Nifty
Sensex
:
:
25377.55
82948.23
-41.00 (-0.16%)
-131.43 (-0.16%)

Mining & Minerals

Rating :
N/A

BSE: 504918 | NSE: SANDUMA

555.25
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  565.10
  •  566.55
  •  551.00
  •  563.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  130071
  •  723.34
  •  634.80
  •  238.27

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,969.69
  • 23.16
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,040.92
  • 0.20%
  • 3.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.22%
  • 2.64%
  • 20.30%
  • FII
  • DII
  • Others
  • 0.77%
  • 1.45%
  • 0.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.57
  • 16.18
  • -17.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.74
  • 10.41
  • -19.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.07
  • 10.06
  • -29.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.38
  • 14.73
  • 19.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.40
  • 1.14
  • 1.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.51
  • 8.96
  • 12.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
601.67
362.53
65.96%
551.77
607.71
-9.21%
153.02
387.92
-60.55%
184.81
478.50
-61.38%
Expenses
410.73
304.63
34.83%
344.09
372.43
-7.61%
135.94
321.35
-57.70%
147.33
443.65
-66.79%
EBITDA
190.94
57.90
229.78%
207.68
235.28
-11.73%
17.08
66.57
-74.34%
37.48
34.85
7.55%
EBIDTM
31.73%
15.97%
37.64%
38.72%
11.16%
17.16%
20.28%
7.28%
Other Income
23.06
18.52
24.51%
30.90
16.75
84.48%
15.44
12.34
25.12%
17.81
17.82
-0.06%
Interest
4.23
5.63
-24.87%
4.47
6.90
-35.22%
4.80
7.00
-31.43%
5.07
7.09
-28.49%
Depreciation
13.96
14.19
-1.62%
14.66
16.26
-9.84%
14.56
15.95
-8.71%
14.43
15.99
-9.76%
PBT
195.81
56.60
245.95%
219.45
228.87
-4.12%
13.16
55.96
-76.48%
35.79
29.59
20.95%
Tax
49.26
16.65
195.86%
57.12
54.71
4.41%
3.35
14.55
-76.98%
9.26
7.71
20.10%
PAT
146.55
39.95
266.83%
162.33
174.16
-6.79%
9.81
41.41
-76.31%
26.53
21.88
21.25%
PATM
24.36%
11.02%
29.42%
28.66%
6.41%
10.67%
14.36%
4.57%
EPS
8.92
2.45
264.08%
10.10
10.73
-5.87%
0.56
2.56
-78.12%
1.66
1.35
22.96%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
1,491.27
1,252.13
2,125.81
702.15
608.10
422.24
268.76
350.62
346.95
219.09
206.23
Net Sales Growth
-18.81%
-41.10%
202.76%
15.47%
44.02%
57.11%
-23.35%
1.06%
58.36%
6.24%
 
Cost Of Goods Sold
212.77
178.47
1,161.83
131.20
132.38
75.27
86.36
13.88
16.40
25.33
10.58
Gross Profit
1,278.50
1,073.66
963.98
570.95
475.72
346.97
182.40
336.74
330.54
193.76
195.66
GP Margin
85.73%
85.75%
45.35%
81.31%
78.23%
82.17%
67.87%
96.04%
95.27%
88.44%
94.87%
Total Expenditure
1,038.09
931.97
1,733.39
478.46
434.42
323.38
266.10
309.35
290.76
193.37
187.96
Power & Fuel Cost
-
0.67
0.71
0.33
0.33
0.31
0.94
93.98
74.87
69.06
32.69
% Of Sales
-
0.05%
0.03%
0.05%
0.05%
0.07%
0.35%
26.80%
21.58%
31.52%
15.85%
Employee Cost
-
171.31
128.05
82.41
83.89
66.04
59.05
60.83
42.30
28.20
40.89
% Of Sales
-
13.68%
6.02%
11.74%
13.80%
15.64%
21.97%
17.35%
12.19%
12.87%
19.83%
Manufacturing Exp.
-
122.05
122.80
90.25
79.61
70.15
63.63
72.15
95.58
30.12
43.77
% Of Sales
-
9.75%
5.78%
12.85%
13.09%
16.61%
23.68%
20.58%
27.55%
13.75%
21.22%
General & Admin Exp.
-
313.72
184.95
102.63
95.91
80.35
36.28
42.37
36.99
31.59
40.49
% Of Sales
-
25.05%
8.70%
14.62%
15.77%
19.03%
13.50%
12.08%
10.66%
14.42%
19.63%
Selling & Distn. Exp.
-
104.44
58.46
35.34
31.20
24.39
12.62
9.66
7.95
2.33
11.54
% Of Sales
-
8.34%
2.75%
5.03%
5.13%
5.78%
4.70%
2.76%
2.29%
1.06%
5.60%
Miscellaneous Exp.
-
41.31
76.59
36.30
11.10
6.87
7.22
16.48
16.69
6.75
11.54
% Of Sales
-
3.30%
3.60%
5.17%
1.83%
1.63%
2.69%
4.70%
4.81%
3.08%
3.88%
EBITDA
453.18
320.16
392.42
223.69
173.68
98.86
2.66
41.27
56.19
25.72
18.27
EBITDA Margin
30.39%
25.57%
18.46%
31.86%
28.56%
23.41%
0.99%
11.77%
16.20%
11.74%
8.86%
Other Income
87.21
82.67
59.20
19.40
12.70
10.41
5.75
5.42
17.59
22.94
8.89
Interest
18.57
19.97
27.85
6.39
4.95
7.25
0.30
2.36
0.02
2.39
0.62
Depreciation
57.61
57.84
64.26
12.63
12.09
11.72
9.06
9.59
17.79
19.37
19.12
PBT
464.21
325.02
359.51
224.07
169.34
90.30
-0.95
34.75
55.96
26.90
7.42
Tax
118.99
86.38
88.45
76.71
58.00
29.50
9.30
6.81
19.60
3.82
18.13
Tax Rate
25.63%
26.58%
24.60%
34.23%
34.25%
32.67%
57.13%
19.60%
35.03%
14.20%
244.34%
PAT
345.22
238.64
271.06
146.48
110.48
59.89
7.39
25.48
36.81
24.92
-7.74
PAT before Minority Interest
345.22
238.64
271.06
147.36
111.34
60.80
6.98
27.93
36.36
23.08
-10.71
Minority Interest
0.00
0.00
0.00
-0.88
-0.86
-0.91
0.41
-2.45
0.45
1.84
2.97
PAT Margin
23.15%
19.06%
12.75%
20.86%
18.17%
14.18%
2.75%
7.27%
10.61%
11.37%
-3.75%
PAT Growth
24.45%
-11.96%
85.05%
32.59%
84.47%
710.42%
-71.00%
-30.78%
47.71%
-
 
EPS
21.31
14.73
16.73
9.04
6.82
3.70
0.46
1.57
2.27
1.54
-0.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
2,158.27
1,933.70
671.24
531.02
429.14
363.62
359.34
337.30
303.56
278.63
Share Capital
162.04
27.01
8.75
8.75
8.75
8.75
8.75
8.75
8.75
8.75
Total Reserves
1,996.23
1,906.69
662.49
522.27
420.39
354.87
350.59
328.55
294.81
269.88
Non-Current Liabilities
956.24
924.06
-18.71
-16.21
-7.72
-4.34
-8.62
-12.13
-15.90
-3.54
Secured Loans
98.13
160.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
847.90
751.27
5.98
4.54
16.87
16.98
16.41
9.60
9.81
19.30
Current Liabilities
293.45
491.49
152.11
119.28
118.83
98.65
125.95
138.21
124.89
140.96
Trade Payables
134.52
251.70
74.54
46.76
29.43
25.25
41.69
52.67
23.98
19.27
Other Current Liabilities
121.18
98.56
67.15
63.19
74.61
67.15
78.00
79.36
96.87
116.67
Short Term Borrowings
32.72
42.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.03
98.37
10.41
9.33
14.78
6.25
6.25
6.18
4.05
5.01
Total Liabilities
3,407.96
3,349.25
837.44
666.02
571.37
486.85
506.00
490.26
439.88
445.23
Net Block
843.57
834.73
210.99
212.53
210.55
224.42
225.32
222.04
228.96
241.24
Gross Block
1,088.71
1,022.25
243.16
235.21
221.95
288.93
282.47
376.47
366.98
359.90
Accumulated Depreciation
245.14
187.52
32.17
22.68
11.39
64.51
57.15
154.43
138.02
118.66
Non Current Assets
1,963.99
1,827.10
581.94
339.30
316.11
314.70
313.73
293.41
305.04
296.27
Capital Work in Progress
116.43
66.99
202.06
12.10
3.66
2.58
4.40
4.56
27.67
12.66
Non Current Investment
39.92
31.45
49.79
49.95
15.26
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
921.28
848.70
111.54
63.38
85.01
82.56
78.99
61.42
42.65
37.59
Other Non Current Assets
0.00
2.31
7.57
1.34
1.62
5.15
5.02
5.38
5.75
4.78
Current Assets
1,443.95
1,522.15
255.49
326.72
255.25
172.15
192.26
196.85
134.84
148.96
Current Investments
443.89
437.55
64.33
174.62
118.89
47.91
58.45
45.42
40.15
18.50
Inventories
388.24
291.88
64.79
87.06
88.66
60.40
83.46
59.14
39.85
53.22
Sundry Debtors
34.41
144.24
20.92
4.33
6.37
7.53
5.72
40.92
18.41
45.90
Cash & Bank
59.62
513.39
68.93
37.53
29.49
26.55
29.14
20.89
11.86
6.98
Other Current Assets
517.79
21.11
2.76
1.43
11.84
29.75
15.48
30.49
24.58
24.36
Short Term Loans & Adv.
495.49
113.98
33.77
21.75
10.76
29.58
15.17
27.93
24.29
23.96
Net Current Assets
1,150.50
1,030.66
103.39
207.44
136.42
73.50
66.31
58.64
9.95
8.00
Total Assets
3,407.94
3,349.25
837.43
666.02
571.36
486.85
505.99
490.26
439.88
445.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
153.11
142.37
168.94
128.05
85.06
-7.14
35.78
16.30
31.57
-66.23
PBT
325.84
359.24
224.07
169.34
90.28
16.28
34.75
55.96
26.90
7.42
Adjustment
-1.47
44.29
6.30
6.23
10.50
-11.87
9.51
2.35
-0.75
11.75
Changes in Working Capital
-74.79
-174.90
17.04
12.71
7.13
-3.60
16.15
-10.78
20.39
-43.96
Cash after chg. in Working capital
249.58
228.63
247.42
188.27
107.91
0.81
60.41
47.53
46.55
-24.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-96.47
-86.26
-78.48
-60.22
-22.86
-7.95
-24.63
-31.23
-14.98
-41.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-66.41
-11.22
-146.77
-106.02
-70.91
4.08
-23.88
-8.68
-27.69
59.81
Net Fixed Assets
-115.90
-644.02
-346.70
-21.12
28.31
-3.85
94.85
14.63
-18.39
-3.14
Net Investments
-12.97
-375.15
237.93
-90.42
-86.24
33.54
-13.03
-5.27
-21.65
-20.54
Others
62.46
1,007.95
-38.00
5.52
-12.98
-25.61
-105.70
-18.04
12.35
83.49
Cash from Financing Activity
-106.72
-129.07
-12.19
-13.38
-13.31
-3.46
-3.09
-0.02
-0.01
-5.20
Net Cash Inflow / Outflow
-20.02
2.08
9.98
8.65
0.84
-6.52
8.81
7.61
3.87
-11.61
Opening Cash & Equivalents
43.24
41.16
30.24
21.59
20.75
27.27
18.46
10.86
6.98
18.59
Closing Cash & Equivalent
23.22
43.24
40.22
30.24
21.59
20.75
27.27
18.46
10.86
6.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
133.19
119.32
767.13
606.89
490.45
415.57
410.67
385.49
346.92
318.44
ROA
7.06%
12.95%
19.60%
18.00%
11.49%
1.41%
5.61%
7.82%
5.22%
-2.29%
ROE
11.66%
20.81%
24.51%
23.19%
15.34%
1.93%
8.02%
11.35%
7.93%
-3.79%
ROCE
15.59%
27.58%
38.34%
36.30%
24.61%
4.59%
10.65%
17.47%
10.06%
2.79%
Fixed Asset Turnover
1.19
3.36
2.94
2.68
1.70
0.96
1.10
0.95
0.61
0.59
Receivable days
26.04
14.18
6.56
3.19
5.85
8.83
23.58
30.59
52.71
57.69
Inventory Days
99.13
30.62
39.47
52.37
62.73
95.84
72.09
51.04
76.28
91.37
Payable days
394.94
51.25
63.98
42.76
37.23
54.38
61.44
54.15
49.26
44.11
Cash Conversion Cycle
-269.77
-6.45
-17.95
12.79
31.35
50.29
34.23
27.47
79.73
104.95
Total Debt/Equity
0.06
0.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
17.28
13.91
36.07
35.21
13.46
55.16
15.71
3254.62
12.27
12.98

News Update:


  • Sandur Manganese - Quarterly Results
    5th Aug 2024, 19:48 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.