Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Castings/Forgings

Rating :
62/99

BSE: 504786 | NSE: Not Listed

331.00
4.00 (1.22%)
14-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  325.05
  •  331.50
  •  325.05
  •  327.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  295
  •  0.98
  •  525.00
  •  280.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 163.50
  • 19.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 202.86
  • 0.76%
  • 2.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.05%
  • 2.61%
  • 41.93%
  • FII
  • DII
  • Others
  • 0%
  • 0.19%
  • 5.22%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.24
  • 9.17
  • 8.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.02
  • 13.13
  • 9.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.62
  • 38.08
  • 40.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.84
  • 23.90
  • 26.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.32
  • 1.67
  • 2.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.17
  • 8.31
  • 9.81

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Net Sales
-
107.57
92.04
84.93
76.70
69.37
66.06
79.17
67.54
79.64
74.38
Net Sales Growth
-
16.87%
8.37%
10.73%
10.57%
5.01%
-16.56%
17.22%
-15.19%
7.07%
 
Cost Of Goods Sold
-
7.48
7.55
6.17
8.75
8.21
6.76
5.30
3.10
13.86
13.56
Gross Profit
-
100.09
84.49
78.76
67.95
61.16
59.29
73.87
64.44
65.78
60.82
GP Margin
-
93.05%
91.80%
92.74%
88.59%
88.16%
89.75%
93.31%
95.41%
82.60%
81.77%
Total Expenditure
-
86.71
77.15
71.91
65.86
58.12
55.77
66.26
55.69
62.06
55.82
Power & Fuel Cost
-
14.79
13.06
12.63
11.99
9.20
8.94
12.95
10.94
10.18
9.37
% Of Sales
-
13.75%
14.19%
14.87%
15.63%
13.26%
13.53%
16.36%
16.20%
12.78%
12.60%
Employee Cost
-
8.16
7.88
7.14
6.28
6.50
5.90
6.73
5.86
6.74
5.19
% Of Sales
-
7.59%
8.56%
8.41%
8.19%
9.37%
8.93%
8.50%
8.68%
8.46%
6.98%
Manufacturing Exp.
-
49.37
42.74
39.55
33.02
28.57
29.06
36.95
31.33
26.15
23.68
% Of Sales
-
45.90%
46.44%
46.57%
43.05%
41.18%
43.99%
46.67%
46.39%
32.84%
31.84%
General & Admin Exp.
-
2.06
1.58
3.25
2.97
2.67
2.43
2.24
2.29
2.74
2.45
% Of Sales
-
1.92%
1.72%
3.83%
3.87%
3.85%
3.68%
2.83%
3.39%
3.44%
3.29%
Selling & Distn. Exp.
-
3.24
2.94
3.03
2.64
2.73
2.61
1.99
2.07
2.39
1.56
% Of Sales
-
3.01%
3.19%
3.57%
3.44%
3.94%
3.95%
2.51%
3.06%
3.00%
2.10%
Miscellaneous Exp.
-
1.61
1.40
0.14
0.21
0.24
0.07
0.09
0.09
0.01
1.56
% Of Sales
-
1.50%
1.52%
0.16%
0.27%
0.35%
0.11%
0.11%
0.13%
0.01%
0.04%
EBITDA
-
20.86
14.89
13.02
10.84
11.25
10.29
12.91
11.85
17.58
18.56
EBITDA Margin
-
19.39%
16.18%
15.33%
14.13%
16.22%
15.58%
16.31%
17.55%
22.07%
24.95%
Other Income
-
0.44
0.23
0.16
0.74
0.13
0.20
0.23
0.71
0.76
0.33
Interest
-
4.19
3.91
4.09
4.21
4.48
5.06
4.06
2.96
1.57
1.35
Depreciation
-
5.14
4.99
4.66
4.28
4.60
4.98
4.84
4.61
3.90
2.97
PBT
-
11.97
6.21
4.42
3.08
2.29
0.45
4.24
4.99
12.88
14.56
Tax
-
4.04
2.04
1.60
0.94
0.71
0.05
1.35
1.80
3.63
4.81
Tax Rate
-
33.75%
32.85%
36.20%
30.52%
31.00%
11.11%
31.84%
36.07%
28.18%
33.04%
PAT
-
7.94
4.17
2.83
2.14
1.58
0.39
2.89
3.19
9.25
9.75
PAT before Minority Interest
-
7.94
4.17
2.83
2.14
1.58
0.39
2.89
3.19
9.25
9.75
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
7.38%
4.53%
3.33%
2.79%
2.28%
0.59%
3.65%
4.72%
11.61%
13.11%
PAT Growth
-
90.41%
47.35%
32.24%
35.44%
305.13%
-86.51%
-9.40%
-65.51%
-5.13%
 
Unadjusted EPS
-
15.87
8.34
5.65
4.28
3.21
0.80
5.82
6.43
18.65
19.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Shareholder's Funds
66.58
59.38
50.95
48.55
46.73
45.22
45.11
42.09
46.91
39.14
Share Capital
5.00
5.00
5.00
5.00
5.00
4.96
4.96
4.96
4.96
4.96
Total Reserves
61.58
54.38
45.95
43.55
41.73
39.55
39.44
37.13
41.95
34.18
Non-Current Liabilities
16.73
10.17
9.58
9.03
8.12
11.45
9.55
12.43
21.17
25.53
Secured Loans
11.63
6.42
5.78
5.54
4.80
7.93
5.89
8.53
18.40
22.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.33
0.33
0.32
0.29
0.23
0.25
0.27
0.26
0.00
0.00
Current Liabilities
46.78
36.62
39.80
34.94
38.44
37.75
44.34
29.43
8.06
7.99
Trade Payables
13.49
9.33
10.87
7.17
9.77
5.96
8.81
6.51
3.55
3.82
Other Current Liabilities
7.08
5.24
4.90
4.27
4.96
7.24
8.75
6.57
2.07
2.12
Short Term Borrowings
25.63
21.38
23.14
22.88
22.85
23.86
25.77
15.20
0.00
0.00
Short Term Provisions
0.59
0.67
0.88
0.61
0.86
0.69
1.01
1.15
2.43
2.04
Total Liabilities
130.09
106.17
100.33
92.52
93.29
94.42
99.00
83.95
76.14
72.66
Net Block
63.00
51.16
43.80
40.93
39.66
38.52
33.79
33.27
27.37
24.72
Gross Block
115.05
98.41
86.40
79.00
73.55
68.38
58.74
53.73
39.89
33.73
Accumulated Depreciation
52.05
47.26
42.61
38.07
33.89
29.86
24.95
20.46
12.51
9.00
Non Current Assets
74.03
57.64
53.42
50.48
47.49
46.55
41.48
38.38
27.37
24.94
Capital Work in Progress
5.56
1.99
4.78
5.73
5.03
5.61
4.20
3.45
0.00
0.22
Non Current Investment
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.00
0.00
0.00
Long Term Loans & Adv.
5.47
4.49
4.62
3.60
2.60
2.30
3.43
1.64
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
56.05
48.52
46.92
42.04
45.79
47.88
57.52
45.57
48.76
47.71
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.36
0.35
Inventories
20.35
17.17
16.47
13.78
15.52
16.95
19.31
14.57
13.57
10.47
Sundry Debtors
22.44
17.72
20.23
17.78
18.33
20.18
26.15
19.45
18.94
27.10
Cash & Bank
0.71
1.28
0.85
1.14
1.63
1.69
1.68
0.56
7.98
2.74
Other Current Assets
12.55
1.78
1.23
1.34
10.30
9.06
10.37
10.99
6.92
7.06
Short Term Loans & Adv.
11.54
10.56
8.13
8.01
9.21
7.89
9.75
9.82
6.38
6.07
Net Current Assets
9.27
11.90
7.12
7.11
7.35
10.12
13.18
16.14
40.71
39.73
Total Assets
130.08
106.16
100.34
92.52
93.28
94.43
99.00
83.95
76.13
72.65

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Cash From Operating Activity
15.23
9.92
9.23
8.76
13.34
16.83
2.62
10.68
17.97
-3.14
PBT
11.97
6.21
4.42
3.08
2.29
0.45
4.24
4.99
12.88
14.56
Adjustment
8.55
8.22
8.12
7.69
8.56
9.97
8.49
7.25
5.06
4.00
Changes in Working Capital
-2.37
-2.49
-1.95
-1.15
3.07
6.71
-8.81
-0.61
5.23
-16.74
Cash after chg. in Working capital
18.16
11.95
10.59
9.62
13.92
17.12
3.92
11.63
23.17
1.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.93
-2.03
-1.36
-0.87
-0.58
-0.29
-1.31
-0.95
-3.82
-3.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.29
-5.02
-6.48
-5.90
-5.13
-11.06
-6.01
-14.22
-7.11
-12.44
Net Fixed Assets
-20.21
-9.00
-6.62
-6.15
-4.55
-10.89
-5.66
-28.43
-1.07
-11.95
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.01
-1.01
0.00
Others
-0.08
3.98
0.14
0.25
-0.58
-0.17
-0.35
10.20
-5.03
-0.49
Cash from Financing Activity
5.16
-4.87
-3.31
-3.35
-8.26
-5.48
4.23
3.41
-5.62
13.81
Net Cash Inflow / Outflow
0.10
0.03
-0.56
-0.49
-0.04
0.29
0.83
-0.13
5.23
-1.77
Opening Cash & Equivalents
0.57
0.54
1.06
1.55
1.59
1.30
0.47
0.60
2.74
4.52
Closing Cash & Equivalent
0.68
0.57
0.50
1.06
1.55
1.59
1.30
0.47
7.98
2.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Book Value (Rs.)
133.16
118.75
101.91
97.09
93.46
89.73
89.52
84.86
94.58
78.92
ROA
6.72%
4.04%
2.93%
2.30%
1.69%
0.41%
3.15%
3.98%
12.43%
16.29%
ROE
12.60%
7.56%
5.68%
4.50%
3.47%
0.89%
6.67%
7.16%
21.50%
27.90%
ROCE
16.40%
11.69%
10.50%
9.30%
8.48%
6.65%
10.75%
11.68%
22.69%
31.59%
Fixed Asset Turnover
1.01
1.00
1.15
1.13
1.10
1.17
1.56
1.58
2.46
3.24
Receivable days
68.14
75.25
72.70
76.68
90.07
113.96
95.10
94.57
92.96
92.35
Inventory Days
63.66
66.71
57.85
62.20
75.95
89.20
70.65
69.32
48.55
42.03
Payable days
47.13
46.55
44.65
45.44
49.10
44.06
40.03
31.40
19.91
24.08
Cash Conversion Cycle
84.66
95.41
85.90
93.43
116.92
159.11
125.71
132.49
121.60
110.30
Total Debt/Equity
0.60
0.52
0.63
0.63
0.66
0.83
0.87
0.68
0.39
0.58
Interest Cover
3.86
2.59
2.08
1.73
1.51
1.09
2.04
2.68
9.22
11.76

Top Investors:

News Update:


  • Invts & Precisn Cast - Quarterly Results
    30th Oct 2018, 16:30 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.