PBT
1.30
0.96
2.07
0.62
-0.27
-0.42
1.66
2.94
4.73
2.43
Adjustment
-0.07
0.24
0.44
0.59
0.74
0.86
1.58
0.64
0.65
0.55
Changes in Working Capital
-0.31
1.85
-0.33
0.55
0.10
1.05
-4.79
0.21
-1.51
-0.05
Cash after chg. in Working capital
0.92
3.05
2.18
1.76
0.57
1.49
-1.55
3.79
3.87
2.93
Interest Paid
0.00
-0.01
-0.19
-0.32
-0.44
-0.41
-0.32
-0.08
-0.06
-0.04
Tax Paid
-0.14
-0.59
-0.40
-0.17
0.00
-0.14
-0.54
-0.97
-0.59
-0.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00