Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Bank - Public

Rating :
62/99

BSE: 500116 | NSE: IDBI

60.90
0.15 (0.25%)
16-Nov-2018 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  60.90
  •  61.45
  •  59.85
  •  60.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2982947
  •  1816.61
  •  91.50
  •  47.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27,533.42
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 77,549.75
  • N/A
  • 1.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 85.96%
  • 0.60%
  • 2.98%
  • FII
  • DII
  • Others
  • 0.11%
  • 8.86%
  • 1.49%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.36
  • -1.30
  • -2.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.59
  • 73.76
  • 18.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 31.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.86
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.70
  • 0.67
  • 0.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.61
  • 12.74
  • 12.40

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Interest Earned
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Interest Income
-
5,670.05
5,785.94
6,127.22
5,777.12
6,049.99
5,401.55
4,570.99
4,346.29
2,385.97
1,200.21
Interest Earned
-
23,046.25
27,805.38
28,058.20
28,164.27
26,608.14
25,075.66
23,389.06
18,616.52
15,531.20
11,638.41
Interest Expended
-
17,376.20
22,019.44
21,930.98
22,387.15
20,558.15
19,674.11
18,818.07
14,270.23
13,145.23
10,438.20
Int. income Growth
-
-2.00%
-5.57%
6.06%
-4.51%
12.00%
18.17%
5.17%
82.16%
98.80%
 
Other Income
-
7,243.36
4,207.42
3,518.05
4,189.23
3,112.11
3,333.96
2,196.50
2,221.67
2,285.80
1,708.44
Total Income
-
12,913.41
9,993.36
9,645.27
9,966.35
9,162.10
8,735.51
6,767.49
6,567.96
4,671.77
2,908.65
Total Expenditure
-
25,048.32
18,160.47
14,357.18
8,453.90
7,259.57
5,961.19
4,035.86
-11,908.86
-10,748.32
-8,558.00
Employee Cost
-
1,900.30
2,305.53
1,762.61
2,011.21
1,600.60
1,742.88
1,362.50
1,083.98
803.12
714.36
% Of Sales
-
8.25%
8.29%
6.28%
7.14%
6.02%
6.95%
5.83%
5.82%
5.17%
6.14%
Opt. & Establishment Exp.
-
3,368.52
3,299.85
2,661.03
2,234.68
1,903.81
1,597.43
1,469.10
-14,613.75
-13,064.94
-9,690.87
% Of Sales
-
14.62%
11.87%
9.48%
7.93%
7.15%
6.37%
6.28%
-78.50%
-84.12%
-83.27%
Provisions
-
20,533.12
13,279.55
10,369.18
4,490.51
3,988.36
2,877.56
1,445.10
1,881.91
1,703.42
526.59
% Of Sales
-
89.10%
47.76%
36.96%
15.94%
14.99%
11.48%
6.18%
10.11%
10.97%
4.52%
EBITDA
-
-12,134.91
-8,167.11
-4,711.91
1,512.45
1,902.53
2,774.32
2,731.63
18,476.82
15,420.09
11,466.65
EBITDA Margin
-
-214.02%
-141.15%
-76.90%
26.18%
31.45%
51.36%
59.76%
425.12%
646.28%
955.39%
Depreciation
-
376.81
362.23
217.82
141.25
116.60
128.34
120.42
130.50
94.96
54.04
PBT
-
-12,511.72
-8,529.33
-4,929.73
1,371.21
1,785.93
2,645.98
2,611.21
2,194.18
1,034.11
779.25
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
-
-4,354.61
-3,459.88
-1,305.95
413.95
619.73
739.69
598.09
630.67
13.58
12.71
Tax Rate
-
34.80%
40.56%
26.49%
30.19%
34.70%
27.96%
22.90%
28.74%
1.31%
1.63%
PAT
-
-8,173.62
-5,088.46
-3,641.04
941.80
1,151.74
1,893.39
2,002.50
1,563.51
1,020.53
766.54
PAT before Minority Interest
-
-8,157.11
-5,069.45
-3,623.78
957.26
1,166.20
1,906.29
2,013.12
1,563.51
1,020.53
766.54
Minority Interest
-
-16.51
-19.01
-17.26
-15.46
-14.46
-12.90
-10.62
0.00
0.00
0.00
PAT Margin
-
-63.30%
-50.92%
-37.75%
9.45%
12.57%
21.67%
29.59%
23.81%
21.84%
26.35%
PAT Growth
-
0
0
-486.60%
-18.23%
-39.17%
-5.45%
28.08%
53.21%
33.13%
 
Unadjusted EPS
-
-34.00
-24.36
-21.33
5.87
8.22
14.75
20.29
17.40
14.08
10.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
21,907.96
23,262.31
28,058.44
24,374.90
23,632.18
21,202.02
19,391.20
14,569.96
10,292.63
9,563.71
Share Capital
3,083.86
2,058.82
2,058.82
1,603.96
1,603.94
1,332.75
1,278.38
984.57
724.86
724.78
Total Reserves
18,824.09
21,203.50
25,999.62
22,770.75
22,027.80
19,868.51
18,111.96
13,584.41
9,566.19
8,837.20
Minority Interest
85.96
70.57
61.46
51.20
43.64
36.39
29.84
0.00
0.00
0.00
Deposits
247,776.57
268,215.68
265,087.39
259,522.95
235,572.84
226,889.98
210,244.17
180,444.32
167,587.45
112,329.23
Borrowings
63,185.53
56,363.98
70,591.64
61,832.46
60,146.29
65,808.87
53,477.64
51,569.65
49,987.71
45,710.15
Other Liabilities & Provisions
18,180.77
14,575.42
11,475.79
10,262.83
9,555.00
8,728.93
7,032.93
6,973.67
8,234.38
6,468.89
Total Liabilities
351,136.79
362,487.96
375,274.72
356,044.34
328,949.95
322,666.19
290,175.78
253,557.60
236,102.17
174,071.98
Net Block
6,352.21
6,894.40
7,042.76
3,027.47
2,979.51
2,929.45
3,018.77
2,993.33
2,858.67
2,771.52
Gross Block
9,265.25
9,510.48
9,305.53
5,132.83
4,896.37
4,691.69
4,621.27
4,439.92
4,152.19
3,936.48
Accumulated Depreciation
2,913.04
2,616.08
2,262.76
2,105.37
1,916.86
1,762.23
1,602.49
1,446.60
1,291.76
1,164.96
Total Non-Current Assets
304,221.62
324,066.33
339,533.52
323,446.42
320,953.47
315,644.67
284,496.44
249,108.80
231,390.40
169,032.81
Lease Adjustment A/c
-1.77
-1.77
-1.77
-1.77
-1.77
-1.77
-1.77
-1.77
0.00
0.00
Capital Work in Progress
502.48
540.59
480.93
54.25
21.78
17.86
25.83
68.29
162.45
77.63
Cash and balance with RBI
13,169.20
13,349.63
13,827.38
13,156.82
12,714.61
10,548.65
15,094.32
19,563.76
13,919.36
8,594.03
Balance with banks and money at call
20,611.87
19,382.68
9,480.61
1,485.85
4,134.24
7,411.12
2,957.71
1,353.22
834.46
2,837.49
Investments
91,847.68
93,074.87
92,810.16
97,346.93
103,419.10
98,432.91
82,829.28
68,033.90
73,106.52
50,161.06
Advances
171,739.95
190,825.93
215,893.45
208,376.87
197,686.00
196,306.45
180,572.30
157,098.07
140,508.94
104,591.08
Other Assets
46,915.15
38,421.63
35,741.20
32,597.91
7,996.49
7,021.52
5,679.34
4,448.81
4,711.79
5,039.18
Total Assets
351,136.77
362,487.96
375,274.72
356,044.33
328,949.96
322,666.19
290,175.78
253,557.61
236,102.19
174,071.99
Contingent Liabilities
198,045.74
186,090.22
198,376.36
231,649.23
188,203.70
180,683.52
148,934.35
134,242.69
124,983.38
114,096.18
Bills for collection
9,300.58
15,948.82
14,550.35
14,464.50
8,337.95
7,157.05
5,277.33
4,032.77
3,209.64
2,763.95
Adjusted Book Value
54.65
86.67
109.05
141.60
136.66
145.85
137.18
128.72
115.24
104.62

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-12,150.44
7,999.90
-566.77
-1,990.58
-1,998.06
-298.97
-3,244.90
3,509.76
3,860.79
2,948.61
PBT
-12,495.13
-8,498.24
-4,911.49
1,401.16
1,819.29
2,670.41
2,633.55
2,198.99
1,050.18
908.90
Adjustment
20,743.93
13,799.80
10,727.41
4,649.73
4,089.03
2,964.50
1,655.25
2,030.22
1,789.27
457.62
Adjustments for Liabilities & Assets
-19,412.44
3,396.50
-5,993.93
-6,302.99
-6,366.28
-4,539.86
-6,465.94
12.37
558.96
1,914.16
Refund/(Payment) of direct taxes
-986.80
-698.17
-388.76
-1,738.48
-1,540.10
-1,394.02
-1,067.75
-731.81
462.36
-332.07
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
356.31
-464.14
-714.85
-271.63
-222.54
-122.71
-176.96
-213.88
-310.29
-151.75
Net Fixed Assets
295.04
-256.61
-4539.62
-261.10
-209.20
-61.25
-130.08
-195.86
-294.03
-13.71
Other Investment Activity
-10070.12
-10615.87
-9916.04
-5327.33
-4966.40
-4811.45
-4787.12
-4753.45
-4399.05
-4071.69
Cash from Financing Activity
12,842.89
1,888.57
2,926.94
-61.02
1,109.67
329.42
556.49
2,867.28
-228.20
-153.86
Closing Cash & Equivalent
33,781.07
32,732.31
16,287.99
14,525.61
16,848.84
17,959.77
18,052.03
20,916.98
14,753.82
11,431.53
Net Cash Inflow / Outflow
1,048.76
9,424.32
1,645.31
-2,323.23
-1,110.93
-92.26
-2,865.36
6,163.16
3,322.29
2,642.99
Opening Cash & Equivalents
32,732.31
23,307.99
14,642.67
16,848.84
17,959.77
18,052.03
20,916.98
14,753.82
11,431.53
8,788.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value
54.65
86.67
109.05
141.60
136.66
145.85
137.18
128.72
115.24
104.62
NIM
1.91
1.83
1.85
1.80
1.90
1.73
1.62
1.77
1.04
0.72
Yield on Advances
13.42
14.57
13.00
13.52
13.46
12.77
12.95
11.85
11.05
11.13
Yield on Investments
10.72
8.41
7.36
8.12
6.38
5.82
6.64
7.31
6.81
5.18
Cost of Liabilities
5.59
6.78
6.53
6.97
6.95
6.72
7.14
6.15
6.04
6.60
Interest Spread
7.83
7.79
6.46
6.55
6.51
6.05
5.82
5.70
5.01
4.52
ROCE
-10.09%
-4.07%
0.06%
7.20%
8.08%
8.82%
10.66%
10.25%
8.66%
8.38%
Cost Income Ratio
37.88
52.47
43.61
41.18
36.98
36.77
40.06
37.94
41.40
55.11
Core Cost Income Ratio
54.49
60.01
47.17
49.04
39.27
38.71
41.00
38.71
48.43
63.50
Operating Costs to Assets
1.39
1.45
1.12
1.15
1.03
1.00
0.93
0.98
0.82
0.92
Loans/Deposits
0.26
0.21
0.27
0.24
0.26
0.29
0.25
0.29
0.30
0.41
Cash/Deposits
0.05
0.05
0.05
0.05
0.05
0.05
0.07
0.11
0.08
0.08
Investment/Deposits
0.37
0.35
0.35
0.38
0.44
0.43
0.39
0.38
0.44
0.45
Inc Loan/Deposits
25.50%
21.01%
26.63%
23.83%
25.53%
29.00%
25.44%
28.58%
29.83%
40.69%
Credit Deposits
69.31%
71.15%
81.44%
80.29%
83.92%
86.52%
85.89%
87.06%
83.84%
93.11%
Interest Expended / Interest earned
75.40%
79.19%
78.16%
79.49%
77.26%
78.46%
80.46%
76.65%
84.64%
89.69%
Interest income / Total funds
6.56%
7.67%
7.48%
7.91%
8.09%
7.77%
8.06%
7.34%
6.58%
6.69%
Interest Expended / Total funds
4.95%
6.07%
5.84%
6.29%
6.25%
6.10%
6.49%
5.63%
5.57%
6.00%
CASA
37.13%
31.46%
25.89%
25.06%
22.62%
25.12%
24.11%
20.88%
14.57%
14.76%

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.