PBT
-6.89
-8.40
4.22
32.90
-14.41
-13.87
-9.47
-7.08
2.69
-3.93
Adjustment
9.75
11.04
6.07
-34.37
10.60
8.23
2.32
1.96
1.56
1.06
Changes in Working Capital
6.31
13.41
24.68
-38.29
5.98
13.04
2.15
-12.01
-12.04
6.01
Cash after chg. in Working capital
9.17
16.04
34.97
-39.77
2.17
7.40
-5.00
-17.14
-7.79
3.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.02
-1.01
-0.35
-0.92
-0.20
-0.19
-0.16
0.00
0.12
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00