PBT
0.88
0.80
0.84
0.86
1.09
0.84
0.48
0.00
0.61
-0.51
Adjustment
-1.08
-0.99
-0.95
-0.82
-0.62
-0.20
0.00
-0.01
-0.02
0.00
Changes in Working Capital
0.19
-0.69
-3.29
-6.01
-0.14
4.58
5.42
-5.04
-9.85
-7.02
Cash after chg. in Working capital
-0.01
-0.88
-3.41
-5.97
0.34
5.21
5.91
-5.06
-9.27
-7.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.22
-0.21
0.02
-0.22
-0.30
-0.22
0.03
0.00
-0.12
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.00
0.00