
Inc Loan/Deposits
19.84%
15.30%
19.00%
13.21%
13.51%
13.34%
10.68%
7.03%
7.87%
6.49%
Credit Deposits
88.79%
91.04%
89.27%
85.15%
85.93%
83.50%
80.65%
77.22%
75.41%
69.42%
Interest Expended / Interest earned
49.69%
51.92%
53.94%
53.86%
55.09%
54.92%
53.58%
47.02%
48.04%
54.57%
Interest income / Total funds
7.73%
8.21%
8.29%
8.35%
8.45%
8.80%
8.27%
7.21%
7.28%
8.90%
Interest Expended / Total funds
3.84%
4.26%
4.47%
4.49%
4.66%
4.83%
4.43%
3.39%
3.50%
4.85%
CASA
43.48%
48.04%
43.26%
44.03%
44.79%
47.43%
48.39%
52.69%
52.01%
44.37%

News Update:


  • HDFC Bank executes agreement to acquire stake in CSC
    28th Feb 2019, 17:09 PM

    The Transaction is for 9.11% equity stake in CSC as a strategic investment by the bank

    Read More
  • HDFC Bank partners With Route Mobile to showcase RCS Business Messaging at MWC 2019
    25th Feb 2019, 11:35 AM

    This is an exciting time for both HDFC Bank and Route Mobile to collaborate and leverage RCS Business Messaging in India

    Read More
  • RBI levies monetary penalty of Rs 2 million on HDFC Bank
    13th Feb 2019, 10:27 AM

    The Bank has since implemented corrective action to strengthen its internal control mechanisms so as to ensure that such incidents do not recur

    Read More
  • HDFC Bank holds Digital Innovation Summit in Ahmedabad: Report
    4th Feb 2019, 16:38 PM

    The bank will provide an opportunity to test these ideas on its platform and gain practical insights

    Read More
  • HDFC Bank reports 20% rise in Q3 net profit
    21st Jan 2019, 09:33 AM

    Total income of the Bank increased by 26.02% at Rs 30811.27 crore for Q3FY19

    Read More
  • HDFC Bank - Quarterly Results
    19th Jan 2019, 15:49 PM

    Read More
  • HDFC Bank raises Rs 6,000 crore via allotment of debentures
    29th Dec 2018, 10:28 AM

    The bank has raised Rs 6,000 crore through allotment on a private placement basis

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.