Nifty
Sensex
:
:
10966.15
36633.67
59.20 (0.54%)
247.06 (0.68%)

Bank - Private

Rating :
64/99

BSE: 532174 | NSE: ICICIBANK

373.10
1.10 (0.30%)
21-Jan-2019 | 12:29PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  373.00
  •  376.15
  •  371.15
  •  372.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4693788
  •  17512.52
  •  383.55
  •  256.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 239,542.11
  • 69.24
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 435,671.33
  • 0.40%
  • 2.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 2.13%
  • 7.10%
  • FII
  • DII
  • Others
  • 0.05%
  • 42.99%
  • 47.73%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.65
  • 6.92
  • 2.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.91
  • -
  • 26.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.07
  • -7.13
  • -11.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.92
  • 17.51
  • 19.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.89
  • 1.94
  • 1.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.51
  • 14.89
  • 12.86

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Interest Earned
0.00
0.00
0.00
0.00
0.00
0.00
16,153.46
15,227.07
6.08%
0.00
0.00
0.00
Interest Exp.
0.00
0.00
0.00
0.00
0.00
0.00
8,829.72
8,129.41
8.61%
0.00
0.00
0.00
Net Interest Income
0.00
0.00
0.00
0.00
0.00
0.00
7,323.74
7,097.66
3.19%
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
17,606.61
13,376.22
31.63%
0.00
0.00
0.00
Total Income
0.00
0.00
0.00
0.00
0.00
0.00
33,760.07
28,603.29
18.03%
0.00
0.00
0.00
Operating Exp.
0.00
0.00
0.00
0.00
0.00
0.00
16,308.62
14,209.03
14.78%
0.00
0.00
0.00
Operating Profit
0.00
0.00
0.00
0.00
0.00
0.00
8,621.73
6,264.85
37.62%
0.00
0.00
0.00
Provision
0.00
0.00
0.00
0.00
0.00
0.00
7,004.72
3,463.52
102.24%
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
1,617.01
2,801.33
-42.28%
0.00
0.00
0.00
PBTM
0.00
0.00
0.00
0.00
0.00
0.00
10.01
18.40
-45.60%
0.00
0.00
0.00
TAX
0.00
0.00
0.00
0.00
0.00
0.00
146.09
403.29
-63.78%
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
1,470.92
2,398.04
-38.66%
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
9.11%
15.75%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
1.78
3.25
-45.23%
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Interest Income
-
27,900.30
26,104.15
25,297.24
22,645.85
19,768.64
16,599.18
12,981.61
10,738.83
9,424.52
9,763.46
Interest Earned
-
62,162.35
60,939.98
59,293.71
54,964.00
49,479.25
44,884.59
37,994.86
30,081.40
30,153.71
36,250.71
Interest Expended
-
34,262.05
34,835.83
33,996.47
32,318.15
29,710.61
28,285.41
25,013.25
19,342.57
20,729.19
26,487.25
Int. income Growth
-
6.88%
3.19%
11.71%
14.55%
19.09%
27.87%
20.88%
13.95%
-3.47%
 
Other Income
-
56,806.75
52,457.65
42,102.14
35,252.24
30,084.61
29,319.81
28,663.42
31,513.30
29,446.06
27,902.37
Total Income
-
84,707.05
78,561.80
67,399.38
57,898.09
49,853.25
45,918.99
41,645.03
42,252.13
38,870.58
37,665.83
Total Expenditure
-
72,806.45
63,840.81
52,271.07
38,795.89
32,879.05
31,709.56
30,329.20
33,201.66
31,670.72
32,100.90
Employee Cost
-
8,333.53
7,893.26
6,912.29
6,568.32
5,968.79
5,629.09
5,101.27
4,392.60
3,678.43
3,904.30
% Of Sales
-
13.41%
12.95%
11.66%
11.95%
12.06%
12.54%
13.43%
14.60%
12.20%
10.77%
Opt. & Establishment Exp.
-
48,344.24
41,188.35
34,701.16
29,217.55
25,385.14
25,170.62
25,079.95
27,570.62
24,676.03
24,878.07
% Of Sales
-
77.77%
67.59%
58.52%
53.16%
51.30%
56.08%
66.01%
91.65%
81.83%
68.63%
Provisions
-
17,972.96
16,582.48
12,305.40
4,536.34
2,900.26
2,095.17
1,406.34
2,559.98
4,558.70
4,511.69
% Of Sales
-
28.91%
27.21%
20.75%
8.25%
5.86%
4.67%
3.70%
8.51%
15.12%
12.45%
EBITDA
-
11,900.60
14,720.99
15,128.31
19,102.20
16,974.20
14,209.43
11,315.83
9,050.47
7,199.86
5,564.93
EBITDA Margin
-
42.65%
56.39%
59.80%
84.35%
85.86%
85.60%
87.17%
84.28%
76.39%
57.00%
Depreciation
-
922.14
911.64
823.89
763.16
687.57
592.66
629.18
660.77
621.22
596.58
PBT
-
10,978.46
13,809.35
14,304.41
18,339.03
16,286.63
13,616.76
10,686.64
8,389.70
6,578.64
4,968.35
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
-
1,878.92
2,469.02
3,377.52
5,396.73
4,609.51
3,486.88
2,749.01
2,071.51
1,735.23
1,588.93
Tax Rate
-
17.11%
17.88%
23.61%
29.43%
28.30%
25.61%
25.72%
24.69%
26.38%
31.98%
PAT
-
7,712.18
10,188.39
10,179.96
12,246.87
11,041.37
9,603.61
7,642.93
6,093.26
4,670.29
3,576.95
PAT before Minority Interest
-
9,099.54
11,340.33
10,926.89
12,942.30
11,677.12
10,129.88
7,937.63
6,318.19
4,843.41
3,379.42
Minority Interest
-
-1,387.36
-1,151.94
-746.93
-695.43
-635.75
-526.27
-294.70
-224.93
-173.12
197.53
PAT Margin
-
9.10%
12.97%
15.10%
21.15%
22.15%
20.91%
18.35%
14.42%
12.01%
9.50%
PAT Growth
-
-24.30%
0.08%
-16.88%
10.92%
14.97%
25.65%
25.43%
30.47%
30.57%
 
Unadjusted EPS
-
12.02
15.91
17.53
21.17
19.13
83.29
66.33
53.54
41.93
32.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
110,629.70
104,632.00
94,110.71
84,704.54
76,429.85
68,762.41
61,276.50
55,302.50
51,296.50
46,777.53
Share Capital
1,285.81
1,165.11
1,163.17
1,159.66
1,155.04
1,153.64
1,152.77
1,151.82
1,114.89
1,113.29
Total Reserves
109,338.32
103,460.63
92,940.85
83,537.44
75,268.23
67,604.29
60,121.34
54,150.38
50,181.61
45,664.24
Minority Interest
6,008.19
4,865.31
3,355.64
2,505.81
2,010.76
1,705.76
1,427.72
1,358.22
1,270.40
910.51
Deposits
585,796.11
512,587.26
451,077.39
385,955.25
359,512.68
314,770.54
281,950.47
259,106.00
241,572.30
261,855.75
Borrowings
229,401.83
188,286.76
220,377.66
211,252.00
183,542.07
172,888.22
161,296.62
125,838.86
115,698.32
116,066.35
Other Liabilities & Provisions
192,445.22
175,353.32
149,834.79
141,661.56
126,267.01
116,694.79
113,335.58
92,162.28
79,509.77
57,080.82
Total Liabilities
1,124,281.05
985,724.65
918,756.19
826,079.16
747,762.37
674,821.72
619,286.89
533,767.86
489,347.29
482,690.96
Net Block
9,465.01
9,337.96
8,713.46
5,871.21
5,506.83
5,473.46
5,431.98
5,489.55
3,862.29
4,497.46
Gross Block
17,727.49
16,883.75
15,751.70
12,433.59
11,603.05
11,234.10
10,961.24
10,485.39
8,267.38
8,566.33
Accumulated Depreciation
8,262.49
7,545.79
7,038.24
6,562.38
6,096.22
5,760.64
5,529.26
4,995.84
4,405.09
4,068.87
Total Non-Current Assets
1,037,526.04
909,519.43
853,522.63
766,309.29
708,716.28
640,485.12
578,577.78
510,546.91
463,104.32
453,796.32
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
33,272.60
31,891.26
27,277.56
25,837.67
22,096.93
19,306.20
20,728.18
21,234.01
27,850.28
17,875.45
Balance with banks and money at call
55,726.53
48,599.61
37,758.41
21,799.50
26,161.30
30,064.65
20,428.11
18,151.26
19,293.84
17,185.94
Investments
372,207.68
304,373.29
286,044.09
274,310.81
267,609.44
255,666.68
239,864.09
209,652.78
186,319.78
148,107.00
Advances
566,854.22
515,317.31
493,729.11
438,490.10
387,341.78
329,974.13
292,125.42
256,019.31
225,778.13
266,130.47
Other Assets
86,755.00
76,205.22
65,233.57
59,769.89
39,046.10
34,336.59
40,709.12
23,220.96
26,242.97
28,894.65
Total Assets
1,124,281.04
985,724.65
918,756.20
826,079.18
747,762.38
674,821.71
619,286.90
533,767.87
489,347.29
482,690.97
Contingent Liabilities
1,891,035.83
1,307,841.59
1,117,647.02
1,019,038.57
914,125.80
913,971.22
1,037,559.13
1,022,599.66
820,519.93
867,788.40
Bills for collection
28,705.41
22,755.55
21,750.06
16,291.49
13,679.90
12,453.48
7,612.99
8,530.40
6,718.86
6,002.66
Adjusted Book Value
167.39
158.52
142.72
146.10
132.34
119.21
106.31
96.03
92.03
84.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
19,382.93
52,635.53
23,645.32
-12,273.14
6,764.79
17,493.98
-6,813.81
-3,637.66
29,550.85
-22,225.39
PBT
9,591.10
12,657.43
13,557.47
17,643.59
15,650.87
13,090.49
10,391.95
8,164.78
6,405.52
5,165.88
Adjustment
14,938.99
10,967.38
9,487.28
5,072.26
3,385.59
3,126.78
2,833.92
4,525.81
5,804.86
6,682.22
Adjustments for Liabilities & Assets
-696.40
34,913.98
7,099.12
-29,654.20
-7,641.69
5,046.90
-17,431.38
-14,123.55
19,281.91
-32,232.94
Refund/(Payment) of direct taxes
-4,450.76
-5,903.25
-6,498.55
-5,334.80
-4,629.97
-3,770.20
-2,608.30
-2,204.69
-1,941.44
-1,840.55
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-50,573.45
-1,605.74
-11,819.26
-12,931.70
-16,667.57
-19,147.82
-21,262.90
-6,080.99
-15,613.16
7,770.21
Net Fixed Assets
-709.19
-636.03
-3272.44
-453.81
-307.03
-219.19
-316.92
-1993.35
329.59
-407.71
Other Investment Activity
-16627.82
-26132.15
-26608.56
-27071.99
-29098.43
-30906.48
-15505.38
-24720.63
656.09
-36550.98
Cash from Financing Activity
39,675.97
-35,469.54
5,813.91
24,827.20
7,872.29
9,283.19
29,439.30
657.22
-1,442.04
3,043.73
Closing Cash & Equivalent
88,999.13
80,490.87
65,035.97
47,637.17
48,258.23
49,370.86
41,156.29
39,385.26
47,144.12
35,061.39
Net Cash Inflow / Outflow
8,485.45
15,560.26
17,639.98
-377.65
-2,030.49
7,629.35
1,362.59
-9,061.43
12,495.65
-11,411.44
Opening Cash & Equivalents
80,490.87
65,035.97
47,637.17
48,258.23
49,370.86
41,156.29
39,385.26
47,144.12
35,061.39
45,328.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value
167.39
158.52
142.72
132.82
120.31
108.37
96.65
87.30
83.66
76.40
NIM
2.71
2.90
2.99
2.98
2.81
2.61
2.26
2.13
2.05
2.17
Yield on Advances
10.97
11.83
12.01
12.53
12.77
13.60
13.01
11.75
13.36
13.62
Yield on Investments
6.28
8.46
6.64
5.93
5.60
5.61
5.01
4.68
4.75
7.97
Cost of Liabilities
4.20
4.97
5.06
5.41
5.47
5.80
5.64
5.02
5.80
7.01
Interest Spread
6.76
6.86
6.95
7.12
7.30
7.80
7.36
6.72
7.55
6.61
ROCE
6.79%
8.36%
8.62%
10.75%
11.00%
10.48%
10.12%
9.43%
8.37%
9.03%
Cost Income Ratio
65.82
61.31
60.52
60.49
61.51
65.78
70.96
74.08
71.35
74.83
Core Cost Income Ratio
71.57
70.18
64.58
63.18
62.92
67.12
71.43
74.38
74.07
79.00
Operating Costs to Assets
4.96
4.89
4.44
4.24
4.10
4.48
4.77
5.86
5.67
5.84
Loans/Deposits
0.39
0.37
0.49
0.55
0.51
0.55
0.57
0.49
0.48
0.44
Cash/Deposits
0.06
0.06
0.06
0.07
0.06
0.06
0.07
0.08
0.12
0.07
Investment/Deposits
0.64
0.59
0.63
0.71
0.74
0.81
0.85
0.81
0.77
0.57
Inc Loan/Deposits
39.16%
36.73%
48.86%
54.73%
51.05%
54.93%
57.21%
48.57%
47.89%
44.32%
Credit Deposits
96.77%
100.53%
109.46%
113.61%
107.74%
104.83%
103.61%
98.81%
93.46%
101.63%
Interest Expended / Interest earned
55.12%
57.16%
57.34%
58.80%
60.05%
63.02%
65.83%
64.30%
68.75%
73.07%
Interest income / Total funds
5.53%
6.18%
6.45%
6.65%
6.62%
6.65%
6.14%
5.64%
6.16%
7.51%
Interest Expended / Total funds
3.05%
3.53%
3.70%
3.91%
3.97%
4.19%
4.04%
3.62%
4.24%
5.49%
CASA
51.32%
49.90%
45.40%
44.71%
42.33%
41.34%
42.13%
41.97%
38.82%
28.18%

News Update:


  • ICICI Bank inks MoU with Small Business FinCredit
    5th Jan 2019, 10:45 AM

    The company to jointly provide loan worth up to Rs 1 crore to MSMEs

    Read More
  • ICICI Bank raises Rs 1,140 crore via bonds
    31st Dec 2018, 10:48 AM

    The bank has allotted 11,400 Basel III compliant unsecured subordinated perpetual Additional Tier 1 bonds in the nature of debentures

    Read More
  • ICICI Bank revamps 'Trade Online' platform
    20th Dec 2018, 14:56 PM

    The bank has revamped its 'Trade Online' platform to make export and import transactions flexible for Indian and overseas market

    Read More
  • ICICI Bank launches new offer for working women in India
    13th Dec 2018, 11:28 AM

    It provides benefits are banking, lifestyle, convenience, investment & tax planning, child education and protection

    Read More
  • ICICI Bank gets nod to raise funds via Bonds
    11th Dec 2018, 09:27 AM

    The Committee of Executive Directors of the bank at its meeting held on December 10, 2018 has approved the same

    Read More
  • ICICI Bank planning to raise funds via private placement basis
    6th Dec 2018, 09:46 AM

    The Committee of Executive Directors of the bank at its meeting to be held on December 10, 2018 to consider the same

    Read More
  • ICICI Bank plans to grow retail loan portfolio in Tamil Nadu in FY19
    29th Nov 2018, 09:51 AM

    The bank also set a target on consumer loans to grow by 50% in financial year 2018-19 to Rs 5,000 crore

    Read More
  • ICICI Bank launches instant digital credit facility ‘PayLater’
    2nd Nov 2018, 12:26 PM

    The facility enables customers to shop online, pay bills and pay to any merchant UPI ID at physical stores instantly

    Read More
  • ICICI Bank reports 56% fall in Q2 net profit
    29th Oct 2018, 09:41 AM

    Total income of the Bank decreased by 2.67% at Rs 18,262.12 crore for Q2FY19

    Read More
  • ICICI Bank - Quarterly Results
    26th Oct 2018, 16:39 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.