Nifty
Sensex
:
:
10966.35
36630.06
59.40 (0.54%)
243.45 (0.67%)

Bank - Private

Rating :
57/99

BSE: 532648 | NSE: YESBANK

196.55
-2.05 (-1.03%)
21-Jan-2019 | 12:39PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  199.30
  •  200.50
  •  195.60
  •  198.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18568777
  •  36496.93
  •  404.00
  •  146.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 45,852.36
  • 10.23
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 109,320.19
  • 1.36%
  • 1.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 19.82%
  • 4.09%
  • 16.27%
  • FII
  • DII
  • Others
  • 0.18%
  • 21.20%
  • 38.44%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.27
  • 23.29
  • 19.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.05
  • 9.92
  • -1.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.11
  • 21.16
  • 18.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.29
  • 17.32
  • 18.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.71
  • 2.81
  • 3.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.62
  • 16.21
  • 16.01

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Interest Earned
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Interest Income
-
7,739.16
5,798.47
4,568.03
3,488.63
2,716.80
2,218.79
Interest Earned
-
20,268.59
16,425.00
13,533.44
11,572.01
9,981.35
8,294.00
Interest Expended
-
12,529.43
10,626.53
8,965.41
8,083.38
7,264.55
6,075.21
Int. income Growth
-
33.47%
26.94%
30.94%
28.41%
22.45%
 
Other Income
-
5,293.15
4,217.80
2,729.42
2,047.91
1,721.58
1,257.43
Total Income
-
13,032.31
10,016.27
7,297.45
5,536.54
4,438.38
3,476.22
Total Expenditure
-
6,595.42
4,790.19
3,429.49
2,548.27
2,055.02
1,498.78
Employee Cost
-
2,234.66
1,840.24
1,319.78
986.63
788.64
655.54
% Of Sales
-
11.03%
11.20%
9.75%
8.53%
7.90%
7.90%
Opt. & Establishment Exp.
-
3,271.24
2,500.98
1,797.09
1,394.30
1,031.78
730.71
% Of Sales
-
16.14%
15.23%
13.28%
12.05%
10.34%
8.81%
Provisions
-
1,554.24
794.19
536.30
339.48
361.68
215.95
% Of Sales
-
7.67%
4.84%
3.96%
2.93%
3.62%
2.60%
EBITDA
-
6,436.89
5,226.08
3,867.96
2,988.27
2,383.36
1,977.44
EBITDA Margin
-
83.17%
90.13%
84.67%
85.66%
87.73%
89.12%
Depreciation
-
232.36
172.61
111.84
86.07
63.54
51.71
PBT
-
6,204.54
5,053.47
3,756.12
2,902.20
2,319.82
1,925.73
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
-
1,971.32
1,713.58
1,226.43
904.78
708.56
625.05
Tax Rate
-
31.77%
33.91%
32.65%
31.18%
30.54%
32.46%
PAT
-
4,233.22
3,339.89
2,529.69
1,997.42
1,611.26
1,300.68
PAT before Minority Interest
-
4,233.22
3,339.89
2,529.69
1,997.42
1,611.26
1,300.68
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
32.48%
33.34%
34.67%
36.08%
36.30%
37.42%
PAT Growth
-
26.75%
32.03%
26.65%
23.97%
23.88%
 
Unadjusted EPS
-
18.46
15.82
60.39
49.15
44.74
36.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
25,752.51
22,039.63
13,762.38
11,665.52
7,115.22
5,807.67
Share Capital
460.59
456.49
420.53
417.74
360.63
358.62
Total Reserves
25,291.91
21,583.14
13,341.85
11,247.79
6,754.59
5,449.05
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Deposits
200,688.60
142,857.44
111,704.18
91,158.78
74,185.63
66,955.54
Borrowings
74,893.58
38,606.67
31,658.98
26,220.40
21,314.29
20,922.15
Other Liabilities & Provisions
11,114.96
11,555.94
8,117.08
7,098.27
6,389.64
5,418.72
Total Liabilities
312,449.65
215,059.68
165,242.62
136,142.97
109,004.78
99,104.08
Net Block
765.14
611.55
414.22
296.09
276.92
218.45
Gross Block
1,569.75
1,218.10
855.89
632.09
536.25
427.12
Accumulated Depreciation
804.61
606.54
441.67
336.00
259.33
208.67
Total Non-Current Assets
297,403.38
202,485.93
155,691.88
126,622.53
102,754.60
94,270.86
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
72.15
75.24
60.36
25.73
20.18
11.09
Cash and balance with RBI
11,425.75
6,952.07
5,776.16
5,240.65
4,541.58
3,338.76
Balance with banks and money at call
13,328.07
12,602.59
2,442.74
2,316.75
1,350.10
727.00
Investments
68,293.44
49,981.80
48,788.47
43,193.49
40,932.86
42,975.99
Advances
203,518.83
132,262.68
98,209.93
75,549.82
55,632.96
46,999.57
Other Assets
15,046.28
12,573.76
9,550.75
9,520.45
6,250.17
4,833.21
Total Assets
312,449.66
215,059.69
165,242.63
136,142.98
109,004.77
99,104.07
Contingent Liabilities
581,830.27
379,564.57
331,239.20
337,299.25
201,016.82
247,804.35
Bills for collection
1,935.56
1,390.00
1,558.87
1,373.94
997.06
677.40
Adjusted Book Value
111.82
96.56
327.26
279.26
197.30
161.94

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-21,810.44
4,384.14
-304.36
-2,317.02
4,435.50
540.64
PBT
6,204.54
5,053.47
3,756.12
2,902.20
2,319.82
1,925.73
Adjustment
1,948.64
1,033.45
700.52
470.74
469.78
310.02
Adjustments for Liabilities & Assets
-27,669.28
174.28
-3,401.30
-4,651.27
2,476.49
-1,043.47
Refund/(Payment) of direct taxes
-2,294.34
-1,877.06
-1,359.71
-1,038.69
-830.60
-651.64
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8,744.90
-4,473.87
-4,022.57
-3,591.23
-2,785.47
-6,741.53
Net Fixed Assets
-345.60
-377.35
-256.13
-101.14
-114.21
Other Investment Activity
-6106.51
-5309.61
-4500.92
-3439.03
-7293.95
Cash from Financing Activity
35,747.92
11,429.21
4,988.75
7,573.96
175.89
6,681.11
Closing Cash & Equivalent
24,753.82
19,554.66
8,218.90
7,557.40
5,891.68
4,065.76
Net Cash Inflow / Outflow
5,192.58
11,339.48
661.81
1,665.72
1,825.92
480.22
Opening Cash & Equivalents
19,554.66
8,218.90
7,557.40
5,891.68
4,065.76
3,585.54

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value
111.82
96.56
65.45
55.85
39.46
32.39
NIM
2.61
2.87
2.94
2.76
2.65
2.36
Yield on Advances
9.96
12.42
13.78
15.32
17.94
17.65
Yield on Investments
6.76
9.02
7.72
8.10
8.75
7.02
Cost of Liabilities
4.55
5.86
6.25
6.89
7.61
6.91
Interest Spread
5.41
6.56
7.53
8.43
10.33
10.73
ROCE
11.60%
14.10%
13.31%
13.42%
14.38%
12.86%
Cost Income Ratio
40.47
41.62
41.18
41.45
39.58
38.39
Core Cost Income Ratio
42.12
44.80
42.70
42.54
41.12
40.19
Operating Costs to Assets
1.69
1.94
1.82
1.69
1.61
1.35
Loans/Deposits
0.37
0.27
0.28
0.29
0.29
0.31
Cash/Deposits
0.06
0.05
0.05
0.06
0.06
0.05
Investment/Deposits
0.34
0.35
0.44
0.47
0.55
0.64
Inc Loan/Deposits
37.32%
27.02%
28.34%
28.76%
28.73%
31.25%
Credit Deposits
101.41%
92.58%
87.92%
82.88%
74.99%
70.20%
Interest Expended / Interest earned
61.82%
64.70%
66.25%
69.85%
72.78%
73.25%
Interest income / Total funds
6.49%
7.64%
8.19%
8.50%
9.16%
8.37%
Interest Expended / Total funds
4.01%
4.94%
5.43%
5.94%
6.66%
6.13%
CASA
36.46%
36.30%
28.05%
23.12%
22.03%
18.95%

News Update:


  • Yes Bank joins hands with Kia Motors for finance, banking solutions
    14th Jan 2019, 10:38 AM

    The bank will offer loans to the end-consumers of Kia Motors

    Read More
  • Yes Bank sells 30% paid-up share capital of VIPL
    4th Jan 2019, 09:56 AM

    Earlier the bank had acquired shares in VIPL by way of invocation of pledge

    Read More
  • Yes Bank to develop, modernize Triveni Ghat, Astha Path
    3rd Jan 2019, 11:41 AM

    The bank has proposed to work on 3 km stretch adjoining Triveni Ghat

    Read More
  • Yes Bank to use data analytics
    26th Dec 2018, 11:27 AM

    The bank has already diversified into retail segment

    Read More
  • Yes Bank offloads over 2% stake of Fortis Healthcare
    19th Dec 2018, 10:12 AM

    The Bank held 9.33% stake in FHL as on November 21, 2018

    Read More
  • Yes Bank’s arm receives approval to launch two mutual fund schemes
    4th Dec 2018, 09:26 AM

    This approval is subsequent to the RBI’s approval granted to the Bank to sponsor a Mutual Fund

    Read More
  • ICRA, CARE downgrade Yes Bank’s debt instruments ratings
    29th Nov 2018, 10:30 AM

    The ratings remain on watch with negative implications

    Read More
  • Moody's downgrades Yes Bank's foreign currency issuer ratings
    28th Nov 2018, 10:28 AM

    The outlook, where applicable, has been changed to negative from stable

    Read More
  • Yes Bank completes first digital transaction with WGBL
    26th Nov 2018, 09:43 AM

    With this transaction, Yes Bank has become 1st Indian Bank to facilitate Electronic Presentation of Export Documents

    Read More
  • Yes Bank acquires 30% stake in Valecha Investments
    15th Nov 2018, 08:55 AM

    The bank has acquired 2,30,655 equity shares

    Read More
  • Yes Bank reports 4% fall in Q2 net profit
    26th Oct 2018, 09:57 AM

    Total income of the Bank increased by 43.91% at Rs 8,704.68 crore for Q2FY19

    Read More
  • Yes Bank - Quarterly Results
    25th Oct 2018, 16:25 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.