Nifty

:

21995.85

Sensex

:

72488.99

-152.05 (-0.69%)
-454.69 (-0.62%)

Login

Nifty
Sensex

:
:

21995.85
72488.99

-152.05 (-0.69%)
-454.69 (-0.62%)

Vijaya Bank - (Amalgamated)

Bank - Public

Rating :

N/A

BSE: 532401 | NSE: VIJAYABANK

Watchlist

NSE BSE

Not traded in the last 30 days

Day's Open
Day's High
Day's Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,012.12
15.74
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

9,008.22
2.60%
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | EPS

NII CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

16.68
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.08
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Net Interest Income 4,755.88 4,302.89 3,506.44 2,760.84 2,292.28 2,083.41 1,878.00 1,903.54 1,946.78 1,449.08 1,124.81 Interest Earned 14,388.64 12,589.84 12,379.46 12,083.58 12,273.53 10,706.56 9,051.88 7,988.13 5,844.06 5,200.65 5,237.83 Interest Expended 9,632.76 8,286.95 8,873.02 9,322.74 9,981.25 8,623.15 7,173.88 6,084.59 3,897.28 3,751.57 4,113.02 Int. income Growth 16.11% 22.71% 27.01% 20.44% 10.03% 10.94% -1.34% -2.22% 34.35% 28.83% Other Income 1,313.13 1,600.61 1,651.26 873.86 878.96 709.87 607.00 527.90 533.19 679.45 698.81 Total Income 15,701.77 5,903.50 5,157.70 3,634.70 3,171.24 2,793.28 2,485.00 2,431.44 2,479.97 2,128.53 1,823.62 Total Expenditure 2,858.17 4,817.91 4,160.41 3,404.85 2,716.81 2,281.18 1,866.99 1,742.24 1,825.84 1,378.44 1,289.20 Employee Cost - 1,607.36 1,747.89 1,246.97 1,165.55 1,039.80 848.59 739.92 1,010.44 705.62 597.47 % Of Sales - 12.77% 14.12% 10.32% 9.50% 9.71% 9.37% 9.26% 17.29% 13.57% 11.41% Opt. & Establishment Exp. - 1,300.72 1,071.47 910.35 801.19 713.90 555.84 501.39 469.02 414.87 364.22 % Of Sales - 10.33% 8.66% 7.53% 6.53% 6.67% 6.14% 6.28% 8.03% 7.98% 6.95% Provisions - 2,114.59 1,506.67 1,390.51 859.13 655.78 545.48 580.83 438.72 355.81 401.47 % Of Sales - 16.80% 12.17% 11.51% 7.00% 6.13% 6.03% 7.27% 7.51% 6.84% 7.66% EBITDA 3,210.84 1,085.59 997.29 229.85 454.43 512.10 618.01 689.20 654.13 750.09 534.42 EBITDA Margin 80.14% 25.23% 28.44% 8.33% 19.82% 24.58% 32.91% 36.21% 33.60% 51.76% 47.51% Depreciation 0.00 102.38 82.81 71.49 54.53 64.15 41.46 39.95 46.17 48.93 36.98 PBT 828.93 983.21 914.49 158.36 399.90 447.95 576.55 649.25 607.96 701.16 497.44 Exceptional Inc./Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Provision for Tax 193.96 256.19 164.00 -223.44 -39.51 32.04 -9.06 68.25 84.14 193.86 234.96 Tax Rate 23.40% 26.06% 17.93% -141.10% -9.88% 7.15% -1.57% 10.51% 13.84% 27.65% 47.23% PAT 634.97 727.02 750.49 381.80 439.41 415.91 585.61 581.00 523.82 507.30 262.48 PAT before Minority Interest 634.97 727.02 750.49 381.80 439.41 415.91 585.61 581.00 523.82 507.30 262.48 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.46% 12.32% 14.55% 10.50% 13.86% 14.89% 23.57% 23.90% 21.12% 23.83% 14.39% PAT Growth -12.26% -3.13% 96.57% -13.11% 5.65% -28.98% 0.79% 10.92% 3.26% 93.27% EPS 4.87 5.57 5.75 2.93 3.37 3.19 4.49 4.46 4.02 3.89 2.01

Description TTM Mar 05
Net Interest Income - 988.51 Interest Earned - 2,105.41 Interest Expended - 1,116.90 Int. income Growth - Other Income - 354.30 Total Income - 1,342.81 Total Expenditure - -605.75 Employee Cost - 319.45 % Of Sales - 15.17% Opt. & Establishment Exp. - -1,255.81 % Of Sales - -59.65% Provisions - 410.47 % Of Sales - 19.50% EBITDA - 1,948.56 EBITDA Margin - 197.12% Depreciation - 39.93 PBT - 381.25 Exceptional Inc./Exp. - 0.00 Provision for Tax - 0.00 Tax Rate - 0.00% PAT - 381.25 PAT before Minority Interest - 381.25 Minority Interest - 0.00 PAT Margin - 28.39% PAT Growth - EPS - 2.92

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Shareholder's Funds 10,627.20 8,151.49 7,624.72 6,159.75 5,887.92 5,558.65 5,252.22 4,817.00 3,475.15 3,149.29 Share Capital 1,304.15 998.85 932.56 859.12 859.12 1,695.54 1,695.54 1,672.67 933.52 933.52 Total Reserves 9,323.05 7,152.64 6,472.16 5,300.64 5,028.80 3,863.11 3,556.68 3,144.33 2,541.63 2,215.78 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Deposits 157,287.54 133,011.95 125,440.72 126,343.35 124,296.16 97,017.24 83,055.51 73,248.32 61,931.75 54,535.42 Borrowings 7,299.79 11,061.80 10,300.57 7,278.19 4,744.80 6,391.82 5,418.40 2,025.37 1,938.56 2,269.24 Other Liabilities & Provisions 2,417.52 2,656.34 2,883.87 2,861.79 2,429.73 2,014.05 2,037.88 1,922.68 2,861.58 2,428.20 Total Liabilities 177,632.05 154,881.58 146,249.88 142,643.08 137,358.61 110,981.76 95,764.01 82,013.37 70,207.04 62,382.15 Net Block 1,300.49 1,317.38 1,286.91 566.64 528.95 476.74 486.95 485.99 493.16 493.24 Gross Block 2,374.69 2,256.33 2,114.82 1,336.85 1,241.03 1,127.68 1,089.06 1,061.78 1,008.88 944.72 Accumulated Depreciation 1,074.20 938.94 827.91 770.20 712.08 650.94 602.11 575.78 515.72 451.47 Total Non-Current Assets 161,948.82 146,222.91 138,737.30 135,372.45 134,076.02 108,172.22 93,437.34 80,089.53 68,656.55 61,020.80 Lease Adjustment A/c 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Capital Work in Progress 0.99 1.38 1.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash and balance with RBI 4,303.70 5,770.42 6,268.35 6,534.29 5,540.21 3,917.70 4,542.53 4,881.84 4,099.58 5,730.41 Balance with banks and money at call 666.54 160.29 351.20 817.54 3,917.45 2,727.05 1,860.32 864.49 1,449.68 1,941.78 Investments 39,511.66 44,424.55 41,842.49 40,758.12 42,585.38 31,284.97 28,643.80 25,138.58 21,107.45 17,387.70 Advances 116,165.44 94,548.89 88,986.96 86,695.86 81,504.03 69,765.76 57,903.74 48,718.63 41,506.68 35,467.67 Other Assets 15,683.23 8,658.67 7,512.59 7,270.63 3,282.59 2,809.54 2,326.66 1,923.85 1,550.50 1,361.36 Total Assets 177,632.05 154,881.58 146,249.89 142,643.08 137,358.61 110,981.76 95,764.00 82,013.38 70,207.05 62,382.16 Contingent Liabilities 15,001.06 15,920.14 17,276.58 14,092.25 13,131.00 15,114.53 15,698.72 13,992.67 10,764.82 11,887.75 Bills for collection 9,166.75 2,281.21 2,165.67 2,468.85 2,227.44 1,882.55 1,795.81 1,396.42 1,185.38 1,331.82 Adjusted Book Value 75.43 73.29 70.03 68.95 65.64 82.66 76.17 70.31 61.44 53.47

Description Mar 05
Shareholder's Funds 1,599.57 Share Capital 433.52 Total Reserves 1,166.05 Minority Interest 0.00 Deposits 25,627.98 Borrowings 686.48 Other Liabilities & Provisions 1,490.72 Total Liabilities 29,404.75 Net Block 218.19 Gross Block 496.63 Accumulated Depreciation 278.44 Total Non-Current Assets 28,304.54 Lease Adjustment A/c 0.00 Capital Work in Progress 0.00 Cash and balance with RBI 1,282.22 Balance with banks and money at call 332.46 Investments 12,062.32 Advances 14,409.35 Other Assets 1,100.21 Total Assets 29,404.75 Contingent Liabilities 9,818.49 Bills for collection 490.88 Adjusted Book Value 35.67

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Cash From Operating Activity -1,782.90 60.43 -1,272.53 -3,212.03 2,915.98 701.74 936.50 -589.00 -1,774.67 2,519.71 PBT 727.02 750.49 381.80 439.41 415.91 585.61 581.00 0.00 0.00 0.00 Adjustment 2,822.34 2,121.08 1,533.24 1,062.73 895.91 715.10 826.67 1,093.00 1,055.34 935.66 Adjustments for Liabilities & Assets -5,795.39 -2,006.37 -2,845.30 -4,542.39 1,994.37 -54.32 -136.65 -1,362.93 -2,830.01 1,584.05 Refund/(Payment) of direct taxes 463.12 -804.76 -342.27 -171.78 -390.21 -544.65 -334.51 -319.07 0.00 0.00 Other Direct Payments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -123.73 -154.30 -155.40 -104.20 -129.78 -46.02 -57.50 -39.00 -48.84 -22.40 Net Fixed Assets -117.97 -141.50 -779.36 -95.82 -113.35 -38.62 -27.28 -52.90 -64.16 -36.84 Other Investment Activity -2529.98 -2413.11 -2220.41 -1466.63 -1287.05 -1185.18 -1128.06 -1110.62 -1031.28 -957.30 Cash from Financing Activity 946.16 -594.97 695.66 1,210.41 26.71 -413.83 -222.47 825.07 -299.41 -922.49 Closing Cash & Equivalent 4,970.24 5,930.71 6,619.55 7,351.83 9,457.66 6,644.75 6,402.86 5,746.32 5,549.25 7,672.18 Net Cash Inflow / Outflow -960.47 -688.84 -732.28 -2,105.82 2,812.91 241.89 656.53 197.07 -2,122.93 1,574.82 Opening Cash & Equivalents 5,930.71 6,619.55 7,351.83 9,457.66 6,644.75 6,402.86 5,746.32 5,549.25 7,672.18 6,097.36

Description Mar 05
Cash From Operating Activity 355.81 PBT 0.00 Adjustment 831.23 Adjustments for Liabilities & Assets -475.42 Refund/(Payment) of direct taxes 0.00 Other Direct Payments 0.00 Cash From Investing Activity -69.79 Net Fixed Assets Other Investment Activity Cash from Financing Activity 208.05 Closing Cash & Equivalent 1,614.68 Net Cash Inflow / Outflow 494.07 Opening Cash & Equivalents 1,120.61

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value 75.43 73.29 70.03 68.95 65.64 82.66 76.17 70.31 61.44 53.47 NIM 2.68 2.42 2.01 1.70 1.56 1.74 2.05 2.45 2.13 1.86 Yield on Advances 10.84 13.09 13.58 14.16 13.14 12.97 13.80 12.00 12.53 14.77 Yield on Investments 9.18 9.29 7.50 8.48 6.56 7.26 6.88 6.88 7.42 9.32 Cost of Liabilities 5.03 6.16 6.87 7.47 6.68 6.94 6.88 5.18 5.87 7.24 Interest Spread 5.80 6.93 6.71 6.69 6.45 6.04 6.92 6.82 6.66 7.53 ROCE 8.91% 9.41% 5.09% 5.66% 6.34% 7.97% 10.61% 14.16% 17.15% 16.48% Cost Income Ratio 47.53 53.06 57.39 60.30 60.49 54.85 49.41 57.79 50.34 50.71 Core Cost Income Ratio 52.35 62.35 60.42 66.56 64.91 57.46 51.49 60.67 58.08 60.86 Operating Costs to Assets 1.58 1.77 1.43 1.34 1.23 1.23 1.25 1.75 1.53 1.48 Loans/Deposits 0.05 0.08 0.08 0.06 0.04 0.07 0.07 0.03 0.03 0.04 Cash/Deposits 0.03 0.04 0.05 0.05 0.04 0.04 0.05 0.07 0.07 0.11 Investment/Deposits 0.25 0.33 0.33 0.32 0.34 0.32 0.34 0.34 0.34 0.32 Inc Loan/Deposits 4.64% 8.32% 8.21% 5.76% 3.82% 6.59% 6.52% 2.77% 3.13% 4.16% Credit Deposits 73.86% 71.08% 70.94% 68.62% 65.57% 71.91% 69.72% 66.51% 67.02% 65.04% Interest Expended / Interest earned 65.82% 71.68% 77.15% 81.32% 80.54% 79.25% 76.17% 66.69% 72.14% 78.53% Interest income / Total funds 7.09% 7.99% 8.26% 8.60% 7.79% 8.16% 8.34% 7.13% 7.41% 8.40% Interest Expended / Total funds 4.67% 5.73% 6.37% 7.00% 6.28% 6.46% 6.35% 4.75% 5.34% 6.59% CASA 25.35% 28.12% 23.22% 20.37% 18.40% 20.97% 22.02% 25.25% 24.62% 24.03%

Description Mar 05
Book Value 35.67 NIM 3.52 Yield on Advances 14.61 Yield on Investments 8.66 Cost of Liabilities 4.24 Interest Spread 10.37 ROCE 20.97% Cost Income Ratio 41.04 Core Cost Income Ratio 46.16 Operating Costs to Assets 1.87 Loans/Deposits 0.03 Cash/Deposits 0.05 Investment/Deposits 0.47 Inc Loan/Deposits 2.68% Credit Deposits 56.23% Interest Expended / Interest earned 53.05% Interest income / Total funds 7.16% Interest Expended / Total funds 3.80% CASA 32.53%

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback