Nifty
Sensex
:
:
10791.55
35929.64
53.95 (0.50%)
150.57 (0.42%)

Mining & Minerals

Rating :
73/99

BSE: 504918 | NSE: Not Listed

1042.00
-16.15 (-1.53%)
13-Dec-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1069.00
  •  1078.00
  •  1033.60
  •  1058.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4591
  •  47.84
  •  1469.50
  •  771.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 925.88
  • 6.32
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 888.35
  • 0.66%
  • 1.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.45%
  • 3.26%
  • 20.62%
  • FII
  • DII
  • Others
  • 0.83%
  • 0.01%
  • 2.83%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.58
  • 15.20
  • 39.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.32
  • 26.41
  • 242.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.20
  • 22.66
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.51
  • 9.05
  • 7.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.44
  • 1.49
  • 1.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.09
  • 27.33
  • 25.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
608.10
422.24
268.76
350.62
346.95
219.09
206.23
363.16
294.17
434.75
Net Sales Growth
-
44.02%
57.11%
-23.35%
1.06%
58.36%
6.24%
-43.21%
23.45%
-32.34%
 
Cost Of Goods Sold
-
132.38
75.27
86.36
13.88
16.40
25.33
10.58
-22.16
46.61
-25.02
Gross Profit
-
475.72
346.97
182.40
336.74
330.54
193.76
195.66
385.32
247.56
459.77
GP Margin
-
78.23%
82.17%
67.87%
96.04%
95.27%
88.44%
94.87%
106.10%
84.16%
105.76%
Total Expenditure
-
434.42
323.38
266.10
309.35
290.76
193.37
187.96
222.71
258.51
206.20
Power & Fuel Cost
-
0.33
0.31
0.94
93.98
74.87
69.06
32.69
14.83
1.44
3.76
% Of Sales
-
0.05%
0.07%
0.35%
26.80%
21.58%
31.52%
15.85%
4.08%
0.49%
0.86%
Employee Cost
-
83.89
66.04
59.05
60.83
42.30
28.20
40.89
40.93
23.54
29.35
% Of Sales
-
13.80%
15.64%
21.97%
17.35%
12.19%
12.87%
19.83%
11.27%
8.00%
6.75%
Manufacturing Exp.
-
79.61
70.15
63.63
72.15
95.58
30.12
43.77
62.85
79.22
104.83
% Of Sales
-
13.09%
16.61%
23.68%
20.58%
27.55%
13.75%
21.22%
17.31%
26.93%
24.11%
General & Admin Exp.
-
95.91
80.35
36.28
42.37
36.99
31.59
40.49
78.75
52.03
39.54
% Of Sales
-
15.77%
19.03%
13.50%
12.08%
10.66%
14.42%
19.63%
21.68%
17.69%
9.09%
Selling & Distn. Exp.
-
31.20
24.39
12.62
9.66
7.95
2.33
11.54
32.20
38.94
49.85
% Of Sales
-
5.13%
5.78%
4.70%
2.76%
2.29%
1.06%
5.60%
8.87%
13.24%
11.47%
Miscellaneous Exp.
-
11.10
6.87
7.22
16.48
16.69
6.75
8.01
15.30
16.73
49.85
% Of Sales
-
1.83%
1.63%
2.69%
4.70%
4.81%
3.08%
3.88%
4.21%
5.69%
0.89%
EBITDA
-
173.68
98.86
2.66
41.27
56.19
25.72
18.27
140.45
35.66
228.55
EBITDA Margin
-
28.56%
23.41%
0.99%
11.77%
16.20%
11.74%
8.86%
38.67%
12.12%
52.57%
Other Income
-
12.70
10.41
5.75
5.42
17.59
22.94
8.89
3.36
13.04
5.02
Interest
-
4.95
7.25
0.30
2.36
0.02
2.39
0.62
2.36
1.90
0.49
Depreciation
-
12.09
11.72
9.06
9.59
17.79
19.37
19.12
13.66
10.56
10.45
PBT
-
169.34
90.30
-0.95
34.75
55.96
26.90
7.42
127.78
36.24
222.62
Tax
-
58.00
29.50
9.30
6.81
19.60
3.82
18.13
44.62
13.84
77.58
Tax Rate
-
34.25%
32.67%
57.13%
19.60%
35.03%
14.20%
244.34%
34.92%
38.19%
34.85%
PAT
-
110.48
59.89
7.39
25.48
36.81
24.92
-7.74
84.93
23.63
145.62
PAT before Minority Interest
-
111.34
60.80
6.98
27.93
36.36
23.08
-10.71
83.16
22.40
145.04
Minority Interest
-
-0.86
-0.91
0.41
-2.45
0.45
1.84
2.97
1.77
1.23
0.58
PAT Margin
-
18.17%
14.18%
2.75%
7.27%
10.61%
11.37%
-3.75%
23.39%
8.03%
33.50%
PAT Growth
-
84.47%
710.42%
-71.00%
-30.78%
47.71%
-
-
259.42%
-83.77%
 
Unadjusted EPS
-
126.27
68.45
8.44
29.12
42.07
28.49
-8.84
97.07
27.01
166.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
531.02
429.14
363.62
359.34
337.30
303.56
278.63
286.36
206.52
185.95
Share Capital
8.75
8.75
8.75
8.75
8.75
8.75
8.75
8.75
8.75
8.75
Total Reserves
522.27
420.39
354.87
350.59
328.55
294.81
269.88
277.61
197.77
177.20
Non-Current Liabilities
-16.21
-7.72
-4.34
-8.62
-12.13
-15.90
-3.54
6.15
11.38
18.80
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
18.51
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.00
16.25
0.00
Long Term Provisions
4.54
16.87
16.98
16.41
9.60
9.81
19.30
17.77
0.00
0.00
Current Liabilities
119.28
118.83
98.65
125.95
138.21
124.89
140.96
176.17
166.81
159.67
Trade Payables
46.76
29.43
25.25
41.69
52.67
23.98
19.27
19.83
100.23
99.38
Other Current Liabilities
63.19
74.61
67.15
78.00
79.36
96.87
116.67
129.98
37.68
33.80
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
9.33
14.78
6.25
6.25
6.18
4.05
5.01
26.36
28.91
26.48
Total Liabilities
666.02
571.37
486.85
506.00
490.26
439.88
445.23
488.58
406.54
387.48
Net Block
212.53
210.55
224.42
225.32
222.04
228.96
241.24
251.76
110.58
98.51
Gross Block
235.21
221.95
288.93
282.47
376.47
366.98
359.90
351.48
196.64
174.36
Accumulated Depreciation
22.68
11.39
64.51
57.15
154.43
138.02
118.66
99.72
86.06
75.85
Non Current Assets
339.30
316.11
314.70
313.73
293.41
305.04
296.27
292.38
225.97
145.58
Capital Work in Progress
12.10
3.66
2.58
4.40
4.56
27.67
12.66
8.29
115.39
47.06
Non Current Investment
49.95
15.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
63.38
85.01
82.56
78.99
61.42
42.65
37.59
27.73
0.00
0.00
Other Non Current Assets
1.34
1.62
5.15
5.02
5.38
5.75
4.78
4.60
0.00
0.00
Current Assets
326.72
255.25
172.15
192.26
196.85
134.84
148.96
196.20
180.57
241.90
Current Investments
174.62
118.89
47.91
58.45
45.42
40.15
18.50
83.44
61.45
50.12
Inventories
87.06
88.66
60.40
83.46
59.14
39.85
53.22
51.00
16.33
54.80
Sundry Debtors
4.33
6.37
7.53
5.72
40.92
18.41
45.90
19.90
25.28
29.93
Cash & Bank
37.53
29.49
26.55
29.14
20.89
11.86
6.98
18.59
41.49
75.15
Other Current Assets
23.18
1.08
0.17
0.31
30.49
24.58
24.36
23.28
36.01
31.89
Short Term Loans & Adv.
21.75
10.76
29.58
15.17
27.93
24.29
23.96
22.98
36.01
31.89
Net Current Assets
207.44
136.42
73.50
66.31
58.64
9.95
8.00
20.04
13.76
82.23
Total Assets
666.02
571.36
486.85
505.99
490.26
439.88
445.23
488.58
406.54
387.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
128.35
85.06
-7.14
35.78
16.30
31.57
-66.23
55.58
32.83
170.97
PBT
169.33
90.28
16.28
34.75
55.96
26.90
7.42
127.78
36.24
222.62
Adjustment
6.39
10.50
-11.87
9.51
2.35
-0.75
11.75
12.94
-0.25
6.84
Changes in Working Capital
12.85
7.13
-3.60
16.15
-10.78
20.39
-43.96
-24.59
15.26
22.20
Cash after chg. in Working capital
188.57
107.91
0.81
60.41
47.53
46.55
-24.78
116.13
51.25
251.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-60.22
-22.86
-7.95
-24.63
-31.23
-14.98
-41.45
-60.55
-18.42
-80.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-106.32
-70.91
4.08
-23.88
-8.68
-27.69
59.81
-67.06
-62.23
-176.14
Net Fixed Assets
-21.12
28.31
-3.85
94.85
14.63
-18.39
-3.14
-25.14
-5.08
Net Investments
-90.42
-86.24
33.54
-13.03
-5.27
-21.65
-20.54
-36.99
-22.33
Others
5.22
-12.98
-25.61
-105.70
-18.04
12.35
83.49
-4.93
-34.82
Cash from Financing Activity
-13.38
-13.31
-3.46
-3.09
-0.02
-0.01
-5.20
-8.25
-4.24
18.01
Net Cash Inflow / Outflow
8.65
0.84
-6.52
8.81
7.61
3.87
-11.61
-19.73
-33.65
12.84
Opening Cash & Equivalents
21.59
20.75
27.27
18.46
10.86
6.98
18.59
38.32
75.15
20.85
Closing Cash & Equivalent
30.24
21.59
20.75
27.27
18.46
10.86
6.98
18.59
41.49
75.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
606.89
490.45
415.57
410.67
385.49
346.92
318.44
327.27
236.02
212.51
ROA
18.00%
11.49%
1.41%
5.61%
7.82%
5.22%
-2.29%
18.58%
5.64%
58.58%
ROE
23.19%
15.34%
1.93%
8.02%
11.35%
7.93%
-3.79%
33.74%
11.42%
0.00%
ROCE
36.30%
24.61%
4.59%
10.65%
17.47%
10.06%
2.79%
49.92%
17.85%
269.24%
Fixed Asset Turnover
2.68
1.70
0.96
1.10
0.95
0.61
0.59
1.33
1.59
2.99
Receivable days
3.19
5.85
8.83
23.58
30.59
52.71
57.69
22.67
34.12
21.04
Inventory Days
52.37
62.73
95.84
72.09
51.04
76.28
91.37
33.78
43.96
26.42
Payable days
42.76
37.23
54.38
61.44
54.15
49.26
44.11
127.83
218.50
200.61
Cash Conversion Cycle
12.79
31.35
50.29
34.23
27.47
79.73
104.95
-71.39
-140.42
-153.15
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.08
0.10
Interest Cover
35.21
13.46
55.16
15.71
3254.62
12.27
12.98
55.11
20.10
453.85

Top Investors:

News Update:


  • Sandur Manganese - Quarterly Results
    14th Nov 2018, 15:47 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.