Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

IT - Software

Rating :
40/99

BSE: 501421 | NSE: Not Listed

120.05
2.35 (2.00%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  120.05
  •  120.05
  •  120.05
  •  117.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  28
  •  0.03
  •  265.65
  •  47.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 73.86
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 70.99
  • N/A
  • 3.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.32%
  • 0.09%
  • 7.84%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 17.75%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.65
  • 9.12
  • 11.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.85
  • -1.47
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.21
  • -0.44
  • 16.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.25
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.05
  • 2.76
  • 3.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.37
  • 30.53
  • 45.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
21.95
13.04
68.33%
15.66
11.45
36.77%
11.33
10.58
7.09%
14.18
16.17
-12.31%
Expenses
20.63
12.46
65.57%
13.97
12.64
10.52%
14.37
11.49
25.07%
14.06
15.77
-10.84%
EBITDA
1.32
0.58
127.59%
1.69
-1.19
-
-3.04
-0.91
-
0.12
0.40
-70.00%
EBIDTM
6.03%
4.44%
10.79%
-10.38%
-26.79%
-8.59%
0.82%
2.48%
Other Income
0.10
0.04
150.00%
0.53
0.06
783.33%
0.02
0.00
0.00
0.21
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
-100.00%
Depreciation
0.07
0.04
75.00%
0.05
0.04
25.00%
0.04
0.03
33.33%
0.05
0.05
0.00%
PBT
1.35
0.58
132.76%
2.17
-1.17
-
-3.06
-0.94
-
0.27
0.35
-22.86%
Tax
0.02
0.04
-50.00%
0.08
0.05
60.00%
-0.03
0.00
-
0.16
0.10
60.00%
PAT
1.33
0.55
141.82%
2.10
-1.22
-
-3.03
-0.94
-
0.11
0.25
-56.00%
PATM
6.07%
4.19%
13.38%
-10.61%
-26.77%
-8.87%
0.80%
1.53%
EPS
2.12
0.87
143.68%
3.34
-1.94
-
-4.83
-1.49
-
0.18
0.39
-53.85%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
63.12
50.13
46.65
36.34
33.75
32.40
22.22
29.10
27.37
23.49
26.32
Net Sales Growth
23.19%
7.46%
28.37%
7.67%
4.17%
45.81%
-23.64%
6.32%
16.52%
-10.75%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.48
0.48
0.48
0.48
0.48
0.48
0.55
1.12
Gross Profit
63.12
50.13
46.65
35.87
33.27
31.93
21.75
28.62
26.89
22.93
25.20
GP Margin
100.00%
100%
100%
98.71%
98.58%
98.55%
97.88%
98.35%
98.25%
97.62%
95.74%
Total Expenditure
63.03
53.63
46.23
33.44
30.63
31.72
20.87
27.66
24.72
21.08
23.36
Power & Fuel Cost
-
0.25
0.19
0.17
0.22
0.17
0.14
0.14
0.11
0.05
0.08
% Of Sales
-
0.50%
0.41%
0.47%
0.65%
0.52%
0.63%
0.48%
0.40%
0.21%
0.30%
Employee Cost
-
43.39
32.70
21.99
20.24
9.94
9.85
10.35
9.47
8.94
8.47
% Of Sales
-
86.55%
70.10%
60.51%
59.97%
30.68%
44.33%
35.57%
34.60%
38.06%
32.18%
Manufacturing Exp.
-
0.21
0.24
2.52
3.36
13.27
5.82
9.12
8.28
6.20
8.71
% Of Sales
-
0.42%
0.51%
6.93%
9.96%
40.96%
26.19%
31.34%
30.25%
26.39%
33.09%
General & Admin Exp.
-
7.89
12.57
7.53
5.71
7.56
4.38
7.17
5.67
5.19
4.86
% Of Sales
-
15.74%
26.95%
20.72%
16.92%
23.33%
19.71%
24.64%
20.72%
22.09%
18.47%
Selling & Distn. Exp.
-
1.75
0.33
0.76
0.59
0.31
0.21
0.41
0.25
0.06
0.11
% Of Sales
-
3.49%
0.71%
2.09%
1.75%
0.96%
0.95%
1.41%
0.91%
0.26%
0.42%
Miscellaneous Exp.
-
0.14
0.20
0.00
0.03
0.01
0.00
0.00
0.46
0.08
0.11
% Of Sales
-
0.28%
0.43%
0%
0.09%
0.03%
0%
0%
1.68%
0.34%
0.08%
EBITDA
0.09
-3.50
0.42
2.90
3.12
0.68
1.35
1.44
2.65
2.41
2.96
EBITDA Margin
0.14%
-6.98%
0.90%
7.98%
9.24%
2.10%
6.08%
4.95%
9.68%
10.26%
11.25%
Other Income
0.86
0.32
0.09
0.67
0.04
0.01
0.00
0.00
0.00
0.51
0.31
Interest
0.00
0.05
0.03
0.66
0.05
2.97
0.37
0.33
0.38
0.66
0.62
Depreciation
0.21
0.16
0.17
1.70
1.84
0.96
0.02
0.02
1.62
1.53
2.26
PBT
0.73
-3.38
0.31
1.22
1.26
-3.24
0.97
1.09
0.65
0.73
0.38
Tax
0.23
0.21
0.24
0.36
0.14
0.20
0.05
0.03
0.00
0.05
0.07
Tax Rate
31.51%
-6.21%
77.42%
29.51%
11.11%
-6.17%
5.15%
2.75%
0.00%
6.85%
18.42%
PAT
0.51
-3.59
0.07
0.43
1.64
-3.67
1.02
1.18
0.66
0.68
0.32
PAT before Minority Interest
0.51
-3.59
0.07
0.86
1.12
-3.44
0.92
1.06
0.66
0.68
0.32
Minority Interest
0.00
0.00
0.00
-0.43
0.52
-0.23
0.10
0.12
0.00
0.00
0.00
PAT Margin
0.81%
-7.16%
0.15%
1.18%
4.86%
-11.33%
4.59%
4.05%
2.41%
2.89%
1.22%
PAT Growth
137.50%
-
-83.72%
-73.78%
-
-
-13.56%
78.79%
-2.94%
112.50%
 
Unadjusted EPS
0.81
-5.72
0.04
0.68
1.79
-5.48
1.30
1.88
1.05
1.08
0.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
23.82
27.83
27.88
28.18
32.44
38.53
32.47
21.33
20.20
22.55
Share Capital
12.78
12.76
12.91
12.53
12.29
11.71
11.39
10.74
10.79
11.37
Total Reserves
11.04
15.08
14.97
15.64
20.15
26.81
21.08
10.59
9.41
11.18
Non-Current Liabilities
6.40
6.47
8.58
9.45
10.00
7.39
10.08
14.49
8.93
16.86
Secured Loans
0.00
0.00
2.03
3.42
3.57
3.83
5.72
6.76
7.04
6.68
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.91
10.16
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
42.95
42.48
40.01
37.15
30.37
21.39
20.96
22.49
17.42
13.28
Trade Payables
2.39
4.68
5.65
2.74
4.08
1.26
2.73
3.98
9.17
12.82
Other Current Liabilities
40.10
37.37
33.80
33.98
25.93
19.35
17.56
17.86
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.46
0.43
0.57
0.42
0.36
0.79
0.67
0.65
8.26
0.46
Total Liabilities
73.17
76.78
76.47
74.78
72.81
67.31
63.51
58.31
46.55
52.69
Net Block
41.03
40.26
41.39
40.09
41.61
41.08
36.15
31.39
25.04
25.85
Gross Block
59.05
58.12
59.08
56.08
55.67
54.19
49.24
44.45
36.48
35.76
Accumulated Depreciation
18.02
17.86
17.69
15.99
14.06
13.10
13.08
13.06
11.44
9.91
Non Current Assets
41.03
40.26
41.39
40.09
41.61
41.09
36.16
31.39
25.04
25.85
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
32.14
36.53
35.08
34.68
31.20
26.22
27.36
26.92
21.51
26.84
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.74
0.95
1.88
2.33
2.75
2.21
2.35
Sundry Debtors
27.08
28.76
29.39
25.50
22.99
20.81
20.93
19.62
9.22
13.40
Cash & Bank
2.87
5.46
3.95
6.18
4.40
0.49
1.40
1.64
0.99
0.79
Other Current Assets
2.19
0.00
0.00
0.00
2.86
3.06
2.70
2.91
9.09
10.29
Short Term Loans & Adv.
2.19
2.31
1.75
2.25
2.86
3.06
2.70
2.91
9.09
10.29
Net Current Assets
-10.80
-5.95
-4.93
-2.47
0.83
4.84
6.39
4.43
4.09
13.56
Total Assets
73.17
76.79
76.47
74.77
72.81
67.31
63.52
58.31
46.55
52.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-1.57
3.96
-1.39
2.24
1.06
1.52
4.20
3.06
8.82
1.62
PBT
-3.55
0.10
0.86
1.12
-3.44
0.92
1.06
0.66
0.68
0.32
Adjustment
0.13
0.28
1.35
1.84
0.96
0.02
0.02
1.62
1.53
2.26
Changes in Working Capital
1.84
3.57
-3.59
-0.70
4.04
0.86
3.11
0.78
6.64
-0.96
Cash after chg. in Working capital
-1.57
3.96
-1.39
2.27
1.57
1.79
4.20
3.06
8.85
1.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.03
-0.51
-0.27
0.01
0.00
-0.03
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.93
-0.20
-0.33
-0.41
-0.26
-0.02
-4.79
-7.96
-0.72
-7.28
Net Fixed Assets
-0.46
-0.17
-0.30
-0.09
-0.25
-0.02
-0.03
-0.03
0.00
0.00
Net Investments
0.00
0.00
0.00
-1.24
0.00
0.00
0.00
0.00
0.00
0.00
Others
-0.47
-0.03
-0.03
0.92
-0.01
0.00
-4.76
-7.93
-0.72
-7.28
Cash from Financing Activity
-0.08
-2.25
-0.52
-0.04
3.12
-2.41
0.35
5.56
-7.90
5.44
Net Cash Inflow / Outflow
-2.59
1.51
-2.23
1.78
3.91
-0.92
-0.24
0.65
0.20
-0.23
Opening Cash & Equivalents
5.46
3.95
6.18
4.40
0.49
1.40
1.64
0.99
0.79
1.02
Closing Cash & Equivalent
2.87
5.46
3.95
6.18
4.40
0.49
1.40
1.64
0.99
0.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
27.60
34.02
33.86
34.93
42.12
52.73
43.59
26.87
25.00
27.81
ROA
-4.79%
0.09%
1.14%
1.52%
-4.91%
1.40%
1.74%
1.25%
1.37%
0.66%
ROE
-18.56%
0.33%
3.98%
4.65%
-11.55%
3.03%
4.81%
4.03%
4.09%
2.01%
ROCE
-12.91%
1.19%
6.09%
3.88%
-0.69%
3.31%
4.28%
3.62%
4.05%
2.87%
Fixed Asset Turnover
0.86
0.80
0.63
0.60
0.59
0.43
0.62
0.68
0.65
0.82
Receivable days
203.29
227.48
275.63
262.25
246.64
342.72
254.34
192.35
175.81
173.74
Inventory Days
0.00
0.00
3.73
9.16
15.93
34.51
31.81
33.06
35.48
40.43
Payable days
28.18
56.04
52.35
45.69
37.02
43.01
58.14
120.18
224.37
213.52
Cash Conversion Cycle
175.11
171.43
227.02
225.72
225.55
334.23
228.02
105.24
-13.07
0.66
Total Debt/Equity
0.00
0.00
0.07
0.12
0.11
0.10
0.18
0.32
0.44
0.75
Interest Cover
-72.48
10.32
2.86
27.54
-0.09
3.61
4.32
2.70
2.12
1.62

News Update:


  • TechNvision Ventures’ arm launches Solix CDP on Microsoft Azure
    5th Nov 2018, 11:24 AM

    Enterprise companies are increasingly moving business-critical systems to the cloud for the benefits digital transformation

    Read More
  • Solix Technologies showcases Common Data Platform at Oracle OpenWorld 2018
    24th Oct 2018, 14:06 PM

    Attendees can check out the Salix CDP at booth 3408 during the event

    Read More
  • Solix Technologies partners with NTT DATA Services
    11th Oct 2018, 10:19 AM

    NTT DATA will offer its clients Solix Data-driven Finance solutions

    Read More
  • Technvision Ventures’ arm gets SAP Certified powered by SAP NetWeaver
    4th Oct 2018, 11:54 AM

    The Solix CDP is an end-to-end big data application framework featuring unified data collection, retention management, and advanced analytics

    Read More
  • Solix Technologies wins Frost & Sullivan's 2018 award
    16th Aug 2018, 11:14 AM

    The company has awarded for Global Enterprise Data Platforms Product Leadership

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.