Svaraj Trading & Agencies, 503624, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

15.19
330.27
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

15.15
N/A
0.26

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-100.00
-100.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

20.02
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

17.64
15.64
15.87

P:BV (Average)

8 Years
5 Years
3 Years

0.23
0.23
0.22

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.15
-21.20
-41.25

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.04 -100.00%
Expenses 0.09 0.08 12.50% 0.07 0.07 0.00% 0.08 0.08 0.00% 0.08 0.09 -11.11%
EBITDA -0.09 -0.08 - -0.07 -0.07 - -0.08 -0.08 - -0.08 -0.05 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -130.00%
Other Income 0.09 0.00 0 0.00 0.00 0 0.00 0.00 0 0.28 0.14 100.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.01 0.01 0.00%
PBT 0.01 -0.08 - -0.07 -0.07 - -0.08 -0.08 - 0.19 0.08 137.50%
Tax 0.00 0.00 0 0.00 0.05 -100.00% 0.00 0.00 0 0.00 0.18 -100.00%
PAT 0.01 -0.08 - -0.07 -0.12 - -0.08 -0.08 - 0.19 -0.11 -
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -265.00%
EPS 0.00 -0.05 - -0.05 -0.08 - -0.05 -0.05 - 0.13 -0.07 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 0.00 0.00 0.51 0.61 1.02 1.26 1.12 3.86 6.68 8.47 0.05 Net Sales Growth -100.00% -100% -16.39% -40.20% -19.05% 12.50% -70.98% -42.22% -21.13% 16840.0% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.68 6.00 7.51 0.00 Gross Profit 0.00 0.00 0.51 0.61 1.02 1.26 1.12 1.19 0.68 0.96 0.05 GP Margin 0.00% 0 100% 100% 100% 100% 100% 30.83% 10.18% 11.33% 100% Total Expenditure 0.32 0.31 0.32 0.39 0.41 0.37 0.41 3.09 6.30 7.73 0.10 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.15 0.14 0.19 0.20 0.19 0.18 0.18 0.13 0.04 0.01 % Of Sales - 0 27.45% 31.15% 19.61% 15.08% 16.07% 4.66% 1.95% 0.47% 20.0% Manufacturing Exp. - 0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.01 0.01 % Of Sales - 0 7.84% 6.56% 3.92% 3.17% 3.57% 1.04% 0.60% 0.12% 20.0% General & Admin Exp. - 0.11 0.13 0.15 0.17 0.15 0.15 0.15 0.11 0.13 0.02 % Of Sales - 0 25.49% 24.59% 16.67% 11.90% 13.39% 3.89% 1.65% 1.53% 40.0% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.03 0.04 0.02 0.05 0.00 % Of Sales - 0 0% 0% 0% 0% 2.68% 1.04% 0.30% 0.59% 140.0% EBITDA -0.32 -0.31 0.19 0.22 0.61 0.89 0.71 0.77 0.38 0.74 -0.05 EBITDA Margin 0.00% 0 37.25% 36.07% 59.80% 70.63% 63.39% 19.95% 5.69% 8.74% -100% Other Income 0.37 0.28 0.52 0.79 0.74 0.92 0.92 0.58 0.69 1.37 0.94 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.05 -0.04 0.71 1.00 1.34 1.80 1.63 1.36 1.07 2.11 0.88 Tax 0.00 0.05 0.18 0.25 0.34 0.50 0.42 0.30 0.35 0.48 0.28 Tax Rate 0.00% -125.00% 25.35% 25.00% 25.37% 27.78% 25.77% 22.06% 32.71% 22.75% 31.82% PAT 0.05 -0.08 0.52 0.75 1.00 1.30 1.21 1.06 0.72 1.63 0.60 PAT before Minority Interest 0.05 -0.08 0.52 0.75 1.00 1.30 1.21 1.06 0.72 1.63 0.60 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 0 101.96% 122.95% 98.04% 103.17% 108.04% 27.46% 10.78% 19.24% 1200% PAT Growth 112.82% - -30.67% -25.00% -23.08% 7.44% 14.15% 47.22% -55.83% 171.67% EPS 0.03 -0.05 0.35 0.51 0.68 0.88 0.82 0.72 0.49 1.10 0.41

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 57.89 54.76 54.24 53.49 52.48 51.18 49.87 15.47 14.75 13.12 Share Capital 14.75 14.75 14.75 14.75 14.75 14.75 14.75 14.75 14.75 14.75 Total Reserves 43.14 40.01 39.49 38.74 37.73 36.43 35.12 0.72 0.00 -1.63 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.40 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.40 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.03 0.01 0.04 0.07 0.07 0.04 0.40 1.16 0.78 0.30 Trade Payables 0.03 0.01 0.02 0.04 0.03 0.02 0.04 0.01 0.00 0.00 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.03 0.03 0.04 0.02 0.36 1.14 0.78 0.28 Total Liabilities 57.92 54.77 54.28 53.56 52.55 51.22 50.27 16.64 15.53 13.82 Net Block 0.01 0.01 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.02 0.02 0.02 0.02 0.00 0.00 0.00 0.01 0.00 0.00 Accumulated Depreciation 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 56.57 53.12 44.57 44.36 49.15 43.76 43.86 0.84 0.00 0.00 Capital Work in Progress 5.50 14.45 5.50 5.50 5.50 0.00 0.00 0.00 0.00 0.00 Non Current Investment 37.50 34.18 34.18 34.18 34.18 34.18 34.18 0.84 0.00 0.00 Long Term Loans & Adv. 13.56 4.48 4.87 4.66 9.47 9.58 9.68 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1.36 1.65 9.71 9.20 3.40 7.46 6.41 15.75 15.46 13.73 Current Investments 1.10 0.00 0.00 6.65 0.00 0.00 0.00 0.00 13.00 1.54 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 Sundry Debtors 0.20 1.11 0.53 0.33 0.61 2.60 3.81 6.45 0.00 0.00 Cash & Bank 0.05 0.54 6.92 0.12 0.67 4.86 2.57 6.74 1.42 0.18 Other Current Assets 0.00 0.00 0.00 0.00 2.12 0.00 0.02 1.56 1.05 12.00 Short Term Loans & Adv. 0.00 0.00 2.25 2.10 2.12 0.00 0.00 1.56 1.05 12.00 Net Current Assets 1.33 1.64 9.66 9.13 3.33 7.42 6.01 14.59 14.68 13.43 Total Assets 57.93 54.77 54.28 53.56 52.55 51.22 50.27 16.63 15.53 13.82

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -8.61 2.05 -0.25 5.99 1.06 2.07 4.93 -6.84 11.74 -13.67 PBT -0.04 0.71 1.00 1.34 1.80 1.63 1.36 1.07 2.11 0.88 Adjustment -0.37 -0.51 -0.41 -0.12 -0.25 -0.12 0.00 0.00 -0.95 -0.75 Changes in Working Capital -8.16 2.04 -0.59 5.10 0.01 0.98 3.55 -7.59 11.06 -13.52 Cash after chg. in Working capital -8.57 2.23 0.00 6.33 1.57 2.49 4.91 -6.51 12.22 -13.38 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.05 -0.18 -0.25 -0.34 -0.50 -0.42 0.00 -0.35 -0.48 -0.29 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.00 0.00 Cash From Investing Activity 4.81 -8.43 7.06 -6.54 -5.25 0.22 0.00 12.16 -10.51 -0.80 Net Fixed Assets 8.95 -8.95 0.00 -0.02 -5.50 0.00 0.01 -0.01 0.00 0.00 Net Investments -4.42 0.00 6.65 -6.65 0.00 0.00 -33.34 12.16 -11.46 -1.48 Others 0.28 0.52 0.41 0.13 0.25 0.22 33.33 0.01 0.95 0.68 Cash from Financing Activity 3.32 0.00 0.00 0.00 0.00 0.00 -9.10 0.01 0.00 14.65 Net Cash Inflow / Outflow -0.49 -6.38 6.81 -0.56 -4.19 2.29 -4.17 5.33 1.23 0.18 Opening Cash & Equivalents 0.54 6.92 0.12 0.67 4.86 2.57 6.74 1.42 0.18 0.01 Closing Cash & Equivalent 0.05 0.54 6.92 0.12 0.67 4.86 2.57 6.74 1.42 0.18

Financial Ratios

Standalone

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 39.25 37.12 36.77 36.26 35.58 34.70 33.81 10.46 9.95 8.84 ROA -0.15% 0.96% 1.39% 1.89% 2.51% 2.39% 3.16% 4.46% 11.09% 6.90% ROE -0.15% 0.96% 1.39% 1.90% 2.51% 2.40% 3.24% 4.77% 11.75% 11.02% ROCE -0.06% 1.30% 1.86% 2.53% 3.48% 3.23% 4.16% 7.13% 15.01% 13.40% Fixed Asset Turnover 0.00 21.02 27.80 102.67 3908.96 1207.47 970.88 1313.17 2265.23 0.00 Receivable days 0.00 585.12 258.24 168.22 465.03 1045.64 484.69 352.56 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 54.66 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 30.34 38.30 5.13 0.76 0.00 0.00 Cash Conversion Cycle 0.00 585.12 258.24 168.22 434.69 1007.33 479.56 406.46 0.00 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Interest Cover -50.74 4392.90 3986.06 0.00 0.00 9544.98 7388.52 2164.38 0.00 0.00

Top Investors:

madan lal paliwal

satyalaxmi vinimay pvt ltd

unicorp world pvt ltd

assorted infra-projects pvt ltd

madan lal paliwal huf

afterlink appartment pvt ltd

assam valley finance and investments private limited

dinanath suppliers private limited

muchmore builders private limited

prachi akkshay jain

Annual Reports:

News Update:

Svaraj Trading and Agencies enters into agreement with Miraj Multiservices
23rd Mar 2024, 10:41 AM

The agreement aims to acquire Roti Maker Plant including machineries, inventories, moulds, fixed assets, drawings, algorithms, test results and technology
Read More
Svaraj Trading&Agen. - Quarterly Results
19th Jan 2024, 17:27 PM

Read More

Svaraj Trading & Agencies Ltd.

Finance - Investment

BSE: 503624 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Svaraj Trading & Agencies Ltd.

Finance - Investment

BSE: 503624 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: