Nifty
Sensex
:
:
11407.15
37930.77
150.05 (1.33%)
537.29 (1.44%)

Bank - Private

Rating :
75/99

BSE: 532174 | NSE: ICICIBANK

389.70
7.20 (1.88%)
17-May-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  381.20
  •  392.00
  •  380.75
  •  382.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19096980
  •  74420.93
  •  411.00
  •  256.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 251,682.91
  • 74.83
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 447,812.13
  • 0.38%
  • 2.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 2.41%
  • 7.44%
  • FII
  • DII
  • Others
  • 0.05%
  • 44.20%
  • 45.90%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.07
  • 7.13
  • 3.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.17
  • 27.13
  • 10.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.99
  • -6.93
  • -8.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.92
  • 18.09
  • 23.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.90
  • 1.98
  • 1.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.17
  • 14.78
  • 13.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Interest Earned
19,503.73
16,153.46
20.74%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
10,352.05
8,829.72
17.24%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
9,151.68
7,323.74
24.96%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
17,280.52
17,606.61
-1.85%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
36,784.25
33,760.07
8.96%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
19,011.79
16,308.62
16.58%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
7,420.41
8,621.73
-13.93%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
5,739.72
7,004.72
-18.06%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1,680.69
1,617.01
3.94%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
8.62
10.01
-13.89%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
153.22
146.09
4.88%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
1,527.47
1,470.92
3.84%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
7.83%
9.11%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
1.82
1.78
2.25%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Interest Income
-
27,900.30
26,104.15
25,297.24
22,645.85
19,768.64
16,599.18
12,981.61
10,738.83
9,424.52
9,763.46
Interest Earned
-
62,162.35
60,939.98
59,293.71
54,964.00
49,479.25
44,884.59
37,994.86
30,081.40
30,153.71
36,250.71
Interest Expended
-
34,262.05
34,835.83
33,996.47
32,318.15
29,710.61
28,285.41
25,013.25
19,342.57
20,729.19
26,487.25
Int. income Growth
-
6.88%
3.19%
11.71%
14.55%
19.09%
27.87%
20.88%
13.95%
-3.47%
 
Other Income
-
56,806.75
52,457.65
42,102.14
35,252.24
30,084.61
29,319.81
28,663.42
31,513.30
29,446.06
27,902.37
Total Income
-
84,707.05
78,561.80
67,399.38
57,898.09
49,853.25
45,918.99
41,645.03
42,252.13
38,870.58
37,665.83
Total Expenditure
-
72,806.45
63,840.81
52,271.07
38,795.89
32,879.05
31,709.56
30,329.20
33,201.66
31,670.72
32,100.90
Employee Cost
-
8,333.53
7,893.26
6,912.29
6,568.32
5,968.79
5,629.09
5,101.27
4,392.60
3,678.43
3,904.30
% Of Sales
-
13.41%
12.95%
11.66%
11.95%
12.06%
12.54%
13.43%
14.60%
12.20%
10.77%
Opt. & Establishment Exp.
-
48,344.24
41,188.35
34,701.16
29,217.55
25,385.14
25,170.62
25,079.95
27,570.62
24,676.03
24,878.07
% Of Sales
-
77.77%
67.59%
58.52%
53.16%
51.30%
56.08%
66.01%
91.65%
81.83%
68.63%
Provisions
-
17,972.96
16,582.48
12,305.40
4,536.34
2,900.26
2,095.17
1,406.34
2,559.98
4,558.70
4,511.69
% Of Sales
-
28.91%
27.21%
20.75%
8.25%
5.86%
4.67%
3.70%
8.51%
15.12%
12.45%
EBITDA
-
11,900.60
14,720.99
15,128.31
19,102.20
16,974.20
14,209.43
11,315.83
9,050.47
7,199.86
5,564.93
EBITDA Margin
-
42.65%
56.39%
59.80%
84.35%
85.86%
85.60%
87.17%
84.28%
76.39%
57.00%
Depreciation
-
922.14
911.64
823.89
763.16
687.57
592.66
629.18
660.77
621.22
596.58
PBT
-
10,978.46
13,809.35
14,304.41
18,339.03
16,286.63
13,616.76
10,686.64
8,389.70
6,578.64
4,968.35
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
-
1,878.92
2,469.02
3,377.52
5,396.73
4,609.51
3,486.88
2,749.01
2,071.51
1,735.23
1,588.93
Tax Rate
-
17.11%
17.88%
23.61%
29.43%
28.30%
25.61%
25.72%
24.69%
26.38%
31.98%
PAT
-
7,712.18
10,188.39
10,179.96
12,246.87
11,041.37
9,603.61
7,642.93
6,093.26
4,670.29
3,576.95
PAT before Minority Interest
-
9,099.54
11,340.33
10,926.89
12,942.30
11,677.12
10,129.88
7,937.63
6,318.19
4,843.41
3,379.42
Minority Interest
-
-1,387.36
-1,151.94
-746.93
-695.43
-635.75
-526.27
-294.70
-224.93
-173.12
197.53
PAT Margin
-
9.10%
12.97%
15.10%
21.15%
22.15%
20.91%
18.35%
14.42%
12.01%
9.50%
PAT Growth
-
-24.30%
0.08%
-16.88%
10.92%
14.97%
25.65%
25.43%
30.47%
30.57%
 
Unadjusted EPS
-
12.02
15.91
17.53
21.17
19.13
83.29
66.33
53.54
41.93
32.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
110,629.70
104,632.00
94,110.71
84,704.54
76,429.85
68,762.41
61,276.50
55,302.50
51,296.50
46,777.53
Share Capital
1,285.81
1,165.11
1,163.17
1,159.66
1,155.04
1,153.64
1,152.77
1,151.82
1,114.89
1,113.29
Total Reserves
109,338.32
103,460.63
92,940.85
83,537.44
75,268.23
67,604.29
60,121.34
54,150.38
50,181.61
45,664.24
Minority Interest
6,008.19
4,865.31
3,355.64
2,505.81
2,010.76
1,705.76
1,427.72
1,358.22
1,270.40
910.51
Deposits
585,796.11
512,587.26
451,077.39
385,955.25
359,512.68
314,770.54
281,950.47
259,106.00
241,572.30
261,855.75
Borrowings
229,401.83
188,286.76
220,377.66
211,252.00
183,542.07
172,888.22
161,296.62
125,838.86
115,698.32
116,066.35
Other Liabilities & Provisions
192,445.22
175,353.32
149,834.79
141,661.56
126,267.01
116,694.79
113,335.58
92,162.28
79,509.77
57,080.82
Total Liabilities
1,124,281.05
985,724.65
918,756.19
826,079.16
747,762.37
674,821.72
619,286.89
533,767.86
489,347.29
482,690.96
Net Block
9,465.01
9,337.96
8,713.46
5,871.21
5,506.83
5,473.46
5,431.98
5,489.55
3,862.29
4,497.46
Gross Block
17,727.49
16,883.75
15,751.70
12,433.59
11,603.05
11,234.10
10,961.24
10,485.39
8,267.38
8,566.33
Accumulated Depreciation
8,262.49
7,545.79
7,038.24
6,562.38
6,096.22
5,760.64
5,529.26
4,995.84
4,405.09
4,068.87
Total Non-Current Assets
1,037,526.04
909,519.43
853,522.63
766,309.29
708,716.28
640,485.12
578,577.78
510,546.91
463,104.32
453,796.32
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash and balance with RBI
33,272.60
31,891.26
27,277.56
25,837.67
22,096.93
19,306.20
20,728.18
21,234.01
27,850.28
17,875.45
Balance with banks and money at call
55,726.53
48,599.61
37,758.41
21,799.50
26,161.30
30,064.65
20,428.11
18,151.26
19,293.84
17,185.94
Investments
372,207.68
304,373.29
286,044.09
274,310.81
267,609.44
255,666.68
239,864.09
209,652.78
186,319.78
148,107.00
Advances
566,854.22
515,317.31
493,729.11
438,490.10
387,341.78
329,974.13
292,125.42
256,019.31
225,778.13
266,130.47
Other Assets
86,755.00
76,205.22
65,233.57
59,769.89
39,046.10
34,336.59
40,709.12
23,220.96
26,242.97
28,894.65
Total Assets
1,124,281.04
985,724.65
918,756.20
826,079.18
747,762.38
674,821.71
619,286.90
533,767.87
489,347.29
482,690.97
Contingent Liabilities
1,891,035.83
1,307,841.59
1,117,647.02
1,019,038.57
914,125.80
913,971.22
1,037,559.13
1,022,599.66
820,519.93
867,788.40
Bills for collection
28,705.41
22,755.55
21,750.06
16,291.49
13,679.90
12,453.48
7,612.99
8,530.40
6,718.86
6,002.66
Adjusted Book Value
167.39
158.52
142.72
146.10
132.34
119.21
106.31
96.03
92.03
84.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
19,382.93
52,635.53
23,645.32
-12,273.14
6,764.79
17,493.98
-6,813.81
-3,637.66
29,550.85
-22,225.39
PBT
9,591.10
12,657.43
13,557.47
17,643.59
15,650.87
13,090.49
10,391.95
8,164.78
6,405.52
5,165.88
Adjustment
14,938.99
10,967.38
9,487.28
5,072.26
3,385.59
3,126.78
2,833.92
4,525.81
5,804.86
6,682.22
Adjustments for Liabilities & Assets
-696.40
34,913.98
7,099.12
-29,654.20
-7,641.69
5,046.90
-17,431.38
-14,123.55
19,281.91
-32,232.94
Refund/(Payment) of direct taxes
-4,450.76
-5,903.25
-6,498.55
-5,334.80
-4,629.97
-3,770.20
-2,608.30
-2,204.69
-1,941.44
-1,840.55
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-50,573.45
-1,605.74
-11,819.26
-12,931.70
-16,667.57
-19,147.82
-21,262.90
-6,080.99
-15,613.16
7,770.21
Net Fixed Assets
-709.19
-636.03
-3272.44
-453.81
-307.03
-219.19
-316.92
-1993.35
329.59
-407.71
Other Investment Activity
-16627.82
-26132.15
-26608.56
-27071.99
-29098.43
-30906.48
-15505.38
-24720.63
656.09
-36550.98
Cash from Financing Activity
39,675.97
-35,469.54
5,813.91
24,827.20
7,872.29
9,283.19
29,439.30
657.22
-1,442.04
3,043.73
Closing Cash & Equivalent
88,999.13
80,490.87
65,035.97
47,637.17
48,258.23
49,370.86
41,156.29
39,385.26
47,144.12
35,061.39
Net Cash Inflow / Outflow
8,485.45
15,560.26
17,639.98
-377.65
-2,030.49
7,629.35
1,362.59
-9,061.43
12,495.65
-11,411.44
Opening Cash & Equivalents
80,490.87
65,035.97
47,637.17
48,258.23
49,370.86
41,156.29
39,385.26
47,144.12
35,061.39
45,328.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value
167.39
158.52
142.72
132.82
120.31
108.37
96.65
87.30
83.66
76.40
NIM
2.71
2.90
2.99
2.98
2.81
2.61
2.26
2.13
2.05
2.17
Yield on Advances
10.97
11.83
12.01
12.53
12.77
13.60
13.01
11.75
13.36
13.62
Yield on Investments
6.28
8.46
6.64
5.93
5.60
5.61
5.01
4.68
4.75
7.97
Cost of Liabilities
4.20
4.97
5.06
5.41
5.47
5.80
5.64
5.02
5.80
7.01
Interest Spread
6.76
6.86
6.95
7.12
7.30
7.80
7.36
6.72
7.55
6.61
ROCE
6.79%
8.36%
8.62%
10.75%
11.00%
10.48%
10.12%
9.43%
8.37%
9.03%
Cost Income Ratio
65.82
61.31
60.52
60.49
61.51
65.78
70.96
74.08
71.35
74.83
Core Cost Income Ratio
71.57
70.18
64.58
63.18
62.92
67.12
71.43
74.38
74.07
79.00
Operating Costs to Assets
4.96
4.89
4.44
4.24
4.10
4.48
4.77
5.86
5.67
5.84
Loans/Deposits
0.39
0.37
0.49
0.55
0.51
0.55
0.57
0.49
0.48
0.44
Cash/Deposits
0.06
0.06
0.06
0.07
0.06
0.06
0.07
0.08
0.12
0.07
Investment/Deposits
0.64
0.59
0.63
0.71
0.74
0.81
0.85
0.81
0.77
0.57
Inc Loan/Deposits
39.16%
36.73%
48.86%
54.73%
51.05%
54.93%
57.21%
48.57%
47.89%
44.32%
Credit Deposits
96.77%
100.53%
109.46%
113.61%
107.74%
104.83%
103.61%
98.81%
93.46%
101.63%
Interest Expended / Interest earned
55.12%
57.16%
57.34%
58.80%
60.05%
63.02%
65.83%
64.30%
68.75%
73.07%
Interest income / Total funds
5.53%
6.18%
6.45%
6.65%
6.62%
6.65%
6.14%
5.64%
6.16%
7.51%
Interest Expended / Total funds
3.05%
3.53%
3.70%
3.91%
3.97%
4.19%
4.04%
3.62%
4.24%
5.49%
CASA
51.32%
49.90%
45.40%
44.71%
42.33%
41.34%
42.13%
41.97%
38.82%
28.18%

News Update:


  • ICICI Bank launches co-branded travel card with Goibibo
    14th May 2019, 10:19 AM

    The card is bundled with benefits upto Rs 20,000 which includes gift vouchers worth Rs 15,000 from Goibibo

    Read More
  • ICICI Bank contributes Rs 10 crore towards Odisha cyclone relief
    8th May 2019, 09:49 AM

    The major part of this contribution has been extended to the Chief Minister’s Relief Fund

    Read More
  • ICICI Bank reports marginal rise in Q4 consolidated net profit
    6th May 2019, 16:35 PM

    The Bank has reported fall of 4.99% in its standalone net profit for the quarter ended March 31, 2019

    Read More
  • ICICI Bank unveils insta car, two wheeler loans
    17th Apr 2019, 16:28 PM

    Both the plans will offer 100% of the on-road price of vehicle

    Read More
  • ICICI Bank unveils two instantaneous home loan facilities: Report
    28th Mar 2019, 12:51 PM

    One of which would enable instant and paperless home loan approval of up to Rs 1 crore

    Read More
  • ICICI Bank launches digital tax collection centre in Mangaluru
    22nd Mar 2019, 12:04 PM

    The new digital tax collection centre has been set up at the Bank’s extension counter at the MCC Ward Office at Valencia

    Read More
  • RBI levies penalty of Rs 1 crore on ICICI Bank
    5th Mar 2019, 14:21 PM

    The penalty has been levied for delay in compliance to RBI's directives

    Read More
  • ICICI Bank to acquire 9.9% stake in Kisan Rural Finance
    5th Mar 2019, 10:10 AM

    The Bank is likely to complete the acquisition by end of March 2019

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.