PBT
1.59
1.99
4.24
-2.31
0.50
2.12
1.65
2.32
3.24
2.76
Adjustment
-0.15
-1.62
-4.16
16.55
6.64
-1.55
-0.81
-1.39
-1.01
-1.38
Changes in Working Capital
-0.27
-0.22
-0.04
-0.02
0.34
-0.03
-0.04
0.08
-0.13
0.02
Cash after chg. in Working capital
1.17
0.14
0.04
14.23
7.48
0.54
0.79
1.00
2.09
1.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.44
-0.25
0.02
-0.06
-0.24
-0.73
-0.60
-0.78
-0.94
-0.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00