Nifty
Sensex
:
:
10577.65
35178.78
1.35 (0.01%)
36.79 (0.10%)

Electric Equipment

Rating :
25/99

BSE: 504076 | NSE: Not Listed

25.25
1.10 (4.55%)
14-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  23.25
  •  26.65
  •  23.25
  •  24.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  336
  •  0.08
  •  71.85
  •  19.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 58.31
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 624.39
  • N/A
  • -0.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.22%
  • 0.00%
  • 8.87%
  • FII
  • DII
  • Others
  • 1.55%
  • 0.00%
  • 65.36%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.27
  • 2.14
  • 6.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.80
  • -
  • 31.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.14
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.45
  • -0.03
  • -0.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.09
  • 41.01
  • 69.24

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
260.20
269.21
237.79
236.76
Net Sales Growth
-
-3.35%
13.21%
0.44%
 
Cost Of Goods Sold
-
188.44
194.61
173.50
198.14
Gross Profit
-
71.77
74.60
64.29
38.62
GP Margin
-
27.58%
27.71%
27.04%
16.31%
Total Expenditure
-
242.36
247.40
227.48
265.09
Power & Fuel Cost
-
1.10
1.05
1.04
0.96
% Of Sales
-
0.42%
0.39%
0.44%
0.41%
Employee Cost
-
31.36
31.07
32.74
32.78
% Of Sales
-
12.05%
11.54%
13.77%
13.85%
Manufacturing Exp.
-
4.45
2.55
4.35
5.50
% Of Sales
-
1.71%
0.95%
1.83%
2.32%
General & Admin Exp.
-
8.91
8.56
7.51
7.13
% Of Sales
-
3.42%
3.18%
3.16%
3.01%
Selling & Distn. Exp.
-
2.13
1.89
1.97
1.96
% Of Sales
-
0.82%
0.70%
0.83%
0.83%
Miscellaneous Exp.
-
5.99
7.68
6.36
18.62
% Of Sales
-
2.30%
2.85%
2.67%
7.86%
EBITDA
-
17.84
21.81
10.31
-28.33
EBITDA Margin
-
6.86%
8.10%
4.34%
-11.97%
Other Income
-
3.68
3.79
3.89
5.06
Interest
-
3.09
75.49
78.63
76.07
Depreciation
-
10.14
10.69
13.88
14.04
PBT
-
8.29
-60.59
-78.31
-113.38
Tax
-
-0.83
-0.31
-0.30
0.17
Tax Rate
-
-436.84%
0.25%
0.38%
-0.15%
PAT
-
1.01
-123.89
-78.01
-113.54
PAT before Minority Interest
-
1.01
-123.89
-78.01
-113.54
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
0.39%
-46.02%
-32.81%
-47.96%
PAT Growth
-
-
-
-
 
Unadjusted EPS
-
2.11
-68.87
-45.55
-66.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
-331.58
-335.77
-209.22
-142.46
Share Capital
17.13
17.13
17.13
17.13
Total Reserves
-368.51
-372.69
-246.15
-179.39
Non-Current Liabilities
240.04
289.45
346.41
386.83
Secured Loans
190.97
233.21
278.82
319.46
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
17.15
18.25
21.31
21.85
Current Liabilities
623.96
632.43
500.11
428.77
Trade Payables
100.52
111.89
108.14
132.68
Other Current Liabilities
130.14
134.39
139.27
94.37
Short Term Borrowings
392.23
384.64
250.36
199.84
Short Term Provisions
1.07
1.51
2.34
1.88
Total Liabilities
532.42
586.11
637.30
673.14
Net Block
81.79
89.09
98.87
110.21
Gross Block
189.50
187.23
188.45
186.01
Accumulated Depreciation
107.71
98.14
89.58
75.81
Non Current Assets
149.91
161.02
158.41
178.17
Capital Work in Progress
28.52
32.23
33.99
33.99
Non Current Investment
16.39
14.14
0.37
1.24
Long Term Loans & Adv.
23.21
25.56
25.18
32.73
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
382.50
425.10
478.89
494.96
Current Investments
0.00
0.00
0.00
0.00
Inventories
26.24
43.64
65.90
78.49
Sundry Debtors
300.31
318.18
345.99
349.99
Cash & Bank
17.11
19.46
22.84
17.45
Other Current Assets
38.83
1.64
2.79
4.95
Short Term Loans & Adv.
35.58
42.17
41.37
44.08
Net Current Assets
-241.46
-207.34
-21.22
66.19
Total Assets
532.41
586.12
637.30
673.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
39.81
-5.00
36.13
PBT
2.79
-118.27
-83.78
Adjustment
20.70
150.54
88.94
Changes in Working Capital
17.72
-36.59
28.29
Cash after chg. in Working capital
41.21
-4.32
33.44
Interest Paid
0.00
0.00
0.00
Tax Paid
-1.40
-0.68
2.69
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-1.97
-5.66
3.01
Net Fixed Assets
1.44
-0.28
Net Investments
0.00
0.00
Others
-3.41
-5.38
Cash from Financing Activity
-35.91
11.42
-43.77
Net Cash Inflow / Outflow
1.92
0.76
-4.63
Opening Cash & Equivalents
1.91
1.15
17.45
Closing Cash & Equivalent
3.84
1.91
12.82

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-207.52
-209.97
-136.10
-97.14
ROA
0.18%
-20.25%
-11.91%
-16.87%
ROE
0.00%
0.00%
0.00%
0.00%
ROCE
1.25%
-14.55%
0.08%
-8.65%
Fixed Asset Turnover
1.40
1.49
1.31
1.33
Receivable days
428.65
432.23
519.33
515.94
Inventory Days
48.43
71.29
107.74
115.71
Payable days
164.60
165.09
193.27
198.31
Cash Conversion Cycle
312.48
338.43
433.79
433.35
Total Debt/Equity
-1.64
-1.72
-2.59
-3.47
Interest Cover
1.06
-0.65
0.00
-0.49

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.