Nifty

:

22147.90

Sensex

:

72943.68

-124.60 (-0.56%)
-456.10 (-0.62%)

Login

Nifty
Sensex

:
:

22147.90
72943.68

-124.60 (-0.56%)
-456.10 (-0.62%)

JSL Industries Ltd.

Electric Equipment

Rating :

N/A

BSE: 504080 | NSE: Not Listed

Watchlist

NSE BSE

841.00

16-Apr-2024

Open
High
Low
Previous Close

841.00
841.00
841.00
841.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2
0.02
1366.95
355.60

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

98.72
20.47
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

98.66
N/A
2.73

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.67
-2.25
-0.29

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.55
11.06
1.81

PAT CAGR (%)

10 Years
5 Years
3 Years

9.25
60.80
12.75

P:E (Median)

8 Years
5 Years
3 Years

10.89
10.44
10.87

P:BV (Average)

8 Years
5 Years
3 Years

1.33
1.33
1.49

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.11
6.19
6.72

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 14.44 13.56 6.49% 11.76 10.26 14.62% 12.50 11.48 8.89% 13.95 11.97 16.54%
Expenses 13.03 12.12 7.51% 10.44 9.32 12.02% 11.91 10.75 10.79% 11.95 11.16 7.08%
EBITDA 1.41 1.44 -2.08% 1.32 0.94 40.43% 0.58 0.73 -20.55% 2.00 0.82 143.90%
EBIDTM 9.74% 10.63% 11.24% 9.16% 4.68% 6.39% 14.37% 6.81%
Other Income -1.42 0.56 - 3.15 1.40 125.00% 2.57 0.16 1,506.25% -0.07 0.22 -
Interest 0.08 0.17 -52.94% 0.15 0.21 -28.57% 0.08 0.14 -42.86% 0.06 0.10 -40.00%
Depreciation 0.27 0.27 0.00% 0.27 0.27 0.00% 0.26 0.25 4.00% 0.27 0.25 8.00%
PBT -0.37 1.56 - 4.05 1.86 117.74% 2.81 0.51 450.98% 1.61 0.69 133.33%
Tax -0.08 0.22 - 1.21 0.19 536.84% 0.86 0.18 377.78% 1.29 0.19 578.95%
PAT -0.29 1.34 - 2.85 1.67 70.66% 1.95 0.33 490.91% 0.31 0.50 -38.00%
PATM -2.01% 9.86% 24.20% 16.27% 15.64% 2.89% 2.24% 4.16%
EPS -2.42 11.14 - 23.72 13.91 70.52% 16.28 2.77 487.73% 2.61 4.15 -37.11%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 52.65 49.25 55.24 49.68 49.10 55.19 47.63 44.83 47.73 54.96 52.68 Net Sales Growth 11.38% -10.84% 11.19% 1.18% -11.03% 15.87% 6.25% -6.08% -13.16% 4.33% Cost Of Goods Sold 30.54 27.92 35.56 27.82 29.64 36.42 29.46 27.19 29.39 35.76 33.15 Gross Profit 22.11 21.33 19.68 21.86 19.47 18.77 18.16 17.64 18.34 19.20 19.52 GP Margin 41.99% 43.31% 35.63% 44.00% 39.65% 34.01% 38.13% 39.35% 38.42% 34.93% 37.05% Total Expenditure 47.33 44.13 50.95 45.00 46.56 52.16 44.98 42.07 44.61 50.59 48.29 Power & Fuel Cost - 0.84 1.02 0.77 0.97 1.28 1.21 1.17 1.16 0.74 0.69 % Of Sales - 1.71% 1.85% 1.55% 1.98% 2.32% 2.54% 2.61% 2.43% 1.35% 1.31% Employee Cost - 7.54 7.93 9.19 7.85 8.66 8.96 8.74 8.87 9.06 8.71 % Of Sales - 15.31% 14.36% 18.50% 15.99% 15.69% 18.81% 19.50% 18.58% 16.48% 16.53% Manufacturing Exp. - 4.10 2.79 3.50 2.48 1.90 1.72 1.25 1.21 1.36 1.62 % Of Sales - 8.32% 5.05% 7.05% 5.05% 3.44% 3.61% 2.79% 2.54% 2.47% 3.08% General & Admin Exp. - 2.23 2.17 1.92 2.98 1.87 2.11 2.30 1.97 2.08 2.17 % Of Sales - 4.53% 3.93% 3.86% 6.07% 3.39% 4.43% 5.13% 4.13% 3.78% 4.12% Selling & Distn. Exp. - 0.93 0.94 1.11 1.19 1.04 0.93 0.88 1.36 1.12 1.09 % Of Sales - 1.89% 1.70% 2.23% 2.42% 1.88% 1.95% 1.96% 2.85% 2.04% 2.07% Miscellaneous Exp. - 0.58 0.53 0.68 1.46 0.99 0.59 0.55 0.66 0.46 1.09 % Of Sales - 1.18% 0.96% 1.37% 2.97% 1.79% 1.24% 1.23% 1.38% 0.84% 1.61% EBITDA 5.31 5.12 4.29 4.68 2.54 3.03 2.65 2.76 3.12 4.37 4.39 EBITDA Margin 10.09% 10.40% 7.77% 9.42% 5.17% 5.49% 5.56% 6.16% 6.54% 7.95% 8.33% Other Income 4.23 2.05 1.03 0.54 0.62 0.26 0.24 0.36 0.22 0.82 0.39 Interest 0.37 0.58 0.59 0.57 0.78 0.91 0.93 0.80 1.01 1.35 1.12 Depreciation 1.07 1.06 1.00 1.21 1.61 1.68 1.62 1.61 1.60 1.74 1.34 PBT 8.10 5.53 3.74 3.43 0.77 0.71 0.35 0.70 0.74 2.10 2.31 Tax 3.28 2.09 0.98 1.03 0.46 0.39 0.15 0.20 0.24 0.50 0.89 Tax Rate 40.49% 37.79% 26.20% 30.03% 59.74% 54.93% 42.86% 28.57% 32.43% 23.81% 38.53% PAT 4.82 3.44 2.76 2.40 0.31 0.32 0.20 0.51 0.50 1.59 1.42 PAT before Minority Interest 4.82 3.44 2.76 2.40 0.31 0.32 0.20 0.51 0.50 1.59 1.42 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.15% 6.98% 5.00% 4.83% 0.63% 0.58% 0.42% 1.14% 1.05% 2.89% 2.70% PAT Growth 25.52% 24.64% 15.00% 674.19% -3.12% 60.00% -60.78% 2.00% -68.55% 11.97% EPS 40.17 28.67 23.00 20.00 2.58 2.67 1.67 4.25 4.17 13.25 11.83

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 33.36 29.88 27.12 24.80 24.58 28.34 26.45 28.63 25.27 23.76 Share Capital 1.17 1.17 1.17 1.17 1.17 1.17 1.12 2.62 1.12 1.12 Total Reserves 32.19 28.71 25.95 23.62 23.41 27.17 25.33 26.01 24.16 22.65 Non-Current Liabilities 4.60 5.17 5.43 5.43 6.04 5.08 1.14 -0.69 2.55 0.84 Secured Loans 1.93 1.93 1.93 2.08 2.34 4.94 2.02 0.18 0.53 1.50 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.43 0.47 0.55 0.73 1.04 0.86 0.07 0.00 0.00 0.00 Current Liabilities 10.34 9.30 10.78 13.20 14.19 16.94 19.86 16.93 19.65 26.61 Trade Payables 3.79 3.66 6.61 8.15 8.42 9.95 10.51 9.06 10.58 9.90 Other Current Liabilities 1.00 1.43 1.49 2.21 2.60 2.78 3.92 3.44 3.45 11.42 Short Term Borrowings 2.48 0.69 1.51 1.90 0.15 2.77 3.46 3.04 3.79 3.50 Short Term Provisions 3.08 3.51 1.17 0.94 3.02 1.44 1.98 1.39 1.83 1.80 Total Liabilities 48.30 44.35 43.33 43.43 44.81 50.36 47.45 44.87 47.47 51.21 Net Block 15.71 15.59 14.77 15.36 16.67 17.61 17.48 17.68 16.91 18.12 Gross Block 36.71 35.70 34.73 34.09 33.78 33.16 31.93 31.59 29.18 28.58 Accumulated Depreciation 21.00 20.11 19.96 18.73 17.11 15.55 14.45 13.91 12.28 10.46 Non Current Assets 20.32 18.74 21.27 21.75 24.24 25.65 25.57 25.73 25.42 28.35 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.61 2.14 Non Current Investment 1.66 0.27 5.77 5.77 6.67 7.14 7.17 7.17 7.17 7.17 Long Term Loans & Adv. 0.67 0.65 0.65 0.52 0.90 0.90 0.91 0.76 0.74 0.50 Other Non Current Assets 2.28 2.22 0.08 0.10 0.00 0.00 0.00 0.12 0.00 0.42 Current Assets 27.98 25.62 22.06 21.68 20.56 24.71 21.89 19.14 22.05 22.86 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 10.45 9.27 9.90 6.85 8.73 11.01 9.69 7.59 8.76 7.14 Sundry Debtors 3.25 4.32 2.86 4.72 4.98 7.31 5.66 4.82 7.06 8.69 Cash & Bank 0.08 0.05 0.93 0.70 0.64 0.79 0.63 3.71 3.30 1.76 Other Current Assets 14.19 0.93 0.76 0.71 6.22 5.61 5.91 3.02 2.94 5.27 Short Term Loans & Adv. 13.32 11.05 7.61 8.71 5.71 5.00 5.37 2.53 2.61 4.95 Net Current Assets 17.64 16.32 11.28 8.48 6.37 7.77 2.02 2.21 2.40 -3.76 Total Assets 48.30 44.36 43.33 43.43 44.80 50.36 47.46 44.87 47.47 51.21

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -1.21 -4.72 1.24 -2.27 4.99 -1.72 0.90 -0.11 0.98 3.62 PBT 5.53 3.74 3.43 0.77 0.53 0.47 0.61 0.50 1.59 1.42 Adjustment -1.06 -0.12 0.48 0.61 1.37 1.88 1.94 2.52 2.73 2.89 Changes in Working Capital -5.11 -7.26 -1.73 -3.33 3.52 -3.99 -0.51 -1.82 -1.31 1.22 Cash after chg. in Working capital -0.64 -3.64 2.19 -1.95 5.42 -1.63 2.04 1.20 3.01 5.53 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -0.80 -1.01 -1.35 -1.12 Tax Paid -0.57 -1.08 -0.95 -0.33 -0.43 -0.09 -0.34 -0.31 -0.67 -0.79 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.54 4.65 -0.10 1.20 -0.02 -1.48 -1.17 -1.72 1.71 -5.68 Net Fixed Assets -1.01 -0.97 -0.64 -0.31 -0.62 -1.23 -0.34 -1.80 0.93 -0.48 Net Investments -1.39 5.50 0.00 0.90 0.47 0.03 0.00 0.00 0.00 -5.50 Others 1.86 0.12 0.54 0.61 0.13 -0.28 -0.83 0.08 0.78 0.30 Cash from Financing Activity 1.75 -0.46 -0.61 0.97 -4.88 3.19 0.29 2.13 -1.34 0.17 Net Cash Inflow / Outflow 0.01 -0.53 0.54 -0.10 0.09 -0.01 0.01 0.30 1.36 -1.89 Opening Cash & Equivalents 0.01 0.55 0.01 0.11 0.02 0.03 0.02 3.54 2.18 4.07 Closing Cash & Equivalent 0.02 0.01 0.55 0.01 0.11 0.02 0.03 3.84 3.54 2.18

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 269.45 239.75 216.16 196.25 194.30 226.26 220.88 226.22 208.80 194.52 ROA 7.43% 6.29% 5.53% 0.71% 0.68% 0.42% 1.10% 1.08% 3.23% 2.83% ROE 11.51% 10.31% 9.91% 1.36% 1.31% 0.80% 2.03% 2.05% 7.08% 6.76% ROCE 18.29% 14.53% 14.29% 5.82% 5.34% 3.87% 4.80% 5.75% 11.93% 12.29% Fixed Asset Turnover 1.36 1.57 1.44 1.45 1.65 1.46 1.42 1.78 2.13 2.09 Receivable days 28.08 23.72 27.83 36.03 40.61 49.68 42.53 39.99 46.78 61.30 Inventory Days 73.07 63.34 61.55 57.89 65.25 79.26 70.10 55.08 47.22 38.69 Payable days 48.69 52.72 96.85 102.06 65.46 83.62 86.02 81.57 75.15 104.23 Cash Conversion Cycle 52.45 34.34 -7.47 -8.14 40.40 45.32 26.61 13.50 18.85 -4.23 Total Debt/Equity 0.14 0.09 0.14 0.19 0.14 0.31 0.26 0.18 0.25 0.32 Interest Cover 10.55 7.36 6.98 1.98 1.78 1.38 1.88 1.73 2.56 3.06

Top Investors:

minaxi madhubhai patel

the oriental insurance company

united india insurance co ltd

shah kailashben g

hitesh shantilal patel

ibrahim virsingh raj

national insurance company ltd

Annual Reports:

News Update:

JSL Inds. - Quarterly Results
8th Feb 2024, 15:59 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback