Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Finance - Stock Broking

Rating :
N/A

BSE: 504343 | NSE: Not Listed

  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • N/A
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • N/A
  • %
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 97.71%
  • 0.60%
  • 1.69%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 09
Mar 08
Mar 06
Mar 05
Net Sales
-
52.79
128.82
186.76
105.48
70.21
6.87
6.59
8.33
6.45
Net Sales Growth
-
-59.02%
-31.02%
77.06%
50.24%
921.98%
4.25%
-20.89%
29.15%
 
Cost Of Goods Sold
-
50.04
124.76
180.21
97.76
63.14
0.00
0.00
0.00
0.00
Gross Profit
-
2.76
4.06
6.55
7.72
7.07
6.87
6.59
8.33
6.45
GP Margin
-
5.23%
3.15%
3.51%
7.32%
10.07%
100%
100%
100%
100%
Total Expenditure
-
52.39
126.09
181.53
99.08
64.42
10.59
5.64
0.94
0.41
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0.15%
0.15%
0%
0%
Employee Cost
-
0.39
0.35
0.30
0.29
0.22
0.29
0.45
0.13
0.09
% Of Sales
-
0.74%
0.27%
0.16%
0.27%
0.31%
4.22%
6.83%
1.56%
1.40%
Manufacturing Exp.
-
0.39
0.12
0.01
0.02
0.01
0.06
0.05
0.30
0.17
% Of Sales
-
0.74%
0.09%
0.01%
0.02%
0.01%
0.87%
0.76%
3.60%
2.64%
General & Admin Exp.
-
1.02
0.70
0.70
0.63
0.63
0.33
0.34
0.45
0.11
% Of Sales
-
1.93%
0.54%
0.37%
0.60%
0.90%
4.80%
5.16%
5.40%
1.71%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.06
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0.87%
0%
0%
0%
Miscellaneous Exp.
-
0.55
0.16
0.31
0.37
0.43
9.92
4.80
0.06
0.03
% Of Sales
-
1.04%
0.12%
0.17%
0.35%
0.61%
144.40%
72.84%
0.72%
0.47%
EBITDA
-
0.40
2.73
5.23
6.40
5.79
-3.72
0.95
7.39
6.04
EBITDA Margin
-
0.76%
2.12%
2.80%
6.07%
8.25%
-54.15%
14.42%
88.72%
93.64%
Other Income
-
9.58
6.30
6.95
5.59
5.38
4.40
5.93
3.39
5.29
Interest
-
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.54
1.17
Depreciation
-
0.27
0.22
0.25
0.04
0.05
0.08
0.11
0.11
0.05
PBT
-
9.71
8.82
11.93
11.96
11.11
0.58
6.76
10.14
10.12
Tax
-
1.50
0.99
1.96
1.90
1.68
0.40
0.26
1.24
1.90
Tax Rate
-
15.45%
11.22%
16.43%
15.89%
15.12%
68.97%
3.85%
12.23%
18.77%
PAT
-
8.22
7.82
9.97
10.06
9.43
0.18
6.50
8.90
8.21
PAT before Minority Interest
-
8.22
7.82
9.97
10.06
9.43
0.18
6.50
8.90
8.21
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
15.57%
6.07%
5.34%
9.54%
13.43%
2.62%
98.63%
106.84%
127.29%
PAT Growth
-
5.12%
-21.56%
-0.89%
6.68%
5,138.89%
-97.23%
-26.97%
8.40%
 
Unadjusted EPS
-
547.72
521.52
664.42
670.92
628.97
11.94
433.48
593.10
547.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 09
Mar 08
Mar 06
Mar 05
Shareholder's Funds
145.20
136.99
129.16
119.20
109.13
72.50
72.32
47.47
38.57
Share Capital
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
Total Reserves
145.05
136.84
129.01
119.05
108.98
72.35
72.17
47.32
38.42
Non-Current Liabilities
6.40
4.90
3.91
3.94
2.64
0.19
0.25
5.32
5.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.05
5.30
5.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.20
0.20
0.00
0.00
Long Term Provisions
6.50
4.96
3.97
3.97
2.67
0.00
0.00
0.00
0.00
Current Liabilities
4.88
4.68
4.76
7.13
6.53
3.91
3.96
0.91
0.10
Trade Payables
0.09
0.03
0.12
0.02
0.00
0.06
0.51
0.11
0.05
Other Current Liabilities
0.21
0.09
0.08
0.05
0.05
0.00
0.00
0.41
0.06
Short Term Borrowings
0.20
0.20
0.20
0.20
0.20
0.00
0.00
0.00
0.00
Short Term Provisions
4.38
4.36
4.36
6.86
6.27
3.86
3.45
0.40
0.00
Total Liabilities
156.48
146.57
137.83
130.27
118.30
76.60
76.53
53.70
43.67
Net Block
0.56
0.69
0.93
0.13
0.16
0.26
0.35
0.71
0.16
Gross Block
1.38
1.25
1.75
0.69
0.70
0.70
0.70
0.88
0.40
Accumulated Depreciation
0.83
0.56
0.82
0.56
0.54
0.43
0.35
0.17
0.25
Non Current Assets
48.23
44.88
27.75
28.53
25.38
37.27
49.26
34.91
14.23
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
40.70
38.85
22.51
23.04
21.84
37.00
48.91
34.20
14.08
Long Term Loans & Adv.
6.97
5.35
4.31
5.37
3.37
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
108.25
101.68
110.08
101.73
92.92
39.33
27.27
18.80
29.45
Current Investments
83.67
76.06
59.73
35.63
0.00
31.09
4.22
3.97
13.50
Inventories
13.86
12.31
21.15
18.83
16.59
1.63
6.74
1.10
4.58
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.23
0.00
Cash & Bank
0.19
1.04
1.30
2.98
47.03
1.92
0.30
0.35
0.37
Other Current Assets
10.53
0.29
0.88
1.04
29.30
4.68
16.00
13.14
10.99
Short Term Loans & Adv.
10.02
11.98
27.04
43.26
28.86
4.68
15.98
13.13
10.99
Net Current Assets
103.37
97.01
105.32
94.60
86.39
35.41
23.31
17.88
29.34
Total Assets
156.48
146.56
137.83
130.26
118.30
76.60
76.53
53.71
43.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 09
Mar 08
Mar 05
Cash From Operating Activity
2.08
30.49
18.94
-10.13
22.89
-5.58
17.18
PBT
9.71
8.82
11.93
11.96
0.58
6.76
10.12
Adjustment
-6.42
-1.69
-3.53
-3.05
6.30
-4.38
-9.02
Changes in Working Capital
0.42
24.40
11.97
-16.87
16.51
-7.32
17.15
Cash after chg. in Working capital
3.70
31.52
20.36
-7.96
23.39
-4.93
18.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.63
-1.03
-1.42
-2.17
-0.50
-0.65
-1.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.93
-30.74
-20.62
12.25
-21.23
1.08
2.99
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
0.00
0.00
0.00
0.00
0.00
0.01
Others
-2.93
-30.74
-20.62
12.25
-21.23
1.07
Cash from Financing Activity
0.00
0.00
0.00
0.00
-0.05
0.07
-20.60
Net Cash Inflow / Outflow
-0.85
-0.25
-1.68
2.12
1.62
-4.44
-0.42
Opening Cash & Equivalents
1.04
1.30
2.98
0.86
0.30
4.74
0.79
Closing Cash & Equivalent
0.19
1.04
1.30
2.98
1.92
0.30
0.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 09
Mar 08
Mar 06
Mar 05
Book Value (Rs.)
9680.19
9132.46
8610.94
7946.52
7275.60
4833.06
4821.12
3164.66
2571.56
ROA
5.42%
5.50%
7.43%
8.10%
9.68%
0.23%
9.99%
18.27%
18.80%
ROE
5.82%
5.88%
8.03%
8.82%
10.39%
0.25%
10.86%
20.68%
21.29%
ROCE
6.88%
6.61%
9.59%
10.46%
12.21%
0.81%
10.80%
22.15%
25.89%
Fixed Asset Turnover
40.12
85.91
152.90
151.76
100.71
9.85
8.37
13.01
15.98
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.02
0.02
Inventory Days
90.46
47.40
39.06
61.28
47.36
222.59
217.09
124.40
259.27
Payable days
0.40
0.23
0.14
0.04
0.14
209.94
179.71
50.11
53.87
Cash Conversion Cycle
90.06
47.17
38.92
61.23
47.22
12.65
37.38
79.30
205.42
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.11
0.13
Interest Cover
0.00
0.00
0.00
0.00
0.00
72.22
1086.98
19.92
9.67

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.