Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Textile

Rating :
N/A

BSE: 503205 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 152.20
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,318.09
  • N/A
  • 0.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.13%
  • 0.00%
  • 7.44%
  • FII
  • DII
  • Others
  • 0%
  • 1.28%
  • 21.15%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -5.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.51
  • 1.21
  • 1.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 599.77
  • -32.42
  • -61.44

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Net Sales
-
75.19
104.22
88.70
174.48
235.20
378.66
34.60
39.73
Net Sales Growth
-
-27.85%
17.50%
-49.16%
-25.82%
-37.89%
994.39%
-12.91%
 
Cost Of Goods Sold
-
-171.03
-127.58
-172.18
-127.68
-183.25
10.21
-235.39
-115.15
Gross Profit
-
246.21
231.79
260.88
302.16
418.45
368.45
269.99
154.88
GP Margin
-
327.45%
222.40%
294.11%
173.18%
177.91%
97.30%
780.32%
389.83%
Total Expenditure
-
127.01
129.53
121.19
184.50
227.54
381.04
52.63
56.19
Power & Fuel Cost
-
0.02
0.02
0.01
0.02
0.03
0.08
0.69
1.40
% Of Sales
-
0.03%
0.02%
0.01%
0.01%
0.01%
0.02%
1.99%
3.52%
Employee Cost
-
0.18
0.17
1.80
0.30
0.32
0.65
0.14
0.18
% Of Sales
-
0.24%
0.16%
2.03%
0.17%
0.14%
0.17%
0.40%
0.45%
Manufacturing Exp.
-
287.72
252.26
287.48
301.00
405.93
360.77
267.29
154.93
% Of Sales
-
382.66%
242.05%
324.10%
172.51%
172.59%
95.28%
772.51%
389.96%
General & Admin Exp.
-
13.88
8.44
9.91
11.30
11.66
12.42
10.07
9.12
% Of Sales
-
18.46%
8.10%
11.17%
6.48%
4.96%
3.28%
29.10%
22.95%
Selling & Distn. Exp.
-
0.72
0.63
0.75
1.26
1.07
1.21
0.13
0.07
% Of Sales
-
0.96%
0.60%
0.85%
0.72%
0.45%
0.32%
0.38%
0.18%
Miscellaneous Exp.
-
6.09
0.95
1.37
5.54
1.60
2.06
14.23
9.30
% Of Sales
-
8.10%
0.91%
1.54%
3.18%
0.68%
0.54%
41.13%
23.41%
EBITDA
-
-51.82
-25.31
-32.49
-10.02
7.66
-2.38
-18.03
-16.46
EBITDA Margin
-
-68.92%
-24.29%
-36.63%
-5.74%
3.26%
-0.63%
-52.11%
-41.43%
Other Income
-
3.18
1.51
0.57
1.53
2.60
2.94
2.24
1.35
Interest
-
0.89
1.17
0.79
1.57
0.42
0.02
0.01
0.01
Depreciation
-
0.08
0.08
0.06
0.05
0.07
0.07
0.84
1.13
PBT
-
-49.62
-25.06
-32.77
-10.10
9.78
0.47
-16.64
-16.25
Tax
-
0.07
0.08
0.70
6.16
1.79
0.18
0.02
-2.13
Tax Rate
-
-0.14%
-0.32%
-2.14%
-60.99%
18.30%
38.30%
-0.12%
13.11%
PAT
-
-49.69
-25.10
-33.44
-16.09
8.05
0.31
-16.64
-14.10
PAT before Minority Interest
-
-49.69
-25.13
-33.47
-16.27
7.99
0.29
-16.66
-14.12
Minority Interest
-
0.00
0.03
0.03
0.18
0.06
0.02
0.02
0.02
PAT Margin
-
-66.09%
-24.08%
-37.70%
-9.22%
3.42%
0.08%
-48.09%
-35.49%
PAT Growth
-
-
-
-
-
2,496.77%
-
-
 
Unadjusted EPS
-
-12.08
-6.10
-8.13
-3.91
196.00
0.10
-8.07
-6.83

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Shareholder's Funds
460.51
510.20
535.88
569.32
585.46
544.46
185.34
79.99
Share Capital
41.48
41.48
41.48
41.48
41.53
41.60
23.42
23.26
Total Reserves
419.04
468.72
494.40
527.85
543.94
502.86
90.16
40.98
Non-Current Liabilities
842.40
411.96
641.14
377.99
43.96
43.94
456.35
461.05
Secured Loans
798.29
367.86
597.05
64.02
0.00
0.00
451.01
389.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
5.34
71.62
Long Term Provisions
0.40
0.39
0.38
0.26
0.25
0.23
0.00
0.00
Current Liabilities
1,465.41
1,660.22
1,199.94
1,171.39
1,361.32
1,182.71
588.77
296.37
Trade Payables
68.93
71.48
73.28
80.26
66.78
21.65
62.72
15.66
Other Current Liabilities
1,201.86
1,384.12
879.07
506.62
540.95
527.56
525.78
280.46
Short Term Borrowings
194.55
204.56
247.48
584.39
753.46
633.46
0.00
0.00
Short Term Provisions
0.08
0.06
0.12
0.13
0.14
0.04
0.26
0.24
Total Liabilities
2,783.56
2,597.62
2,392.22
2,133.99
2,006.21
1,784.82
1,236.14
839.49
Net Block
248.14
252.46
261.22
273.32
246.56
173.16
178.01
168.41
Gross Block
325.69
326.58
326.50
328.50
290.00
204.74
221.64
194.27
Accumulated Depreciation
77.55
74.11
65.28
55.18
43.44
31.58
30.86
20.37
Non Current Assets
257.05
259.82
267.13
279.84
298.22
235.57
179.07
173.09
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
3.38
0.07
3.69
Non Current Investment
0.99
0.99
0.99
0.99
0.99
0.99
0.99
0.99
Long Term Loans & Adv.
7.93
6.37
4.85
5.36
50.50
57.98
0.00
0.00
Other Non Current Assets
0.00
0.00
0.06
0.18
0.17
0.06
0.00
0.00
Current Assets
2,526.51
2,337.80
2,125.09
1,854.15
1,707.99
1,549.24
1,057.07
661.05
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,766.05
1,589.56
1,451.53
1,279.19
1,132.65
859.81
719.67
410.83
Sundry Debtors
22.59
19.07
21.18
19.80
22.13
13.01
7.34
7.04
Cash & Bank
2.04
13.58
2.71
5.52
6.53
85.88
55.31
32.59
Other Current Assets
735.83
155.74
128.00
110.62
546.68
590.55
274.74
210.58
Short Term Loans & Adv.
541.23
559.85
521.66
439.03
469.37
538.13
257.69
209.97
Net Current Assets
1,061.10
677.58
925.15
682.76
346.67
366.54
468.30
364.68
Total Assets
2,783.56
2,597.62
2,392.22
2,133.99
2,006.21
1,784.81
1,236.14
839.50

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Cash From Operating Activity
55.54
285.93
70.89
-45.83
-346.77
20.51
-224.09
PBT
-25.06
-32.77
-10.10
9.78
0.47
-16.59
-16.27
Adjustment
102.15
99.38
101.25
65.74
102.65
13.68
9.11
Changes in Working Capital
-20.07
219.52
-19.79
-113.68
-446.14
23.60
-217.12
Cash after chg. in Working capital
57.02
286.13
71.36
-38.16
-343.02
20.69
-224.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.49
-0.21
-0.46
-7.67
-3.76
-0.13
0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.88
1.13
2.22
-2.30
-112.43
-23.07
-12.24
Net Fixed Assets
-0.07
1.99
0.99
-4.31
13.59
-23.75
Net Investments
0.00
0.00
-39.53
-77.69
0.00
-0.02
Others
-3.81
-0.86
40.76
79.70
-126.02
0.70
Cash from Financing Activity
-44.87
-289.91
-73.91
34.83
437.90
25.29
249.32
Net Cash Inflow / Outflow
6.79
-2.85
-0.80
-13.30
-21.31
22.73
12.99
Opening Cash & Equivalents
2.18
5.03
5.82
19.13
40.43
32.59
19.60
Closing Cash & Equivalent
8.97
2.18
5.03
5.82
19.13
55.31
32.59

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Book Value (Rs.)
111.87
123.95
130.19
138.32
142.23
132.25
53.70
27.26
ROA
-1.85%
-1.01%
-1.48%
-0.79%
0.42%
0.02%
-1.61%
-1.68%
ROE
-10.25%
-4.81%
-6.06%
-2.82%
1.41%
0.09%
-19.95%
-25.10%
ROCE
-3.10%
-1.64%
-2.45%
-0.67%
0.81%
0.05%
-2.82%
-3.03%
Fixed Asset Turnover
0.23
0.32
0.27
0.56
0.95
1.78
0.17
0.20
Receivable days
101.12
70.47
84.31
43.86
27.26
9.81
75.87
64.70
Inventory Days
8145.22
5325.50
5618.45
2522.75
1545.98
761.24
5962.34
3774.03
Payable days
196.13
190.25
214.49
141.17
68.15
41.17
408.58
131.15
Cash Conversion Cycle
8050.21
5205.73
5488.27
2425.44
1505.10
729.88
5629.62
3707.58
Total Debt/Equity
2.54
1.97
1.60
1.14
1.29
1.16
4.02
7.83
Interest Cover
-54.65
-20.37
-40.24
-5.44
24.34
21.79
-1571.66
-2121.03

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.