PBT
79.23
62.08
55.87
28.25
31.93
65.13
Adjustment
-8.55
12.11
22.97
2.56
4.50
7.06
Changes in Working Capital
-2.83
-65.04
37.06
-20.71
-2.51
-21.23
Cash after chg. in Working capital
67.84
9.15
115.91
10.10
33.92
50.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-25.51
-25.52
-28.31
-16.66
-10.23
-13.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00