PBT
0.44
1.14
0.22
0.72
1.77
0.78
-2.46
0.37
0.68
0.75
Adjustment
-0.45
-1.40
9.46
-3.94
4.98
-0.84
2.40
-0.12
-0.30
-0.49
Changes in Working Capital
-0.06
-0.03
1.11
-1.00
-2.78
-1.22
-2.73
0.14
-0.03
-0.24
Cash after chg. in Working capital
-0.07
-0.29
10.79
-4.22
3.98
-1.28
-2.79
0.40
0.36
0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.01
0.09
-0.01
0.00
-0.36
-0.14
-0.04
-0.05
-0.12
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00