Nifty
Sensex
:
:
10687.75
35435.20
71.05 (0.67%)
174.66 (0.50%)

Trading

Rating :
N/A

BSE: 504351 | NSE: Not Listed

0.20
0.00 (0%)
15-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.20
  •  0.20
  •  0.20
  •  0.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2710
  •  0.01
  •  0.50
  •  0.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23.28
  • 41.49
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 62.36
  • N/A
  • 0.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 15.02%
  • 55.61%
  • 17.72%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 11.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.06
  • -6.91
  • -5.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.21
  • -
  • 4.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.01
  • -
  • -2.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 212.15
  • 368.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.66
  • 0.12
  • 0.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 87.20
  • 58.25
  • 68.54

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Net Sales
-
90.37
102.61
107.40
Net Sales Growth
-
-11.93%
-4.46%
 
Cost Of Goods Sold
-
89.71
102.07
106.77
Gross Profit
-
0.66
0.54
0.63
GP Margin
-
0.73%
0.53%
0.59%
Total Expenditure
-
85.01
102.69
107.12
Power & Fuel Cost
-
0.04
0.02
0.01
% Of Sales
-
0.04%
0.02%
0.01%
Employee Cost
-
0.02
0.25
0.21
% Of Sales
-
0.02%
0.24%
0.20%
Manufacturing Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
General & Admin Exp.
-
1.50
0.32
0.13
% Of Sales
-
1.66%
0.31%
0.12%
Selling & Distn. Exp.
-
0.02
0.03
0.01
% Of Sales
-
0.02%
0.03%
0.01%
Miscellaneous Exp.
-
-0.01
0.00
0.00
% Of Sales
-
-0.01%
0%
0%
EBITDA
-
5.36
-0.08
0.28
EBITDA Margin
-
5.93%
-0.08%
0.26%
Other Income
-
0.00
0.10
0.43
Interest
-
5.10
0.01
0.01
Depreciation
-
0.12
0.16
0.88
PBT
-
0.13
-0.14
-0.19
Tax
-
0.09
0.07
-0.34
Tax Rate
-
69.23%
-50.00%
178.95%
PAT
-
0.04
-0.21
0.15
PAT before Minority Interest
-
0.04
-0.21
0.15
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
0.04%
-0.20%
0.14%
PAT Growth
-
-
-
 
Unadjusted EPS
-
0.00
0.00
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Shareholder's Funds
355.37
363.83
338.45
Share Capital
116.38
116.38
116.38
Total Reserves
238.99
247.45
222.07
Non-Current Liabilities
42.22
42.98
-0.02
Secured Loans
0.00
0.00
0.00
Unsecured Loans
42.19
42.96
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
47.63
34.78
42.59
Trade Payables
45.00
34.54
42.40
Other Current Liabilities
0.00
0.04
0.00
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
2.64
0.20
0.19
Total Liabilities
483.83
470.00
381.02
Net Block
0.26
0.44
0.00
Gross Block
0.61
0.61
0.00
Accumulated Depreciation
0.35
0.16
0.00
Non Current Assets
475.43
461.93
362.61
Capital Work in Progress
113.83
106.29
0.00
Non Current Investment
254.20
255.92
272.40
Long Term Loans & Adv.
106.60
98.73
89.69
Other Non Current Assets
0.54
0.54
0.53
Current Assets
8.41
8.06
18.41
Current Investments
0.00
0.00
0.00
Inventories
4.67
3.82
3.42
Sundry Debtors
0.54
0.54
14.68
Cash & Bank
3.11
3.60
0.22
Other Current Assets
0.09
0.00
0.00
Short Term Loans & Adv.
0.09
0.09
0.08
Net Current Assets
-39.22
-26.72
-24.18
Total Assets
483.84
469.99
381.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Cash From Operating Activity
-5.97
8.24
PBT
0.04
-0.21
Adjustment
0.13
0.01
Changes in Working Capital
-6.14
8.44
Cash after chg. in Working capital
-5.97
8.24
Interest Paid
0.00
0.00
Tax Paid
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-16.79
-31.44
Net Fixed Assets
0.00
Net Investments
-4.49
Others
-12.30
Cash from Financing Activity
24.03
24.97
Net Cash Inflow / Outflow
1.27
1.77
Opening Cash & Equivalents
1.84
1.84
Closing Cash & Equivalent
3.11
3.60

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
3.05
3.13
2.91
ROA
0.01%
-0.05%
0.04%
ROE
0.01%
-0.06%
0.05%
ROCE
1.30%
-0.04%
-0.05%
Fixed Asset Turnover
148.75
169.04
0.00
Receivable days
2.19
27.07
49.89
Inventory Days
17.15
12.89
11.64
Payable days
159.46
136.41
143.40
Cash Conversion Cycle
-140.12
-96.44
-81.87
Total Debt/Equity
0.12
0.12
0.00
Interest Cover
1.03
-25.27
-25.12

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.