Nifty
Sensex
:
:
11635.25
38824.50
228.10 (2.00%)
893.73 (2.36%)

Bank - Public

Rating :
46/99

BSE: 500116 | NSE: IDBI

36.25
1.85 (5.38%)
20-May-2019 | 9:54AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  35.10
  •  36.30
  •  35.10
  •  34.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1697965
  •  615.51
  •  68.10
  •  33.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26,612.85
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 76,629.18
  • N/A
  • 0.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 97.46%
  • 0.32%
  • 1.59%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.24%
  • 0.35%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.36
  • -1.30
  • -2.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.59
  • 73.76
  • 18.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 31.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.42
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.70
  • 0.73
  • 0.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.50
  • 12.97
  • 12.86

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Interest Earned
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Interest Income
-
5,670.05
5,785.94
6,127.22
5,777.12
6,049.99
5,401.55
4,570.99
4,346.29
2,385.97
1,200.21
Interest Earned
-
23,046.25
27,805.38
28,058.20
28,164.27
26,608.14
25,075.66
23,389.06
18,616.52
15,531.20
11,638.41
Interest Expended
-
17,376.20
22,019.44
21,930.98
22,387.15
20,558.15
19,674.11
18,818.07
14,270.23
13,145.23
10,438.20
Int. income Growth
-
-2.00%
-5.57%
6.06%
-4.51%
12.00%
18.17%
5.17%
82.16%
98.80%
 
Other Income
-
7,243.36
4,207.42
3,518.05
4,189.23
3,112.11
3,333.96
2,196.50
2,221.67
2,285.80
1,708.44
Total Income
-
12,913.41
9,993.36
9,645.27
9,966.35
9,162.10
8,735.51
6,767.49
6,567.96
4,671.77
2,908.65
Total Expenditure
-
25,048.32
18,160.47
14,357.18
8,453.90
7,259.57
5,961.19
4,035.86
-11,908.86
-10,748.32
-8,558.00
Employee Cost
-
1,900.30
2,305.53
1,762.61
2,011.21
1,600.60
1,742.88
1,362.50
1,083.98
803.12
714.36
% Of Sales
-
8.25%
8.29%
6.28%
7.14%
6.02%
6.95%
5.83%
5.82%
5.17%
6.14%
Opt. & Establishment Exp.
-
3,368.52
3,299.85
2,661.03
2,234.68
1,903.81
1,597.43
1,469.10
-14,613.75
-13,064.94
-9,690.87
% Of Sales
-
14.62%
11.87%
9.48%
7.93%
7.15%
6.37%
6.28%
-78.50%
-84.12%
-83.27%
Provisions
-
20,533.12
13,279.55
10,369.18
4,490.51
3,988.36
2,877.56
1,445.10
1,881.91
1,703.42
526.59
% Of Sales
-
89.10%
47.76%
36.96%
15.94%
14.99%
11.48%
6.18%
10.11%
10.97%
4.52%
EBITDA
-
-12,134.91
-8,167.11
-4,711.91
1,512.45
1,902.53
2,774.32
2,731.63
18,476.82
15,420.09
11,466.65
EBITDA Margin
-
-214.02%
-141.15%
-76.90%
26.18%
31.45%
51.36%
59.76%
425.12%
646.28%
955.39%
Depreciation
-
376.81
362.23
217.82
141.25
116.60
128.34
120.42
130.50
94.96
54.04
PBT
-
-12,511.72
-8,529.33
-4,929.73
1,371.21
1,785.93
2,645.98
2,611.21
2,194.18
1,034.11
779.25
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
-
-4,354.61
-3,459.88
-1,305.95
413.95
619.73
739.69
598.09
630.67
13.58
12.71
Tax Rate
-
34.80%
40.56%
26.49%
30.19%
34.70%
27.96%
22.90%
28.74%
1.31%
1.63%
PAT
-
-8,173.62
-5,088.46
-3,641.04
941.80
1,151.74
1,893.39
2,002.50
1,563.51
1,020.53
766.54
PAT before Minority Interest
-
-8,157.11
-5,069.45
-3,623.78
957.26
1,166.20
1,906.29
2,013.12
1,563.51
1,020.53
766.54
Minority Interest
-
-16.51
-19.01
-17.26
-15.46
-14.46
-12.90
-10.62
0.00
0.00
0.00
PAT Margin
-
-63.30%
-50.92%
-37.75%
9.45%
12.57%
21.67%
29.59%
23.81%
21.84%
26.35%
PAT Growth
-
0
0
-486.60%
-18.23%
-39.17%
-5.45%
28.08%
53.21%
33.13%
 
Unadjusted EPS
-
-34.00
-24.36
-21.33
5.87
8.22
14.75
20.29
17.40
14.08
10.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
21,907.96
23,262.31
28,058.44
24,374.90
23,632.18
21,202.02
19,391.20
14,569.96
10,292.63
9,563.71
Share Capital
3,083.86
2,058.82
2,058.82
1,603.96
1,603.94
1,332.75
1,278.38
984.57
724.86
724.78
Total Reserves
18,824.09
21,203.50
25,999.62
22,770.75
22,027.80
19,868.51
18,111.96
13,584.41
9,566.19
8,837.20
Minority Interest
85.96
70.57
61.46
51.20
43.64
36.39
29.84
0.00
0.00
0.00
Deposits
247,776.57
268,215.68
265,087.39
259,522.95
235,572.84
226,889.98
210,244.17
180,444.32
167,587.45
112,329.23
Borrowings
63,185.53
56,363.98
70,591.64
61,832.46
60,146.29
65,808.87
53,477.64
51,569.65
49,987.71
45,710.15
Other Liabilities & Provisions
18,180.77
14,575.42
11,475.79
10,262.83
9,555.00
8,728.93
7,032.93
6,973.67
8,234.38
6,468.89
Total Liabilities
351,136.79
362,487.96
375,274.72
356,044.34
328,949.95
322,666.19
290,175.78
253,557.60
236,102.17
174,071.98
Net Block
6,352.21
6,894.40
7,042.76
3,027.47
2,979.51
2,929.45
3,018.77
2,993.33
2,858.67
2,771.52
Gross Block
9,265.25
9,510.48
9,305.53
5,132.83
4,896.37
4,691.69
4,621.27
4,439.92
4,152.19
3,936.48
Accumulated Depreciation
2,913.04
2,616.08
2,262.76
2,105.37
1,916.86
1,762.23
1,602.49
1,446.60
1,291.76
1,164.96
Total Non-Current Assets
304,221.62
324,066.33
339,533.52
323,446.42
320,953.47
315,644.67
284,496.44
249,108.80
231,390.40
169,032.81
Lease Adjustment A/c
-1.77
-1.77
-1.77
-1.77
-1.77
-1.77
-1.77
-1.77
0.00
0.00
Capital Work in Progress
502.48
540.59
480.93
54.25
21.78
17.86
25.83
68.29
162.45
77.63
Cash and balance with RBI
13,169.20
13,349.63
13,827.38
13,156.82
12,714.61
10,548.65
15,094.32
19,563.76
13,919.36
8,594.03
Balance with banks and money at call
20,611.87
19,382.68
9,480.61
1,485.85
4,134.24
7,411.12
2,957.71
1,353.22
834.46
2,837.49
Investments
91,847.68
93,074.87
92,810.16
97,346.93
103,419.10
98,432.91
82,829.28
68,033.90
73,106.52
50,161.06
Advances
171,739.95
190,825.93
215,893.45
208,376.87
197,686.00
196,306.45
180,572.30
157,098.07
140,508.94
104,591.08
Other Assets
46,915.15
38,421.63
35,741.20
32,597.91
7,996.49
7,021.52
5,679.34
4,448.81
4,711.79
5,039.18
Total Assets
351,136.77
362,487.96
375,274.72
356,044.33
328,949.96
322,666.19
290,175.78
253,557.61
236,102.19
174,071.99
Contingent Liabilities
198,045.74
186,090.22
198,376.36
231,649.23
188,203.70
180,683.52
148,934.35
134,242.69
124,983.38
114,096.18
Bills for collection
9,300.58
15,948.82
14,550.35
14,464.50
8,337.95
7,157.05
5,277.33
4,032.77
3,209.64
2,763.95
Adjusted Book Value
54.65
86.67
109.05
141.60
136.66
145.85
137.18
128.72
115.24
104.62

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-12,150.44
7,999.90
-566.77
-1,990.58
-1,998.06
-298.97
-3,244.90
3,509.76
3,860.79
2,948.61
PBT
-12,495.13
-8,498.24
-4,911.49
1,401.16
1,819.29
2,670.41
2,633.55
2,198.99
1,050.18
908.90
Adjustment
20,743.93
13,799.80
10,727.41
4,649.73
4,089.03
2,964.50
1,655.25
2,030.22
1,789.27
457.62
Adjustments for Liabilities & Assets
-19,412.44
3,396.50
-5,993.93
-6,302.99
-6,366.28
-4,539.86
-6,465.94
12.37
558.96
1,914.16
Refund/(Payment) of direct taxes
-986.80
-698.17
-388.76
-1,738.48
-1,540.10
-1,394.02
-1,067.75
-731.81
462.36
-332.07
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
356.31
-464.14
-714.85
-271.63
-222.54
-122.71
-176.96
-213.88
-310.29
-151.75
Net Fixed Assets
295.04
-256.61
-4539.62
-261.10
-209.20
-61.25
-130.08
-195.86
-294.03
-13.71
Other Investment Activity
-10070.12
-10615.87
-9916.04
-5327.33
-4966.40
-4811.45
-4787.12
-4753.45
-4399.05
-4071.69
Cash from Financing Activity
12,842.89
1,888.57
2,926.94
-61.02
1,109.67
329.42
556.49
2,867.28
-228.20
-153.86
Closing Cash & Equivalent
33,781.07
32,732.31
16,287.99
14,525.61
16,848.84
17,959.77
18,052.03
20,916.98
14,753.82
11,431.53
Net Cash Inflow / Outflow
1,048.76
9,424.32
1,645.31
-2,323.23
-1,110.93
-92.26
-2,865.36
6,163.16
3,322.29
2,642.99
Opening Cash & Equivalents
32,732.31
23,307.99
14,642.67
16,848.84
17,959.77
18,052.03
20,916.98
14,753.82
11,431.53
8,788.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value
54.65
86.67
109.05
141.60
136.66
145.85
137.18
128.72
115.24
104.62
NIM
1.91
1.83
1.85
1.80
1.90
1.73
1.62
1.77
1.04
0.72
Yield on Advances
13.42
14.57
13.00
13.52
13.46
12.77
12.95
11.85
11.05
11.13
Yield on Investments
10.72
8.41
7.36
8.12
6.38
5.82
6.64
7.31
6.81
5.18
Cost of Liabilities
5.59
6.78
6.53
6.97
6.95
6.72
7.14
6.15
6.04
6.60
Interest Spread
7.83
7.79
6.46
6.55
6.51
6.05
5.82
5.70
5.01
4.52
ROCE
-10.09%
-4.07%
0.06%
7.20%
8.08%
8.82%
10.66%
10.25%
8.66%
8.38%
Cost Income Ratio
37.88
52.47
43.61
41.18
36.98
36.77
40.06
37.94
41.40
55.11
Core Cost Income Ratio
54.49
60.01
47.17
49.04
39.27
38.71
41.00
38.71
48.43
63.50
Operating Costs to Assets
1.39
1.45
1.12
1.15
1.03
1.00
0.93
0.98
0.82
0.92
Loans/Deposits
0.26
0.21
0.27
0.24
0.26
0.29
0.25
0.29
0.30
0.41
Cash/Deposits
0.05
0.05
0.05
0.05
0.05
0.05
0.07
0.11
0.08
0.08
Investment/Deposits
0.37
0.35
0.35
0.38
0.44
0.43
0.39
0.38
0.44
0.45
Inc Loan/Deposits
25.50%
21.01%
26.63%
23.83%
25.53%
29.00%
25.44%
28.58%
29.83%
40.69%
Credit Deposits
69.31%
71.15%
81.44%
80.29%
83.92%
86.52%
85.89%
87.06%
83.84%
93.11%
Interest Expended / Interest earned
75.40%
79.19%
78.16%
79.49%
77.26%
78.46%
80.46%
76.65%
84.64%
89.69%
Interest income / Total funds
6.56%
7.67%
7.48%
7.91%
8.09%
7.77%
8.06%
7.34%
6.58%
6.69%
Interest Expended / Total funds
4.95%
6.07%
5.84%
6.29%
6.25%
6.10%
6.49%
5.63%
5.57%
6.00%
CASA
37.13%
31.46%
25.89%
25.06%
22.62%
25.12%
24.11%
20.88%
14.57%
14.76%

Top Investors:

News Update:


  • IDBI Bank launches paperless account facility for NRIs
    17th Apr 2019, 11:41 AM

    The bank has launched 'NRI-Insta-Online' account opening process for the NRIs residing in FATF member countries

    Read More
  • IDBI Bank unveils mobile & web-based savings bank account opening interface: Report
    16th Apr 2019, 10:43 AM

    This will help customers open and activate their account by using Aadhaar E-KYC/QR Code mechanism (if they so desire) through a user-friendly interface

    Read More
  • IDBI Bank gets nod to borrow up to Rs 4,000 crore in FY20
    20th Mar 2019, 09:26 AM

    The borrowing would be comprised of Basel III-compliant tier-II bonds and senior bonds

    Read More
  • RBI categorizes IDBI Bank as private sector bank
    15th Mar 2019, 09:08 AM

    The RBI has categorized IDBI Bank as a Private Sector Bank for regulatory purposes with effect from January 21, 2019

    Read More
  • IDBI Bank planning to raise Rupee Bond Borrowing limit for FY20
    14th Mar 2019, 14:57 PM

    The Bank’s board at their meeting to be held on March 19, 2019, will consider the same

    Read More
  • IDBI Bank gets govt’s nod to handle import, export transactions with Iran
    5th Mar 2019, 09:37 AM

    The Bank has been identified to route the payments

    Read More
  • RBI slaps monetary penalty of Rs 1 crore on IDBI Bank
    4th Mar 2019, 15:09 PM

    The Bank has put in place necessary corrective actions to strengthen its internal control mechanisms so as to ensure that such incidents do not recur

    Read More
  • IDBI Bank to auction 10-bedroom, 12,200 sqft penthouse in Bandra
    15th Feb 2019, 09:24 AM

    The property, which belonged to Pradeep K Hirani, was taken over by the bank under the Sarfaesi Act last October after he defaulted on a loan

    Read More
  • RBI slaps monetary penalty of Rs 2 million on IDBI Bank
    13th Feb 2019, 10:59 AM

    This action is based on deficiencies in regulatory compliance and is not intended to pronounce upon the validity of any transaction or agreement entered into by the bank with their customers

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.