PBT
-0.16
0.04
0.35
-0.05
1.21
0.97
0.36
0.05
0.08
0.06
Adjustment
0.01
0.01
0.02
-0.07
-0.45
-0.43
-0.15
0.15
0.04
0.07
Changes in Working Capital
-1.22
-0.13
0.10
-1.48
0.00
-1.75
-0.42
1.28
0.09
0.10
Cash after chg. in Working capital
-1.37
-0.08
0.47
-1.59
0.76
-1.21
-0.21
1.47
0.20
0.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.07
-0.31
0.27
-0.07
0.02
-0.34
0.54
-0.37
-0.14
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01