PBT
0.64
-3.18
-2.40
-16.92
-3.56
-1.99
0.13
-1.02
0.27
0.31
Adjustment
4.93
3.94
3.84
1.09
1.16
3.91
3.98
4.05
3.65
3.21
Changes in Working Capital
-11.94
0.30
-4.86
9.32
6.14
-1.93
-3.82
-1.09
1.15
1.72
Cash after chg. in Working capital
-6.37
1.06
-3.43
-6.52
3.74
-0.01
0.30
1.94
5.08
5.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.11
0.00
-0.10
-0.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00