Nifty
Sensex
:
:
11709.10
38969.80
-119.15 (-1.01%)
-382.87 (-0.97%)

Construction - Real Estate

Rating :
N/A

BSE: 503229 | NSE: Not Listed

63.10
-3.00 (-4.54%)
21-May-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  63.25
  •  69.25
  •  63.10
  •  66.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  426
  •  0.27
  •  97.00
  •  54.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18.89
  • 5.71
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21.84
  • N/A
  • 0.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.55%
  • 1.97%
  • 17.25%
  • FII
  • DII
  • Others
  • 0.32%
  • 23.08%
  • 3.83%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.82
  • -14.00
  • -16.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 56.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.54
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.27
  • 0.27
  • 0.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -2.60
  • -7.64
  • -17.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.30
5.38
-94.42%
0.00
4.05
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
2.92
7.58
-61.48%
0.00
5.65
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
-2.62
-2.20
-
0.00
-1.60
-
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
-877.59%
-40.99%
0.00%
-39.55%
0.00%
0.00%
0.00%
0.00%
Other Income
1.18
1.55
-23.87%
0.00
1.46
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.09
0.10
-10.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.04
0.04
0.00%
0.00
0.04
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-1.09
-7.35
-
0.00
-0.18
-
0.00
0.00
0.00
0.00
0.00
0.00
Tax
-0.62
-1.99
-
0.00
-0.01
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-0.47
-5.36
-
0.00
-0.17
-
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-157.53%
-99.63%
0.00%
-4.25%
0.00%
0.00%
0.00%
0.00%
EPS
-1.32
-17.92
-
0.00
-0.58
-
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Net Sales
-
16.48
9.20
28.52
4.76
0.24
1.45
Net Sales Growth
-
79.13%
-67.74%
499.16%
1883.33%
-83.45%
 
Cost Of Goods Sold
-
17.96
11.59
19.63
5.83
1.04
1.48
Gross Profit
-
-1.48
-2.39
8.88
-1.06
-0.80
-0.03
GP Margin
-
-8.98%
-25.98%
31.14%
-22.27%
-333.33%
-2.07%
Total Expenditure
-
23.44
23.48
24.76
9.71
4.96
5.28
Power & Fuel Cost
-
0.05
0.05
0.05
0.03
0.03
0.04
% Of Sales
-
0.30%
0.54%
0.18%
0.63%
12.50%
2.76%
Employee Cost
-
2.53
2.26
2.07
1.71
1.90
1.46
% Of Sales
-
15.35%
24.57%
7.26%
35.92%
791.67%
100.69%
Manufacturing Exp.
-
0.20
0.20
0.40
0.36
0.45
0.17
% Of Sales
-
1.21%
2.17%
1.40%
7.56%
187.50%
11.72%
General & Admin Exp.
-
1.72
2.51
2.30
1.48
1.31
1.27
% Of Sales
-
10.44%
27.28%
8.06%
31.09%
545.83%
87.59%
Selling & Distn. Exp.
-
0.30
0.16
0.17
0.14
0.20
0.18
% Of Sales
-
1.82%
1.74%
0.60%
2.94%
83.33%
12.41%
Miscellaneous Exp.
-
0.67
6.71
0.14
0.17
0.03
0.67
% Of Sales
-
4.07%
72.93%
0.49%
3.57%
12.50%
46.21%
EBITDA
-
-6.96
-14.28
3.76
-4.95
-4.72
-3.83
EBITDA Margin
-
-42.23%
-155.22%
13.18%
-103.99%
-1966.67%
-264.14%
Other Income
-
5.89
6.07
6.92
7.08
6.78
9.15
Interest
-
0.11
0.30
0.00
0.60
0.12
0.12
Depreciation
-
0.14
0.12
0.24
0.28
0.17
0.14
PBT
-
-1.32
-8.64
10.43
1.26
1.79
5.06
Tax
-
-1.67
-2.55
3.65
0.52
0.48
1.81
Tax Rate
-
21.19%
29.51%
178.92%
41.27%
26.82%
35.77%
PAT
-
-6.20
-6.09
-1.61
0.74
1.31
3.25
PAT before Minority Interest
-
-6.20
-6.09
-1.61
0.74
1.31
3.25
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-37.62%
-66.20%
-5.65%
15.55%
545.83%
224.14%
PAT Growth
-
-
-
-
-43.51%
-59.69%
 
Unadjusted EPS
-
-20.73
-20.34
-7.18
-9.40
3.06
10.42

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Shareholder's Funds
105.54
111.79
117.12
119.62
115.34
114.87
Share Capital
2.99
2.99
2.99
2.99
2.99
2.99
Total Reserves
102.55
108.79
114.12
116.63
112.34
111.87
Non-Current Liabilities
44.35
46.12
3.51
4.02
0.25
0.32
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
3.04
3.34
3.58
3.76
0.00
0.00
Long Term Provisions
45.44
45.47
0.13
0.04
0.07
0.15
Current Liabilities
4.44
5.66
9.91
12.83
9.86
9.25
Trade Payables
0.17
0.89
2.20
0.16
0.00
0.72
Other Current Liabilities
3.81
4.38
4.48
12.05
9.11
7.55
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.46
0.39
3.24
0.62
0.75
0.98
Total Liabilities
154.33
163.57
130.54
136.47
125.45
124.44
Net Block
1.62
1.27
1.38
1.59
2.06
1.77
Gross Block
1.88
1.39
2.79
2.76
2.70
2.41
Accumulated Depreciation
0.26
0.12
1.42
1.18
0.65
0.63
Non Current Assets
48.88
47.62
4.49
5.23
17.69
17.76
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.54
5.48
5.85
Long Term Loans & Adv.
47.26
46.35
3.11
3.11
10.16
10.14
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
105.45
115.95
126.05
131.24
107.75
106.68
Current Investments
1.08
0.83
0.08
0.09
0.32
1.32
Inventories
34.75
50.59
45.07
48.82
33.43
22.12
Sundry Debtors
1.86
0.49
0.04
1.02
0.00
0.74
Cash & Bank
0.39
1.11
1.15
1.90
0.41
6.28
Other Current Assets
67.37
2.30
3.85
2.32
73.59
76.21
Short Term Loans & Adv.
64.36
60.63
75.85
77.09
72.37
75.15
Net Current Assets
101.01
110.29
116.13
118.41
97.89
97.42
Total Assets
154.33
163.57
130.54
136.47
125.44
124.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 12
Mar 11
Cash From Operating Activity
0.00
-10.68
5.34
-10.29
0.71
PBT
-1.32
-8.64
10.43
1.79
5.06
Adjustment
-5.04
1.30
-5.70
-5.68
-7.61
Changes in Working Capital
13.86
0.12
1.65
8.02
10.47
Cash after chg. in Working capital
7.51
-7.21
6.37
4.14
7.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.95
-3.46
-1.04
-14.43
-7.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-6.56
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.01
11.59
-5.55
5.55
6.76
Net Fixed Assets
-0.49
1.40
-0.09
-0.43
Net Investments
0.78
-0.75
0.24
0.50
Others
-0.28
10.94
-5.70
5.48
Cash from Financing Activity
-0.69
-0.91
-0.54
-0.99
-2.73
Net Cash Inflow / Outflow
-0.68
0.01
-0.75
-5.73
4.74
Opening Cash & Equivalents
0.92
0.91
1.90
6.28
1.54
Closing Cash & Equivalent
0.24
0.92
1.15
0.41
6.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Book Value (Rs.)
352.81
373.69
391.50
399.89
385.55
383.98
ROA
-3.90%
-4.14%
-1.20%
0.57%
1.05%
3.59%
ROE
-5.71%
-5.32%
-1.36%
0.63%
1.14%
5.39%
ROCE
-6.92%
-7.06%
1.68%
1.55%
1.65%
6.91%
Fixed Asset Turnover
10.07
4.39
10.26
1.74
0.10
0.05
Receivable days
26.04
10.51
6.79
78.49
0.00
419.08
Inventory Days
944.99
1897.30
600.91
3151.54
0.00
6586.30
Payable days
4.22
36.28
18.57
6.72
0.00
329.52
Cash Conversion Cycle
966.80
1871.53
589.13
3223.31
0.00
6675.86
Total Debt/Equity
0.03
0.03
0.03
0.03
0.00
0.00
Interest Cover
-71.14
-27.40
696.22
3.12
16.46
41.93

News Update:


  • Simplex Realty - Quarterly Results
    8th May 2019, 13:32 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.