Nifty
Sensex
:
:
10600.05
35199.80
-56.15 (-0.53%)
-274.71 (-0.77%)

Engineering - Industrial Equipments

Rating :
55/99

BSE: 504908 | NSE: Not Listed

78.10
-4.85 (-5.85%)
21-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  90.00
  •  90.00
  •  78.10
  •  82.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4
  •  0.00
  •  118.80
  •  60.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 30.66
  • 19.25
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 39.89
  • N/A
  • 1.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.56%
  • 0.41%
  • 23.83%
  • FII
  • DII
  • Others
  • 0.06%
  • 0.00%
  • 1.14%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.50
  • -10.04
  • 3.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.08
  • 36.76
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.99
  • 8.45
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.20
  • 1.32
  • 1.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.33
  • 3.11
  • -20.42

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
55.40
50.59
56.44
52.52
55.90
52.83
41.79
38.87
Net Sales Growth
-
9.51%
-10.36%
7.46%
-6.05%
5.81%
26.42%
7.51%
 
Cost Of Goods Sold
-
40.38
32.14
33.63
34.03
37.19
35.11
25.56
22.28
Gross Profit
-
15.03
18.45
22.81
18.49
18.71
17.72
16.23
16.59
GP Margin
-
27.13%
36.47%
40.41%
35.21%
33.47%
33.54%
38.84%
42.68%
Total Expenditure
-
61.30
53.36
54.08
51.70
52.69
54.21
40.57
36.02
Power & Fuel Cost
-
1.33
1.40
1.67
1.21
1.27
1.23
0.96
0.86
% Of Sales
-
2.40%
2.77%
2.96%
2.30%
2.27%
2.33%
2.30%
2.21%
Employee Cost
-
9.43
10.41
9.64
7.75
7.89
10.52
6.99
5.77
% Of Sales
-
17.02%
20.58%
17.08%
14.76%
14.11%
19.91%
16.73%
14.84%
Manufacturing Exp.
-
2.62
2.89
2.48
1.76
1.86
2.32
1.89
1.73
% Of Sales
-
4.73%
5.71%
4.39%
3.35%
3.33%
4.39%
4.52%
4.45%
General & Admin Exp.
-
3.26
3.14
3.55
3.33
2.14
2.08
1.48
1.46
% Of Sales
-
5.88%
6.21%
6.29%
6.34%
3.83%
3.94%
3.54%
3.76%
Selling & Distn. Exp.
-
1.69
1.46
1.39
1.66
0.84
1.50
1.87
2.15
% Of Sales
-
3.05%
2.89%
2.46%
3.16%
1.50%
2.84%
4.47%
5.53%
Miscellaneous Exp.
-
2.59
1.92
1.71
1.96
1.49
1.45
1.83
1.77
% Of Sales
-
4.68%
3.80%
3.03%
3.73%
2.67%
2.74%
4.38%
4.55%
EBITDA
-
-5.90
-2.77
2.36
0.82
3.21
-1.38
1.22
2.85
EBITDA Margin
-
-10.65%
-5.48%
4.18%
1.56%
5.74%
-2.61%
2.92%
7.33%
Other Income
-
0.54
0.55
1.53
2.18
1.36
33.40
1.46
1.45
Interest
-
3.81
3.38
1.26
0.42
0.35
0.40
0.33
0.25
Depreciation
-
2.44
2.51
1.62
0.53
0.60
0.49
0.27
0.28
PBT
-
-11.60
-8.12
1.01
2.05
3.62
31.13
2.07
3.78
Tax
-
9.83
-0.39
0.32
0.75
1.20
4.29
0.74
1.23
Tax Rate
-
32.44%
1.81%
31.68%
36.59%
33.15%
13.78%
35.75%
32.54%
PAT
-
20.47
-21.21
0.70
1.30
2.43
26.84
1.33
2.54
PAT before Minority Interest
-
20.47
-21.21
0.70
1.30
2.43
26.84
1.33
2.54
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
36.95%
-41.93%
1.24%
2.48%
4.35%
50.80%
3.18%
6.53%
PAT Growth
-
-
-
-46.15%
-46.50%
-90.95%
1,918.05%
-47.64%
 
Unadjusted EPS
-
55.38
-57.38
1.88
3.51
6.56
72.61
3.60
6.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
34.57
14.11
35.31
35.05
34.18
33.70
16.19
16.75
Share Capital
3.70
3.70
3.70
3.70
3.70
3.70
3.70
3.70
Total Reserves
30.88
10.41
31.62
31.35
30.49
30.01
12.49
13.06
Non-Current Liabilities
15.18
18.23
23.55
5.78
1.65
3.80
3.21
3.65
Secured Loans
6.08
10.20
23.14
5.68
1.62
3.81
3.75
3.91
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.09
8.02
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
43.58
46.44
22.01
19.17
14.62
15.44
17.35
9.25
Trade Payables
11.92
9.74
9.37
7.73
10.80
11.48
8.19
6.80
Other Current Liabilities
7.74
22.47
2.39
1.55
1.37
1.81
6.35
0.24
Short Term Borrowings
13.79
11.86
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
10.13
2.37
10.25
9.89
2.45
2.15
2.81
2.21
Total Liabilities
93.33
78.78
80.87
60.00
50.45
52.94
36.75
29.65
Net Block
31.59
32.85
33.02
2.84
2.93
3.16
1.71
1.55
Gross Block
40.45
40.26
39.81
8.03
7.69
7.52
5.65
6.14
Accumulated Depreciation
8.87
7.41
6.79
5.19
4.76
4.37
3.94
4.59
Non Current Assets
40.86
42.62
33.42
16.57
12.27
11.80
7.75
8.07
Capital Work in Progress
0.05
0.01
0.38
13.70
2.34
1.66
0.06
0.54
Non Current Investment
0.02
0.02
0.02
0.03
6.99
6.99
5.99
5.99
Long Term Loans & Adv.
9.19
9.71
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.01
0.02
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
52.47
36.15
47.45
43.43
38.19
41.14
29.00
21.57
Current Investments
0.12
0.11
0.21
10.67
5.45
9.27
5.86
1.11
Inventories
10.90
16.28
15.45
8.12
11.29
11.12
8.36
6.87
Sundry Debtors
12.77
10.46
12.28
9.98
12.90
14.03
10.13
9.19
Cash & Bank
1.22
2.25
3.75
2.78
5.97
3.76
2.58
2.65
Other Current Assets
27.46
0.05
0.02
0.05
2.58
2.97
2.08
1.76
Short Term Loans & Adv.
5.49
6.99
15.74
11.82
2.41
2.83
1.96
1.64
Net Current Assets
8.89
-10.29
25.44
24.26
23.57
25.70
11.65
12.33
Total Assets
93.33
78.77
80.87
60.00
50.46
52.94
36.75
29.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
0.70
-15.25
-8.64
2.00
3.34
-14.53
0.84
1.00
PBT
30.30
-21.60
1.01
2.05
3.62
31.13
2.07
3.78
Adjustment
-34.96
3.46
2.15
-0.63
-0.08
-32.06
-0.10
-0.73
Changes in Working Capital
5.88
3.07
-11.33
1.13
0.78
-9.80
-0.14
-0.69
Cash after chg. in Working capital
1.22
-15.08
-8.17
2.55
4.33
-10.73
1.83
2.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.52
-0.17
-0.47
-0.55
-0.98
-3.80
-0.99
-1.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.86
15.78
-6.39
-6.86
3.62
24.94
1.47
-0.06
Net Fixed Assets
-0.24
-0.07
-18.46
-11.62
-0.84
-3.62
0.98
Net Investments
0.00
0.00
7.07
2.05
3.88
-1.89
-4.65
Others
4.10
15.85
5.00
2.71
0.58
30.45
5.14
Cash from Financing Activity
-7.75
-3.61
11.25
-1.92
-2.81
-11.18
-2.18
-2.18
Net Cash Inflow / Outflow
-3.19
-3.08
-3.78
-6.78
4.16
-0.77
0.13
-1.23
Opening Cash & Equivalents
-7.68
-4.60
-0.81
5.97
1.81
2.58
2.44
3.68
Closing Cash & Equivalent
-10.87
-7.68
-4.60
-0.81
5.97
1.81
2.58
2.44

Financial Ratios

Standalone /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
93.55
38.16
95.54
94.83
92.49
91.19
43.80
45.33
ROA
23.79%
-26.57%
0.99%
2.35%
4.69%
59.83%
4.01%
8.68%
ROE
84.10%
-85.83%
1.98%
3.75%
7.15%
107.57%
8.09%
15.46%
ROCE
69.73%
-37.32%
4.58%
6.44%
10.83%
109.74%
11.83%
19.83%
Fixed Asset Turnover
1.51
1.39
2.55
7.51
8.52
9.38
8.16
7.40
Receivable days
69.51
74.65
66.63
70.77
75.89
71.32
73.20
73.62
Inventory Days
81.30
104.16
70.56
60.03
63.12
57.48
57.72
54.78
Payable days
68.01
69.39
59.08
72.05
81.99
69.52
71.16
74.98
Cash Conversion Cycle
82.81
109.42
78.11
58.75
57.01
59.28
59.76
53.42
Total Debt/Equity
0.70
1.78
0.66
0.16
0.05
0.11
0.23
0.23
Interest Cover
8.95
-5.38
1.81
5.88
11.32
78.87
7.22
16.32

News Update:


  • Duncan Engineering - Quarterly Results
    25th Oct 2018, 15:33 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.