PBT
0.38
0.75
0.19
0.15
0.17
0.18
0.11
0.05
0.01
0.04
Adjustment
0.42
0.43
0.41
0.31
0.22
0.05
0.05
0.13
0.18
0.03
Changes in Working Capital
1.81
-0.18
-0.04
-0.64
0.86
0.42
1.52
2.61
1.60
0.44
Cash after chg. in Working capital
2.61
1.00
0.55
-0.19
1.25
0.66
1.68
2.79
1.78
0.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.16
-0.64
-0.07
-0.02
-0.06
0.00
0.00
0.00
-0.03
0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00