PBT
-0.73
-2.76
-6.28
-5.92
-5.90
-27.21
-2.11
-29.66
-29.29
2.71
Adjustment
0.06
1.57
5.03
5.19
5.01
25.42
0.61
0.92
1.71
-6.11
Changes in Working Capital
0.21
0.17
1.75
-1.57
0.18
48.63
28.47
46.23
-39.76
-30.80
Cash after chg. in Working capital
-0.45
-1.02
0.50
-2.30
-0.71
46.83
26.97
17.49
-67.35
-34.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
7.91
-0.02
-0.04
-2.86
-0.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00