PBT
-1.50
-8.72
0.00
-3.44
-0.18
0.42
0.99
1.26
8.15
0.60
Adjustment
-0.75
6.90
0.00
3.05
-0.01
-0.71
-1.17
-1.74
-8.65
-1.28
Changes in Working Capital
0.25
0.18
0.00
-0.10
-0.11
0.31
0.00
-0.08
0.18
0.17
Cash after chg. in Working capital
-2.00
-1.64
0.00
-0.48
-0.29
0.02
-0.19
-0.55
-0.33
-0.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.10
Tax Paid
0.00
0.00
0.00
-0.42
-0.02
-0.04
-0.10
-0.13
-1.20
-1.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00