PBT
0.21
0.44
1.73
0.34
0.24
-0.04
0.05
-0.06
-0.29
-0.23
Adjustment
0.09
0.12
0.13
0.15
0.22
0.25
0.27
0.32
0.32
0.33
Changes in Working Capital
-0.07
-0.31
-0.36
-0.06
-0.43
-0.03
-0.23
-0.22
-0.25
-0.17
Cash after chg. in Working capital
0.24
0.24
1.50
0.42
0.03
0.17
0.08
0.03
-0.22
-0.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.13
0.66
-0.27
-0.04
-0.01
-0.01
0.00
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.73
0.00