Nifty
Sensex
:
:
10616.70
35260.54
40.40 (0.38%)
118.55 (0.34%)

Film Production, Distribution & Entertainment

Rating :
N/A

BSE: 503691 | NSE: Not Listed

28.15
-1.35 (-4.58%)
13-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  29.50
  •  29.50
  •  28.15
  •  29.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  110
  •  0.03
  •  73.00
  •  23.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 60.59
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 58.56
  • N/A
  • 0.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 0.00%
  • 1.01%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 24.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -48.64
  • -68.14
  • -60.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 71.02
  • 33.44
  • 0.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -2.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.75
  • 0.60
  • 0.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.40
  • -0.71
  • -9.44

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
11.94
0.07
16,957.14%
0.04
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
11.32
1.76
543.18%
5.21
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.63
-1.70
-
-5.17
0.00
-
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
5.24%
-2,612.31%
-13,981.08%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
2.25
0.25
800.00%
0.04
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.06
0.01
500.00%
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
10.78
0.02
53,800.00%
0.02
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
-7.97
-1.47
-
-5.15
0.00
-
0.00
0.00
0.00
Tax
0.00
0.00
0.00
-2.35
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
-5.62
-1.47
-
-5.15
0.00
-
0.00
0.00
0.00
PATM
0.00%
0.00%
-47.07%
-2,264.62%
-13,921.62%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
-2.61
-0.68
-
-2.39
0.00
-
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Net Sales
-
12.20
Net Sales Growth
-
 
Cost Of Goods Sold
-
0.68
Gross Profit
-
11.51
GP Margin
-
94.34%
Total Expenditure
-
36.36
Power & Fuel Cost
-
0.00
% Of Sales
-
0%
Employee Cost
-
0.54
% Of Sales
-
4.43%
Manufacturing Exp.
-
3.16
% Of Sales
-
25.90%
General & Admin Exp.
-
1.83
% Of Sales
-
15.00%
Selling & Distn. Exp.
-
0.02
% Of Sales
-
0.16%
Miscellaneous Exp.
-
30.12
% Of Sales
-
246.89%
EBITDA
-
-24.16
EBITDA Margin
-
-198.03%
Other Income
-
4.98
Interest
-
0.07
Depreciation
-
10.83
PBT
-
-30.08
Tax
-
-2.35
Tax Rate
-
7.81%
PAT
-
-27.51
PAT before Minority Interest
-
-27.73
Minority Interest
-
0.22
PAT Margin
-
-225.49%
PAT Growth
-
 
Unadjusted EPS
-
-12.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Shareholder's Funds
203.01
Share Capital
21.52
Total Reserves
181.49
Non-Current Liabilities
0.85
Secured Loans
0.00
Unsecured Loans
0.00
Long Term Provisions
0.58
Current Liabilities
57.39
Trade Payables
53.59
Other Current Liabilities
3.73
Short Term Borrowings
0.00
Short Term Provisions
0.06
Total Liabilities
311.77
Net Block
76.97
Gross Block
78.64
Accumulated Depreciation
1.67
Non Current Assets
84.97
Capital Work in Progress
0.00
Non Current Investment
1.72
Long Term Loans & Adv.
6.28
Other Non Current Assets
0.00
Current Assets
226.79
Current Investments
2.67
Inventories
0.28
Sundry Debtors
100.84
Cash & Bank
2.04
Other Current Assets
120.97
Short Term Loans & Adv.
51.16
Net Current Assets
169.41
Total Assets
311.76

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Cash From Operating Activity
-11.82
PBT
-27.46
Adjustment
35.11
Changes in Working Capital
-26.42
Cash after chg. in Working capital
-18.76
Interest Paid
0.00
Tax Paid
6.95
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-18.42
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
4.69
Net Cash Inflow / Outflow
-25.55
Opening Cash & Equivalents
27.59
Closing Cash & Equivalent
2.04

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Book Value (Rs.)
94.31
ROA
-8.89%
ROE
-13.66%
ROCE
-14.78%
Fixed Asset Turnover
0.16
Receivable days
3017.40
Inventory Days
8.31
Payable days
1317.71
Cash Conversion Cycle
1707.99
Total Debt/Equity
0.00
Interest Cover
-414.19

News Update:


  • Sahara One Media Ent - Quarterly Results
    14th Aug 2018, 17:15 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.