PBT
4.31
1.13
4.21
3.87
76.90
0.95
Adjustment
-1.06
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-5.83
2.35
2.48
24.61
-29.98
-1.12
Cash after chg. in Working capital
-2.57
3.48
6.69
28.48
46.92
-0.17
Interest Paid
-0.01
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.54
-0.42
-0.40
-0.25
-0.06
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-51.81
0.00
0.00
0.00