Nifty
:
22570.35
Sensex
:
74339.44
167.95 (0.75%)
486.50 (0.66%)
Nifty
Sensex
:
:
22570.35
74339.44
167.95 (0.75%)
486.50 (0.66%)

Modern India Ltd.

Trading

Rating :
N/A

BSE: 503015 | NSE: Not Listed

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 173.64
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 180.52
  • N/A
  • 10.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 2.86%
  • 2.85%
  • FII
  • DII
  • Others
  • 12.38%
  • 2.19%
  • 4.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.66
  • 10.00
  • 10.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.28
  • -13.46
  • -59.97

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
238.46
144.55
97.86
177.45
191.62
134.37
241.18
169.90
212.97
272.29
Net Sales Growth
-
64.97%
47.71%
-44.85%
-7.39%
42.61%
-44.29%
41.95%
-20.22%
-21.79%
 
Cost Of Goods Sold
-
108.27
32.88
86.53
148.69
162.19
108.94
182.47
142.07
189.22
255.21
Gross Profit
-
130.19
111.67
11.33
28.75
29.43
25.43
58.71
27.84
23.75
17.07
GP Margin
-
54.60%
77.25%
11.58%
16.20%
15.36%
18.93%
24.34%
16.39%
11.15%
6.27%
Total Expenditure
-
166.13
148.50
113.46
196.17
199.76
144.67
243.08
173.31
218.41
270.46
Power & Fuel Cost
-
0.47
0.40
0.39
0.51
0.49
0.52
0.46
0.47
0.59
0.32
% Of Sales
-
0.20%
0.28%
0.40%
0.29%
0.26%
0.39%
0.19%
0.28%
0.28%
0.12%
Employee Cost
-
23.55
17.16
13.51
16.58
14.63
14.72
15.44
12.19
11.00
4.03
% Of Sales
-
9.88%
11.87%
13.81%
9.34%
7.63%
10.95%
6.40%
7.17%
5.17%
1.48%
Manufacturing Exp.
-
0.23
0.19
0.21
0.67
0.24
0.39
0.27
0.58
0.62
0.50
% Of Sales
-
0.10%
0.13%
0.21%
0.38%
0.13%
0.29%
0.11%
0.34%
0.29%
0.18%
General & Admin Exp.
-
28.81
95.02
9.30
15.99
19.40
15.64
17.56
14.81
12.21
6.02
% Of Sales
-
12.08%
65.74%
9.50%
9.01%
10.12%
11.64%
7.28%
8.72%
5.73%
2.21%
Selling & Distn. Exp.
-
1.26
1.12
0.05
0.14
1.50
1.49
26.46
1.66
0.00
0.13
% Of Sales
-
0.53%
0.77%
0.05%
0.08%
0.78%
1.11%
10.97%
0.98%
0%
0.05%
Miscellaneous Exp.
-
3.55
1.74
3.48
13.59
1.31
2.97
0.42
1.54
4.77
0.13
% Of Sales
-
1.49%
1.20%
3.56%
7.66%
0.68%
2.21%
0.17%
0.91%
2.24%
1.56%
EBITDA
-
72.33
-3.95
-15.60
-18.72
-8.14
-10.30
-1.90
-3.41
-5.44
1.83
EBITDA Margin
-
30.33%
-2.73%
-15.94%
-10.55%
-4.25%
-7.67%
-0.79%
-2.01%
-2.55%
0.67%
Other Income
-
11.84
23.13
23.94
15.74
14.44
17.89
10.13
15.97
8.90
8.24
Interest
-
4.02
12.67
-0.52
14.32
8.50
11.57
7.30
4.80
3.96
3.66
Depreciation
-
5.39
5.19
5.35
4.87
3.63
3.36
3.92
4.61
2.02
1.59
PBT
-
74.76
1.32
3.50
-22.18
-5.83
-7.35
-2.99
3.15
-2.52
4.82
Tax
-
18.50
-0.80
1.69
-1.30
-2.62
-2.15
-1.97
0.87
-1.36
0.55
Tax Rate
-
24.75%
-60.61%
48.29%
5.86%
44.94%
29.25%
65.89%
27.62%
59.91%
8.99%
PAT
-
56.26
2.12
1.81
-20.88
-3.36
-5.41
-1.22
2.00
-0.99
5.50
PAT before Minority Interest
-
56.26
2.12
1.81
-20.88
-3.21
-5.21
-1.02
2.28
-0.90
5.57
Minority Interest
-
0.00
0.00
0.00
0.00
-0.15
-0.20
-0.20
-0.28
-0.09
-0.07
PAT Margin
-
23.59%
1.47%
1.85%
-11.77%
-1.75%
-4.03%
-0.51%
1.18%
-0.46%
2.02%
PAT Growth
-
2,553.77%
17.13%
-
-
-
-
-
-
-
 
EPS
-
15.00
0.57
0.48
-5.57
-0.90
-1.44
-0.33
0.53
-0.26
1.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
76.24
18.14
15.44
14.06
34.47
38.45
45.08
46.61
45.39
46.37
Share Capital
7.51
7.51
7.51
7.51
7.51
7.51
7.51
7.51
7.51
7.51
Total Reserves
68.73
10.63
7.93
6.55
26.96
30.94
37.57
39.10
37.88
38.86
Non-Current Liabilities
7.19
243.42
145.36
150.12
142.93
146.26
72.55
85.89
56.69
67.43
Secured Loans
0.81
100.37
0.68
0.99
1.16
0.04
0.00
9.00
0.06
9.13
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.90
1.52
1.27
0.93
0.79
0.68
0.58
2.33
3.10
3.02
Current Liabilities
327.92
51.07
50.04
54.85
46.98
38.07
31.02
38.82
48.23
59.70
Trade Payables
12.04
28.03
13.80
20.02
19.55
13.49
14.60
29.38
4.43
14.18
Other Current Liabilities
199.28
15.49
17.14
18.01
17.67
15.97
7.66
4.17
9.83
14.21
Short Term Borrowings
112.23
7.13
18.99
16.46
9.19
8.12
8.49
2.90
32.53
28.30
Short Term Provisions
4.37
0.42
0.10
0.37
0.57
0.49
0.28
2.37
1.45
3.01
Total Liabilities
411.35
312.63
210.84
219.03
224.38
225.05
150.87
173.39
152.17
175.27
Net Block
40.54
42.53
49.40
54.06
42.78
44.60
43.08
50.98
37.14
39.29
Gross Block
65.92
62.77
64.86
65.12
49.88
48.42
46.86
64.65
49.73
51.51
Accumulated Depreciation
25.38
20.25
15.46
11.06
7.10
3.82
3.78
13.67
12.59
12.22
Non Current Assets
211.95
133.68
131.23
130.63
126.34
130.85
72.76
77.65
79.14
64.98
Capital Work in Progress
4.25
3.66
4.71
3.99
3.66
3.56
3.66
3.78
23.07
4.68
Non Current Investment
153.52
73.34
69.65
63.60
70.93
73.92
18.72
13.22
8.06
8.53
Long Term Loans & Adv.
5.16
6.59
5.56
7.16
6.27
7.69
7.20
9.13
10.87
12.48
Other Non Current Assets
3.94
2.98
1.91
1.83
2.70
1.08
0.11
0.54
0.00
0.00
Current Assets
199.40
178.95
79.61
88.40
98.04
94.20
78.10
95.74
73.03
110.29
Current Investments
0.00
7.13
1.01
0.01
5.23
21.18
2.37
0.00
0.13
0.38
Inventories
118.17
97.57
12.12
17.83
15.65
12.46
13.72
16.52
13.98
13.86
Sundry Debtors
38.63
54.43
41.02
48.62
44.96
33.07
37.48
48.07
27.41
68.14
Cash & Bank
22.00
9.78
13.28
9.62
10.23
13.90
11.93
14.67
9.60
8.77
Other Current Assets
20.60
2.79
3.06
3.37
21.97
13.60
12.60
16.47
21.93
19.14
Short Term Loans & Adv.
15.79
7.26
9.12
8.94
20.08
10.05
11.96
11.62
17.87
12.54
Net Current Assets
-128.53
127.88
29.57
33.55
51.06
56.13
47.08
56.92
24.80
50.60
Total Assets
411.35
312.63
210.84
219.03
224.38
225.05
150.86
173.39
152.17
175.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
86.62
-87.84
-3.22
-8.22
-20.67
75.48
5.88
-10.54
25.25
13.83
PBT
74.76
1.32
3.50
-22.18
-5.83
-7.35
-2.99
3.15
-0.90
5.57
Adjustment
8.73
-2.81
-15.45
18.08
-0.62
0.19
1.77
-7.16
-2.17
-0.18
Changes in Working Capital
4.67
-85.20
7.00
-4.86
-12.09
83.18
7.68
-6.65
28.96
11.28
Cash after chg. in Working capital
88.16
-86.68
-4.94
-8.95
-18.54
76.02
6.46
-10.66
25.89
16.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.54
-1.16
1.73
0.74
-2.13
-0.54
-0.59
0.12
-0.64
-2.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-74.12
0.11
8.98
5.33
16.48
-71.56
-0.74
19.98
-8.24
-3.56
Net Fixed Assets
-1.21
4.47
0.41
-9.44
-2.34
-1.06
13.11
5.23
-15.19
10.55
Net Investments
-70.97
-8.57
-6.07
16.83
15.76
-57.68
-2.59
-4.22
0.00
-36.59
Others
-1.94
4.21
14.64
-2.06
3.06
-12.82
-11.26
18.97
6.95
22.48
Cash from Financing Activity
-23.11
99.01
-4.17
-4.12
-1.52
-2.45
-11.54
-4.51
-15.61
-9.76
Net Cash Inflow / Outflow
-10.61
11.28
1.60
-7.00
-5.72
1.48
-6.40
4.93
1.41
0.51
Opening Cash & Equivalents
-3.35
-14.16
-15.76
-8.76
-3.04
-4.51
1.89
8.44
7.03
6.52
Closing Cash & Equivalent
-13.96
-2.88
-14.16
-15.76
-8.76
-3.04
-4.51
13.37
8.44
7.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
20.31
4.83
4.11
3.74
9.18
10.24
12.01
12.41
12.09
12.35
ROA
15.54%
0.81%
0.84%
-9.42%
-1.43%
-2.77%
-0.63%
1.40%
-0.55%
3.22%
ROE
119.23%
12.62%
12.28%
-86.06%
-8.81%
-12.47%
-2.22%
4.96%
-1.97%
12.56%
ROCE
49.88%
17.31%
8.83%
-20.33%
5.82%
8.42%
7.68%
11.61%
2.03%
11.90%
Fixed Asset Turnover
3.71
2.27
1.51
3.09
3.90
2.82
4.33
2.97
4.21
6.01
Receivable days
71.22
120.51
167.18
96.24
74.31
95.82
64.74
81.08
81.88
83.38
Inventory Days
165.11
138.49
55.86
34.44
26.77
35.55
22.88
32.76
23.86
28.25
Payable days
67.55
232.20
71.32
48.56
32.36
38.84
35.01
37.30
16.59
22.00
Cash Conversion Cycle
168.78
26.80
151.72
82.12
68.72
92.53
52.61
76.54
89.14
89.62
Total Debt/Equity
1.49
5.95
1.31
1.28
0.31
0.21
0.19
0.26
0.72
0.91
Interest Cover
19.60
1.10
-5.78
-0.55
0.31
0.36
0.59
1.66
0.43
2.67

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.