Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Finance - Investment

Rating :
N/A

BSE: 503635 | NSE: Not Listed

11.24
0.53 (4.95%)
02-Nov-2018
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  11.24
  •  11.24
  •  11.24
  •  10.71
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  100
  •  1124
  •  11.24
  •  9.72

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.60
  • 211.58
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14.54
  • N/A
  • 0.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.67%
  • 14.06%
  • 21.26%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.01%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 64.15
  • -
  • 36.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 35.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 192.00
  • 192.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.27
  • 0.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 56.28
  • 56.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.09
0.18
-50.00%
0.15
0.39
-61.54%
0.17
0.00
0.00
0.18
0.00
0.00
Expenses
0.12
0.15
-20.00%
0.12
0.15
-20.00%
0.09
0.00
0.00
0.14
0.00
0.00
EBITDA
-0.04
0.03
-
0.04
0.24
-83.33%
0.08
0.00
0.00
0.04
0.00
0.00
EBIDTM
-43.68%
18.03%
24.68%
62.40%
47.62%
0.00%
24.58%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.00
0.00
0.00
0.00
0.00
Interest
0.02
0.11
-81.82%
0.00
0.23
-100.00%
0.04
0.00
0.00
0.03
0.00
0.00
Depreciation
0.02
0.01
100.00%
0.02
0.01
100.00%
0.02
0.00
0.00
0.01
0.00
0.00
PBT
-0.08
-0.09
-
0.02
0.01
100.00%
0.08
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-0.08
-0.09
-
0.02
0.01
100.00%
0.08
0.00
0.00
0.00
0.00
0.00
PATM
-86.21%
-46.45%
11.04%
1.53%
48.21%
0.00%
2.23%
0.00%
EPS
-0.23
-0.27
-
0.05
0.02
150.00%
0.25
0.00
0.00
0.01
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Net Sales
0.59
1.42
1.52
Net Sales Growth
3.51%
-6.58%
 
Cost Of Goods Sold
0.00
0.00
0.00
Gross Profit
0.59
1.42
1.52
GP Margin
99.66%
100%
100%
Total Expenditure
0.47
0.66
1.23
Power & Fuel Cost
-
0.02
0.01
% Of Sales
-
1.41%
0.66%
Employee Cost
-
0.20
0.20
% Of Sales
-
14.08%
13.16%
Manufacturing Exp.
-
0.17
0.22
% Of Sales
-
11.97%
14.47%
General & Admin Exp.
-
0.25
0.22
% Of Sales
-
17.61%
14.47%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
0.03
0.60
% Of Sales
-
2.11%
39.47%
EBITDA
0.12
0.76
0.29
EBITDA Margin
20.34%
53.52%
19.08%
Other Income
0.06
0.00
0.00
Interest
0.09
0.54
0.37
Depreciation
0.07
0.06
0.08
PBT
0.02
0.16
-0.16
Tax
0.00
0.04
0.00
Tax Rate
0.00%
25.00%
0.00%
PAT
0.02
0.12
-0.16
PAT before Minority Interest
0.02
0.12
-0.16
Minority Interest
0.00
0.00
0.00
PAT Margin
3.39%
8.45%
-10.53%
PAT Growth
125.00%
-
 
Unadjusted EPS
0.08
0.37
-0.49

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Shareholder's Funds
9.71
9.59
Share Capital
3.20
3.20
Total Reserves
6.51
6.39
Non-Current Liabilities
2.42
3.43
Secured Loans
0.00
0.03
Unsecured Loans
2.42
3.41
Long Term Provisions
0.00
0.00
Current Liabilities
20.56
10.71
Trade Payables
0.05
0.04
Other Current Liabilities
11.37
10.23
Short Term Borrowings
8.74
0.07
Short Term Provisions
0.41
0.37
Total Liabilities
32.69
23.73
Net Block
0.12
0.17
Gross Block
0.34
0.34
Accumulated Depreciation
0.22
0.17
Non Current Assets
30.96
19.80
Capital Work in Progress
0.00
0.00
Non Current Investment
24.37
18.85
Long Term Loans & Adv.
6.47
0.78
Other Non Current Assets
0.00
0.00
Current Assets
1.73
3.92
Current Investments
0.00
0.00
Inventories
0.00
0.00
Sundry Debtors
0.00
0.00
Cash & Bank
0.21
0.15
Other Current Assets
1.52
0.02
Short Term Loans & Adv.
1.52
3.76
Net Current Assets
-18.83
-6.78
Total Assets
32.69
23.72

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Cash From Operating Activity
0.00
0.00
PBT
0.00
0.00
Adjustment
0.00
0.00
Changes in Working Capital
0.00
0.00
Cash after chg. in Working capital
0.00
0.00
Interest Paid
0.00
0.00
Tax Paid
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
0.00
0.00
Net Fixed Assets
0.00
Net Investments
-2.76
Others
2.76
Cash from Financing Activity
0.00
0.00
Net Cash Inflow / Outflow
0.00
0.00
Opening Cash & Equivalents
0.00
0.00
Closing Cash & Equivalent
0.00
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Book Value (Rs.)
30.33
29.96
ROA
0.42%
-0.66%
ROE
1.24%
-1.64%
ROCE
4.16%
1.60%
Fixed Asset Turnover
4.16
4.47
Receivable days
0.00
0.00
Inventory Days
0.00
0.00
Payable days
34.42
26.34
Cash Conversion Cycle
-34.42
-26.34
Total Debt/Equity
1.15
0.37
Interest Cover
1.30
0.57

News Update:


  • Shree Salasar Inv - Quarterly Results
    5th Nov 2018, 18:48 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.