Nifty

:

25415.80

Sensex

:

83184.80

38.25 (0.15%)
236.57 (0.29%)

Login

Nifty
Sensex

:
:

25415.80
83184.80

38.25 (0.15%)
236.57 (0.29%)

SNL Bearings Ltd.

Bearings

Rating :

N/A

BSE: 505827 | NSE: Not Listed

Watchlist

NSE BSE

430.4

19-Sep-2024

Open
High
Low
Previous Close

435
455
415
436.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3305
1439256
514.40
281.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

155.44
17.74
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

138.49
1.63%
2.50

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.59
3.33
9.49

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.51
0.55
5.72

PAT CAGR (%)

10 Years
5 Years
3 Years

9.21
0.10
9.74

P:E (Median)

8 Years
5 Years
3 Years

13.84
12.37
12.30

P:BV (Average)

8 Years
5 Years
3 Years

1.97
1.97
2.15

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.86
8.57
8.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 12.19 11.80 3.31% 11.46 11.33 1.15% 11.41 11.32 0.80% 13.02 13.92 -6.47%
Expenses 9.06 9.70 -6.60% 8.61 9.04 -4.76% 8.88 8.56 3.74% 10.15 10.41 -2.50%
EBITDA 3.13 2.10 49.05% 2.85 2.29 24.45% 2.53 2.76 -8.33% 2.87 3.51 -18.23%
EBIDTM 25.68% 17.80% 24.87% 20.21% 22.17% 24.38% 22.04% 25.22%
Other Income 0.70 0.51 37.25% 0.52 0.34 52.94% 0.51 0.27 88.89% 0.42 0.46 -8.70%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.01 0.00 0
Depreciation 0.39 0.39 0.00% 0.38 0.39 -2.56% 0.40 0.38 5.26% 0.40 0.37 8.11%
PBT 3.44 2.22 54.95% 2.99 2.24 33.48% 2.64 2.65 -0.38% 2.88 3.60 -20.00%
Tax 0.85 0.57 49.12% 0.92 0.71 29.58% 0.69 0.63 9.52% 0.73 0.92 -20.65%
PAT 2.59 1.65 56.97% 2.07 1.53 35.29% 1.95 2.02 -3.47% 2.15 2.68 -19.78%
PATM 21.25% 13.98% 18.06% 13.50% 17.09% 17.84% 16.51% 19.25%
EPS 7.19 4.58 56.99% 5.75 4.25 35.29% 5.42 5.61 -3.39% 5.97 7.44 -19.76%

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 48.08 47.87 43.51 36.47 34.14 40.64 38.31 33.48 30.07 26.48 23.04 Net Sales Growth -0.60% 10.02% 19.30% 6.82% -15.99% 6.08% 14.43% 11.34% 13.56% 14.93% Cost Of Goods Sold 16.27 15.63 12.16 11.61 10.52 10.10 10.17 8.02 7.36 6.65 6.34 Gross Profit 31.81 32.24 31.35 24.86 23.62 30.55 28.14 25.47 22.71 19.83 16.70 GP Margin 66.16% 67.35% 72.05% 68.17% 69.19% 75.17% 73.45% 76.08% 75.52% 74.89% 72.48% Total Expenditure 36.70 36.38 31.42 27.77 28.29 29.46 26.45 22.86 20.81 18.91 17.47 Power & Fuel Cost - 3.13 2.72 2.03 2.16 2.82 2.46 2.07 1.93 1.86 1.69 % Of Sales - 6.54% 6.25% 5.57% 6.33% 6.94% 6.42% 6.18% 6.42% 7.02% 7.34% Employee Cost - 8.93 8.49 7.79 9.42 8.71 7.48 6.92 6.12 5.65 5.11 % Of Sales - 18.65% 19.51% 21.36% 27.59% 21.43% 19.52% 20.67% 20.35% 21.34% 22.18% Manufacturing Exp. - 5.89 5.52 3.77 3.51 4.69 3.99 3.75 3.58 3.31 2.98 % Of Sales - 12.30% 12.69% 10.34% 10.28% 11.54% 10.42% 11.20% 11.91% 12.50% 12.93% General & Admin Exp. - 1.61 1.47 1.58 1.58 1.79 1.52 1.21 0.97 0.87 0.86 % Of Sales - 3.36% 3.38% 4.33% 4.63% 4.40% 3.97% 3.61% 3.23% 3.29% 3.73% Selling & Distn. Exp. - 0.58 0.58 0.50 0.43 0.68 0.37 0.25 0.25 0.25 0.25 % Of Sales - 1.21% 1.33% 1.37% 1.26% 1.67% 0.97% 0.75% 0.83% 0.94% 1.09% Miscellaneous Exp. - 0.61 0.48 0.49 0.67 0.68 0.44 0.64 0.59 0.31 0.25 % Of Sales - 1.27% 1.10% 1.34% 1.96% 1.67% 1.15% 1.91% 1.96% 1.17% 1.04% EBITDA 11.38 11.49 12.09 8.70 5.85 11.18 11.86 10.62 9.26 7.57 5.57 EBITDA Margin 23.67% 24.00% 27.79% 23.86% 17.14% 27.51% 30.96% 31.72% 30.79% 28.59% 24.18% Other Income 2.15 1.17 1.10 0.74 0.72 1.16 0.30 0.18 0.16 0.33 0.53 Interest 0.01 0.01 0.01 0.08 0.02 0.01 0.01 0.14 0.33 0.56 0.71 Depreciation 1.57 1.52 1.42 1.00 1.01 0.92 0.79 0.71 0.57 0.60 0.43 PBT 11.95 11.13 11.76 8.36 5.54 11.41 11.37 9.96 8.51 6.73 4.96 Tax 3.19 2.95 2.93 2.17 1.39 3.26 3.15 3.34 2.83 2.19 1.57 Tax Rate 26.69% 26.50% 24.91% 25.96% 25.09% 28.57% 27.70% 33.53% 33.25% 32.54% 31.65% PAT 8.76 8.18 8.83 6.19 4.15 8.14 8.22 6.62 5.68 4.55 3.39 PAT before Minority Interest 8.76 8.18 8.83 6.19 4.15 8.14 8.22 6.62 5.68 4.55 3.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 18.22% 17.09% 20.29% 16.97% 12.16% 20.03% 21.46% 19.77% 18.89% 17.18% 14.71% PAT Growth 11.17% -7.36% 42.65% 49.16% -49.02% -0.97% 24.17% 16.55% 24.84% 34.22% EPS 24.33 22.72 24.53 17.19 11.53 22.61 22.83 18.39 15.78 12.64 9.42

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 54.04 48.32 41.01 34.74 34.24 28.29 19.91 14.88 11.40 11.13 Share Capital 3.61 3.61 3.61 3.61 3.61 3.61 3.61 3.86 4.11 5.61 Total Reserves 50.43 44.71 37.40 31.13 30.63 24.68 16.30 11.02 7.29 5.52 Non-Current Liabilities 12.63 13.22 12.97 12.22 10.81 7.55 4.37 4.54 7.73 6.03 Secured Loans 0.03 0.06 0.00 0.00 0.00 0.00 0.00 1.05 1.43 1.96 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 10.88 11.58 11.61 10.90 9.52 6.30 3.10 2.43 5.35 3.26 Current Liabilities 9.21 7.64 4.50 5.70 3.95 4.42 4.20 7.99 11.24 10.25 Trade Payables 4.22 2.65 2.17 1.10 1.79 2.72 1.05 2.12 2.11 1.45 Other Current Liabilities 1.81 1.77 1.88 1.13 1.61 1.28 1.94 0.98 1.05 0.93 Short Term Borrowings 0.00 0.00 0.00 3.00 0.09 0.00 0.70 0.16 2.14 4.12 Short Term Provisions 3.18 3.22 0.45 0.47 0.47 0.42 0.51 4.73 5.93 3.76 Total Liabilities 75.88 69.18 58.48 52.66 49.00 40.26 28.48 27.41 30.37 27.41 Net Block 14.79 14.80 13.02 13.37 10.76 8.91 9.36 8.85 8.97 8.32 Gross Block 31.71 30.20 27.52 26.96 23.46 20.89 20.55 21.60 22.85 21.60 Accumulated Depreciation 16.92 15.40 14.50 13.59 12.70 11.98 11.19 12.75 13.88 13.27 Non Current Assets 29.63 28.02 26.80 24.82 20.93 15.78 12.84 11.24 14.66 11.66 Capital Work in Progress 1.24 0.21 1.27 0.00 0.22 0.25 0.08 0.03 0.28 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 11.51 12.47 12.50 11.44 9.94 6.62 3.39 2.36 5.41 3.34 Other Non Current Assets 2.09 0.54 0.01 0.01 0.02 0.00 0.00 0.00 0.00 0.00 Current Assets 46.25 41.16 31.68 27.84 28.07 24.48 15.64 16.17 15.71 15.75 Current Investments 15.25 14.52 8.03 9.85 8.08 8.72 1.07 0.00 0.00 0.00 Inventories 12.11 11.35 6.57 8.04 12.82 6.10 7.16 6.13 7.02 6.42 Sundry Debtors 6.51 6.83 8.17 6.51 6.26 7.23 6.85 6.46 5.12 5.75 Cash & Bank 8.82 4.78 8.11 2.73 0.16 1.23 0.16 0.64 0.30 0.07 Other Current Assets 3.56 0.27 0.23 0.20 0.74 1.20 0.41 2.95 3.28 3.50 Short Term Loans & Adv. 3.47 3.41 0.57 0.51 0.53 0.91 0.39 2.93 3.27 3.49 Net Current Assets 37.04 33.52 27.18 22.14 24.12 20.06 11.44 8.19 4.47 5.50 Total Assets 75.88 69.18 58.48 52.66 49.00 40.26 28.48 27.41 30.37 27.41

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 8.48 5.91 7.99 7.62 2.28 9.73 6.43 6.57 6.08 4.11 PBT 11.13 11.76 8.36 5.54 11.41 11.37 9.96 8.51 6.73 4.96 Adjustment 0.45 0.49 1.08 0.40 0.16 0.54 0.89 1.01 1.14 1.16 Changes in Working Capital -0.54 -3.35 0.91 3.20 -6.03 1.02 -1.26 -0.26 0.30 -0.75 Cash after chg. in Working capital 11.04 8.90 10.35 9.14 5.53 12.93 9.60 9.25 8.18 5.37 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.56 -2.99 -2.36 -1.52 -3.25 -3.19 -3.16 -2.68 -2.10 -1.26 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.75 -9.27 -0.06 -4.56 -0.10 -9.04 -2.25 -0.58 -0.70 -3.33 Net Fixed Assets -2.54 -1.62 -1.83 -3.28 -2.54 -0.51 1.00 1.50 -1.53 -3.38 Net Investments -0.73 -6.49 1.82 -1.77 0.64 -7.65 -1.07 0.00 0.00 0.00 Others -4.48 -1.16 -0.05 0.49 1.80 -0.88 -2.18 -2.08 0.83 0.05 Cash from Financing Activity -2.39 -1.56 -3.09 -0.58 -2.10 -0.71 -4.83 -5.65 -5.14 -0.75 Net Cash Inflow / Outflow -1.66 -4.92 4.84 2.48 0.08 -0.01 -0.65 0.35 0.23 0.03 Opening Cash & Equivalents 2.46 7.38 2.54 0.06 -0.02 0.00 0.64 0.30 0.07 0.04 Closing Cash & Equivalent 0.80 2.46 7.38 2.54 0.06 -0.02 0.00 0.64 0.30 0.07

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 149.70 133.85 113.60 96.23 94.80 78.32 55.13 40.52 30.19 25.28 ROA 11.28% 13.83% 11.14% 8.16% 18.25% 23.92% 23.68% 19.65% 15.75% 14.96% ROE 15.98% 19.77% 16.34% 12.03% 26.05% 34.11% 38.31% 44.47% 45.42% 43.51% ROCE 21.73% 26.33% 21.43% 15.43% 36.45% 46.54% 54.12% 54.90% 44.07% 35.53% Fixed Asset Turnover 1.55 1.51 1.34 1.35 1.83 1.90 1.79 1.52 1.32 1.29 Receivable days 50.86 62.92 73.46 68.25 60.55 65.37 64.46 62.43 67.75 70.96 Inventory Days 89.44 75.16 73.11 111.53 84.98 61.62 64.40 70.92 83.77 93.70 Payable days 80.22 72.34 51.40 20.17 27.60 27.51 26.11 39.62 33.22 33.50 Cash Conversion Cycle 60.08 65.74 95.17 159.62 117.94 99.48 102.75 93.73 118.31 131.15 Total Debt/Equity 0.00 0.00 0.00 0.09 0.00 0.00 0.04 0.12 0.36 0.58 Interest Cover 1114.00 1177.00 105.50 278.00 2113.30 1370.93 73.97 26.57 12.96 8.02

Top Investors:

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

SNL Bearings - Quarterly Results
10th Aug 2024, 18:14 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback