Nifty
Sensex
:
:
10582.50
35144.49
100.30 (0.96%)
331.50 (0.95%)

Bank - Private

Rating :
63/99

BSE: 532648 | NSE: YESBANK

225.45
2.40 (1.08%)
13-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  222.00
  •  226.85
  •  220.00
  •  223.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19014119
  •  42867.33
  •  404.00
  •  165.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 51,481.07
  • 11.49
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 114,948.90
  • 1.21%
  • 1.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 19.91%
  • 3.33%
  • 11.19%
  • FII
  • DII
  • Others
  • 0.19%
  • 22.59%
  • 42.79%

Chart

Price | P:E | P:BV | EV:EBITDA

NII CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.27
  • 23.29
  • 19.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.05
  • 9.92
  • -1.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.11
  • 21.16
  • 18.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.41
  • 17.32
  • 18.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.74
  • 2.82
  • 3.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.69
  • 16.26
  • 16.20

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Interest Earned
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Interest Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NIM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provision
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBTM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net NPA%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CASA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Interest Income
-
7,739.16
5,798.47
4,568.03
3,488.63
2,716.80
2,218.79
Interest Earned
-
20,268.59
16,425.00
13,533.44
11,572.01
9,981.35
8,294.00
Interest Expended
-
12,529.43
10,626.53
8,965.41
8,083.38
7,264.55
6,075.21
Int. income Growth
-
33.47%
26.94%
30.94%
28.41%
22.45%
 
Other Income
-
5,293.15
4,217.80
2,729.42
2,047.91
1,721.58
1,257.43
Total Income
-
13,032.31
10,016.27
7,297.45
5,536.54
4,438.38
3,476.22
Total Expenditure
-
6,595.42
4,790.19
3,429.49
2,548.27
2,055.02
1,498.78
Employee Cost
-
2,234.66
1,840.24
1,319.78
986.63
788.64
655.54
% Of Sales
-
11.03%
11.20%
9.75%
8.53%
7.90%
7.90%
Opt. & Establishment Exp.
-
3,271.24
2,500.98
1,797.09
1,394.30
1,031.78
730.71
% Of Sales
-
16.14%
15.23%
13.28%
12.05%
10.34%
8.81%
Provisions
-
1,554.24
794.19
536.30
339.48
361.68
215.95
% Of Sales
-
7.67%
4.84%
3.96%
2.93%
3.62%
2.60%
EBITDA
-
6,436.89
5,226.08
3,867.96
2,988.27
2,383.36
1,977.44
EBITDA Margin
-
83.17%
90.13%
84.67%
85.66%
87.73%
89.12%
Depreciation
-
232.36
172.61
111.84
86.07
63.54
51.71
PBT
-
6,204.54
5,053.47
3,756.12
2,902.20
2,319.82
1,925.73
Exceptional Inc./Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
Provision for Tax
-
1,971.32
1,713.58
1,226.43
904.78
708.56
625.05
Tax Rate
-
31.77%
33.91%
32.65%
31.18%
30.54%
32.46%
PAT
-
4,233.22
3,339.89
2,529.69
1,997.42
1,611.26
1,300.68
PAT before Minority Interest
-
4,233.22
3,339.89
2,529.69
1,997.42
1,611.26
1,300.68
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
32.48%
33.34%
34.67%
36.08%
36.30%
37.42%
PAT Growth
-
26.75%
32.03%
26.65%
23.97%
23.88%
 
Unadjusted EPS
-
18.46
15.82
60.39
49.15
44.74
36.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
25,752.51
22,039.63
13,762.38
11,665.52
7,115.22
5,807.67
Share Capital
460.59
456.49
420.53
417.74
360.63
358.62
Total Reserves
25,291.91
21,583.14
13,341.85
11,247.79
6,754.59
5,449.05
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Deposits
200,688.60
142,857.44
111,704.18
91,158.78
74,185.63
66,955.54
Borrowings
74,893.58
38,606.67
31,658.98
26,220.40
21,314.29
20,922.15
Other Liabilities & Provisions
11,114.96
11,555.94
8,117.08
7,098.27
6,389.64
5,418.72
Total Liabilities
312,449.65
215,059.68
165,242.62
136,142.97
109,004.78
99,104.08
Net Block
765.14
611.55
414.22
296.09
276.92
218.45
Gross Block
1,569.75
1,218.10
855.89
632.09
536.25
427.12
Accumulated Depreciation
804.61
606.54
441.67
336.00
259.33
208.67
Total Non-Current Assets
297,403.38
202,485.93
155,691.88
126,622.53
102,754.60
94,270.86
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
72.15
75.24
60.36
25.73
20.18
11.09
Cash and balance with RBI
11,425.75
6,952.07
5,776.16
5,240.65
4,541.58
3,338.76
Balance with banks and money at call
13,328.07
12,602.59
2,442.74
2,316.75
1,350.10
727.00
Investments
68,293.44
49,981.80
48,788.47
43,193.49
40,932.86
42,975.99
Advances
203,518.83
132,262.68
98,209.93
75,549.82
55,632.96
46,999.57
Other Assets
15,046.28
12,573.76
9,550.75
9,520.45
6,250.17
4,833.21
Total Assets
312,449.66
215,059.69
165,242.63
136,142.98
109,004.77
99,104.07
Contingent Liabilities
581,830.27
379,564.57
331,239.20
337,299.25
201,016.82
247,804.35
Bills for collection
1,935.56
1,390.00
1,558.87
1,373.94
997.06
677.40
Adjusted Book Value
111.82
96.56
327.26
279.26
197.30
161.94

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-21,810.44
4,384.14
-304.36
-2,317.02
4,435.50
540.64
PBT
6,204.54
5,053.47
3,756.12
2,902.20
2,319.82
1,925.73
Adjustment
1,948.64
1,033.45
700.52
470.74
469.78
310.02
Adjustments for Liabilities & Assets
-27,669.28
174.28
-3,401.30
-4,651.27
2,476.49
-1,043.47
Refund/(Payment) of direct taxes
-2,294.34
-1,877.06
-1,359.71
-1,038.69
-830.60
-651.64
Other Direct Payments
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8,744.90
-4,473.87
-4,022.57
-3,591.23
-2,785.47
-6,741.53
Net Fixed Assets
-345.60
-377.35
-256.13
-101.14
-114.21
Other Investment Activity
-6106.51
-5309.61
-4500.92
-3439.03
-7293.95
Cash from Financing Activity
35,747.92
11,429.21
4,988.75
7,573.96
175.89
6,681.11
Closing Cash & Equivalent
24,753.82
19,554.66
8,218.90
7,557.40
5,891.68
4,065.76
Net Cash Inflow / Outflow
5,192.58
11,339.48
661.81
1,665.72
1,825.92
480.22
Opening Cash & Equivalents
19,554.66
8,218.90
7,557.40
5,891.68
4,065.76
3,585.54

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value
111.82
96.56
65.45
55.85
39.46
32.39
NIM
2.61
2.87
2.94
2.76
2.65
2.36
Yield on Advances
9.96
12.42
13.78
15.32
17.94
17.65
Yield on Investments
6.76
9.02
7.72
8.10
8.75
7.02
Cost of Liabilities
4.55
5.86
6.25
6.89
7.61
6.91
Interest Spread
5.41
6.56
7.53
8.43
10.33
10.73
ROCE
11.60%
14.10%
13.31%
13.42%
14.38%
12.86%
Cost Income Ratio
40.47
41.62
41.18
41.45
39.58
38.39
Core Cost Income Ratio
42.12
44.80
42.70
42.54
41.12
40.19
Operating Costs to Assets
1.69
1.94
1.82
1.69
1.61
1.35
Loans/Deposits
0.37
0.27
0.28
0.29
0.29
0.31
Cash/Deposits
0.06
0.05
0.05
0.06
0.06
0.05
Investment/Deposits
0.34
0.35
0.44
0.47
0.55
0.64
Inc Loan/Deposits
37.32%
27.02%
28.34%
28.76%
28.73%
31.25%
Credit Deposits
101.41%
92.58%
87.92%
82.88%
74.99%
70.20%
Interest Expended / Interest earned
61.82%
64.70%
66.25%
69.85%
72.78%
73.25%
Interest income / Total funds
6.49%
7.64%
8.19%
8.50%
9.16%
8.37%
Interest Expended / Total funds
4.01%
4.94%
5.43%
5.94%
6.66%
6.13%
CASA
36.46%
36.30%
28.05%
23.12%
22.03%
18.95%

News Update:


  • Yes Bank reports 4% fall in Q2 net profit
    26th Oct 2018, 09:57 AM

    Total income of the Bank increased by 43.91% at Rs 8,704.68 crore for Q2FY19

    Read More
  • Yes Bank - Quarterly Results
    25th Oct 2018, 16:25 PM

    Read More
  • Yes Bank enters into partnership with IATA
    24th Sep 2018, 10:25 AM

    Easy Pay is a pay-as-you-go programme that aims to increase cash flows in the airline industry

    Read More
  • Yes Bank raises funds worth Rs 3,042 crore on private placement basis
    18th Sep 2018, 10:23 AM

    The Capital Raising Committee of the Board of the Bank on September 17, 2018, has approved the issue and allotment of same

    Read More
  • Yes Bank gets nod to raise funds via debentures
    12th Sep 2018, 09:57 AM

    The Capital Raising Committee of the Board of the Bank on September 11, 2018, approved the same

    Read More
  • Yes Bank raises $400 million through Syndicated loan facility
    11th Sep 2018, 09:29 AM

    The loan has been underwritten by a group of eight MLABs with further participation from four banks

    Read More
  • Yes Bank eyeing to grow retail portfolio to Rs 56,000 crore by 2019-20
    10th Sep 2018, 11:06 AM

    The Bank sees a huge opportunity in retail

    Read More
  • Yes Bank to raise Rs 30,000 crore via various means
    7th Sep 2018, 09:56 AM

    The bank to raise funds in Indian /foreign currency by issue of debt securities

    Read More
  • Yes Bank inks pact with Rajasthan government
    30th Aug 2018, 11:56 AM

    The partnership aims to launch Bhamashah Wallet for the state of Rajasthan

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.