PBT
1.18
2.15
2.77
2.28
1.85
1.09
1.07
1.77
1.14
2.05
Adjustment
-0.58
-0.83
-1.01
-0.83
-0.69
-1.93
-0.83
-0.81
-0.40
-0.60
Changes in Working Capital
-1.14
1.12
1.07
4.43
6.48
4.37
0.22
-4.75
-1.63
0.88
Cash after chg. in Working capital
-0.54
2.45
2.84
5.88
7.64
3.53
0.46
-3.80
-0.89
2.33
Interest Paid
0.00
0.00
0.00
-1.02
-0.94
-0.84
-0.82
-0.87
-0.76
-0.74
Tax Paid
-0.15
-0.45
-0.41
-0.48
-0.36
-0.06
-0.36
-0.55
-0.34
-0.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00