PBT
-78.16
-76.89
-76.86
-84.78
-77.23
16.45
5.26
1.01
2.98
-8.17
Adjustment
36.21
36.61
45.95
29.59
27.19
24.13
31.70
36.50
34.47
34.96
Changes in Working Capital
7.59
-13.71
81.56
27.64
109.88
-29.23
13.47
-6.93
-2.43
-5.45
Cash after chg. in Working capital
-34.36
-53.98
50.64
-27.56
59.84
11.35
50.43
30.58
35.02
21.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.12
-0.20
-0.37
-0.39
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00