PBT
56.66
22.11
25.84
35.17
17.82
8.24
5.74
0.09
-0.30
0.79
Adjustment
-0.37
0.85
0.77
4.64
1.27
3.46
2.66
4.26
5.18
5.52
Changes in Working Capital
-25.35
10.56
-4.82
-2.65
-3.29
0.10
1.39
2.97
-0.03
-0.51
Cash after chg. in Working capital
30.95
33.52
21.79
37.16
15.80
11.80
9.79
7.31
4.85
5.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.64
-6.21
-6.42
-11.20
-3.30
-1.88
-0.91
-0.05
-0.19
-0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00