Nifty
:
22212.35
Sensex
:
73183.10
64.45 (0.29%)
239.42 (0.33%)
Nifty
Sensex
:
:
22212.35
73183.10
64.45 (0.29%)
239.42 (0.33%)

Diamines & Chemicals Ltd.

Chemicals

Rating :
58/99

BSE: 500120 | NSE: DIAMINESQ

NSE BSE
558.80
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  553.95
  •  560.95
  •  546.50
  •  558.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10909
  •  60.73
  •  630.00
  •  446.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 547.61
  • 24.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 524.85
  • 1.07%
  • 3.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.87%
  • 1.20%
  • 38.64%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.01%
  • 5.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.67
  • 26.31
  • 20.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.30
  • 2.05
  • 17.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 59.63
  • 15.78
  • 25.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 150.69
  • 15.78
  • 15.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.62
  • 2.05
  • 3.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.24
  • 27.77
  • 12.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
23.03
24.87
-7.40%
19.92
26.98
-26.17%
31.70
23.02
37.71%
35.69
20.30
75.81%
Expenses
18.31
12.75
43.61%
14.93
10.61
40.72%
22.11
8.34
165.11%
23.33
10.75
117.02%
EBITDA
4.72
12.11
-61.02%
5.00
16.37
-69.46%
9.59
14.68
-34.67%
12.36
9.56
29.29%
EBIDTM
20.50%
48.71%
-4.88%
-4.88%
30.25%
63.78%
34.63%
47.07%
Other Income
0.58
0.54
7.41%
0.61
0.66
-7.58%
0.70
0.56
25.00%
0.99
0.55
80.00%
Interest
0.13
0.04
225.00%
0.05
0.02
150.00%
0.04
0.04
0.00%
0.05
0.02
150.00%
Depreciation
0.94
0.45
108.89%
0.69
0.45
53.33%
0.50
0.42
19.05%
0.47
0.38
23.68%
PBT
4.24
12.17
-65.16%
4.88
16.56
-70.53%
9.76
14.79
-34.01%
12.82
9.71
32.03%
Tax
1.29
3.24
-60.19%
1.15
4.19
-72.55%
2.75
3.77
-27.06%
3.25
2.55
27.45%
PAT
2.95
8.93
-66.97%
3.73
12.37
-69.85%
7.01
11.03
-36.45%
9.57
7.16
33.66%
PATM
12.79%
35.93%
-10.84%
-10.84%
22.11%
47.90%
26.83%
35.27%
EPS
2.86
9.13
-68.67%
-0.96
-0.96
-
7.16
11.27
-36.47%
9.79
7.32
33.74%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
110.34
110.56
66.11
62.82
0.00
35.58
39.09
43.94
57.40
66.86
Net Sales Growth
15.94%
67.24%
5.24%
0
-100%
-8.98%
-11.04%
-23.45%
-14.15%
 
Cost Of Goods Sold
1,040.13
26.30
19.39
16.14
0.00
20.64
22.90
24.58
34.63
38.03
Gross Profit
-929.79
84.26
46.72
46.67
0.00
14.94
16.19
19.36
22.77
28.83
GP Margin
-842.66%
76.21%
70.67%
74.29%
0
41.99%
41.42%
44.06%
39.67%
43.12%
Total Expenditure
78.68
55.03
44.08
37.70
0.00
31.12
34.18
38.12
49.64
56.54
Power & Fuel Cost
-
6.92
5.62
3.65
0.00
2.59
2.95
4.11
5.07
7.13
% Of Sales
-
6.26%
8.50%
5.81%
0
7.28%
7.55%
9.35%
8.83%
10.66%
Employee Cost
-
9.74
8.36
7.37
0.00
3.64
3.56
3.35
3.21
3.31
% Of Sales
-
8.81%
12.65%
11.73%
0
10.23%
9.11%
7.62%
5.59%
4.95%
Manufacturing Exp.
-
4.70
4.47
4.28
0.00
1.90
2.01
2.51
3.17
4.05
% Of Sales
-
4.25%
6.76%
6.81%
0
5.34%
5.14%
5.71%
5.52%
6.06%
General & Admin Exp.
-
4.93
3.94
2.82
0.00
1.00
1.00
1.07
1.58
1.69
% Of Sales
-
4.46%
5.96%
4.49%
0
2.81%
2.56%
2.44%
2.75%
2.53%
Selling & Distn. Exp.
-
1.18
0.55
0.57
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
1.07%
0.83%
0.91%
0
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.25
1.75
2.88
0.00
1.34
1.75
2.50
1.98
2.33
% Of Sales
-
1.13%
2.65%
4.58%
0
3.77%
4.48%
5.69%
3.45%
3.48%
EBITDA
31.67
55.53
22.03
25.12
0.00
4.46
4.91
5.82
7.76
10.32
EBITDA Margin
28.70%
50.23%
33.32%
39.99%
0
12.54%
12.56%
13.25%
13.52%
15.44%
Other Income
2.88
2.75
1.82
2.55
0.00
0.36
0.18
0.30
0.23
0.38
Interest
0.27
0.14
0.09
0.08
0.00
2.75
3.41
3.26
3.81
3.59
Depreciation
2.60
1.78
1.67
1.79
0.00
1.99
2.03
2.43
2.39
2.16
PBT
31.70
56.35
22.10
25.81
0.00
0.08
-0.34
0.43
1.80
4.95
Tax
8.44
14.44
5.38
4.81
0.00
-0.17
1.26
0.04
0.45
1.43
Tax Rate
26.62%
25.63%
24.34%
18.64%
0.00%
-212.50%
-370.59%
9.30%
25.00%
28.89%
PAT
23.26
41.91
16.71
20.99
0.00
0.25
-1.59
0.39
1.35
3.52
PAT before Minority Interest
22.99
41.91
16.71
20.99
0.00
0.25
-1.59
0.39
1.35
3.52
Minority Interest
-0.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
21.08%
37.91%
25.28%
33.41%
0
0.70%
-4.07%
0.89%
2.35%
5.26%
PAT Growth
-41.10%
150.81%
-20.39%
0
-100.00%
-
-
-71.11%
-61.65%
 
EPS
23.73
42.77
17.05
21.42
0.00
0.26
-1.62
0.40
1.38
3.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
134.53
100.19
84.99
0.00
32.78
32.53
34.32
34.03
33.35
Share Capital
9.78
9.78
9.78
0.00
9.78
9.78
9.78
9.78
9.78
Total Reserves
124.67
90.41
75.20
0.00
22.99
22.75
24.54
24.25
23.57
Non-Current Liabilities
3.91
3.95
3.95
0.00
10.51
13.10
11.09
10.39
11.74
Secured Loans
0.00
0.00
0.00
0.00
3.54
6.82
5.19
3.11
4.91
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.48
0.40
0.36
0.00
2.56
1.71
2.29
3.73
3.34
Current Liabilities
12.64
6.41
5.84
0.00
15.97
19.26
22.00
26.34
33.35
Trade Payables
7.56
2.38
2.87
0.00
2.04
3.43
4.49
5.55
7.63
Other Current Liabilities
4.73
3.70
2.25
0.00
4.91
4.24
4.46
4.48
5.08
Short Term Borrowings
0.00
0.00
0.30
0.00
8.74
10.46
11.90
14.62
18.42
Short Term Provisions
0.36
0.32
0.42
0.00
0.28
1.13
1.15
1.70
2.22
Total Liabilities
151.08
110.55
94.78
0.00
59.26
64.89
67.41
70.76
78.44
Net Block
40.06
37.55
22.47
0.00
27.33
29.30
31.51
33.23
34.50
Gross Block
55.33
51.13
38.09
0.00
65.32
65.37
65.35
64.55
63.34
Accumulated Depreciation
10.56
8.87
9.73
0.00
37.99
36.07
33.84
31.31
28.84
Non Current Assets
82.31
56.50
38.66
0.00
40.21
41.72
43.14
44.47
43.29
Capital Work in Progress
21.39
1.88
0.15
0.00
1.20
1.17
1.17
1.51
1.13
Non Current Investment
13.30
12.67
5.94
0.00
0.08
0.10
0.10
0.10
0.10
Long Term Loans & Adv.
7.03
3.85
9.47
0.00
11.60
11.15
10.35
9.62
7.56
Other Non Current Assets
0.52
0.56
0.63
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
68.77
54.05
56.12
0.00
19.05
23.18
24.27
26.29
35.15
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
16.83
2.30
12.54
0.00
9.18
12.09
12.40
11.60
19.06
Sundry Debtors
22.89
10.02
9.43
0.00
7.38
7.79
8.07
10.34
10.35
Cash & Bank
26.99
40.48
32.61
0.00
0.59
0.48
0.96
2.14
2.03
Other Current Assets
2.06
0.65
0.80
0.00
1.90
2.82
2.83
2.22
3.72
Short Term Loans & Adv.
1.07
0.61
0.73
0.00
1.76
2.69
2.75
2.09
3.59
Net Current Assets
56.12
47.64
50.27
0.00
3.08
3.92
2.27
-0.05
1.80
Total Assets
151.08
110.55
94.78
0.00
59.26
64.90
67.41
70.76
78.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
16.28
27.27
15.37
0.00
7.12
2.49
2.73
16.01
-0.52
PBT
56.35
22.10
25.81
0.00
0.08
-0.34
0.43
1.80
4.95
Adjustment
-0.29
0.85
0.77
0.00
4.26
5.18
5.80
6.26
5.71
Changes in Working Capital
-25.13
10.53
-4.79
0.00
2.83
-2.16
-3.30
8.41
-9.04
Cash after chg. in Working capital
30.93
33.48
21.79
0.00
7.17
2.68
2.93
16.47
1.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.64
-6.21
-6.42
0.00
-0.05
-0.19
-0.21
-0.46
-2.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.66
-21.49
-14.93
0.00
0.08
0.51
0.86
-5.43
-4.50
Net Fixed Assets
-10.31
-14.77
-4.16
31.24
0.05
-0.02
-0.38
-0.70
Net Investments
-13.89
-6.88
-3.92
-1.94
0.02
0.00
0.00
-0.04
Others
15.54
0.16
-6.85
-29.30
0.01
0.53
1.24
-4.69
Cash from Financing Activity
-6.01
-5.28
-3.69
0.00
-7.29
-3.06
-3.61
-10.61
4.72
Net Cash Inflow / Outflow
1.61
0.50
-3.25
0.00
-0.09
-0.06
-0.02
-0.03
-0.30
Opening Cash & Equivalents
1.00
0.50
3.75
0.00
0.26
0.32
0.34
0.37
0.68
Closing Cash & Equivalent
2.61
1.00
0.50
0.00
0.17
0.26
0.32
0.34
0.38

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
137.43
102.41
86.87
0.00
30.64
30.31
32.05
31.65
30.86
ROA
32.04%
16.28%
44.30%
0.00%
0.40%
-2.41%
0.56%
1.81%
4.49%
ROE
35.72%
18.05%
49.41%
0.00%
0.83%
-5.23%
1.25%
4.41%
11.67%
ROCE
48.14%
23.92%
60.69%
0.00%
5.94%
6.08%
7.28%
10.48%
15.10%
Fixed Asset Turnover
2.08
1.48
1.65
0.00
0.60
0.66
0.76
1.00
1.15
Receivable days
54.32
53.69
54.81
0.00
70.12
66.99
68.34
59.11
52.07
Inventory Days
31.58
40.97
72.87
0.00
98.31
103.47
89.09
87.57
95.90
Payable days
69.01
49.41
64.79
0.00
32.33
43.26
48.93
50.17
49.69
Cash Conversion Cycle
16.90
45.25
62.89
0.00
136.09
127.21
108.49
96.51
98.28
Total Debt/Equity
0.00
0.00
0.00
0.00
0.52
0.68
0.63
0.63
0.87
Interest Cover
390.43
259.45
343.24
0.00
1.03
0.90
1.13
1.47
2.38

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Diamines & Chemicals - Quarterly Results
    6th Feb 2024, 13:46 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.