PBT
-20.99
-20.19
-19.45
-14.90
45.64
-17.66
-10.94
Adjustment
20.67
19.94
19.19
14.48
-45.41
17.44
11.69
Changes in Working Capital
0.02
0.01
0.00
-1.37
-0.43
0.19
-0.03
Cash after chg. in Working capital
-0.30
-0.24
-0.27
-1.80
-0.19
-0.03
0.72
Interest Paid
-2.20
0.00
-0.88
-1.56
-70.18
0.00
0.00
Tax Paid
0.42
-0.01
-0.01
-0.01
-0.42
0.44
0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00