PBT
-18.23
-0.20
0.18
0.06
-0.09
-0.08
-0.07
-0.04
-0.02
0.00
Adjustment
17.41
-0.03
-0.23
-0.12
0.00
0.00
0.00
0.00
0.00
-0.01
Changes in Working Capital
5.34
-7.12
1.39
1.54
-0.07
-0.09
-0.09
-0.03
-0.01
-0.04
Cash after chg. in Working capital
4.52
-7.35
1.34
1.48
-0.16
-0.17
-0.16
-0.07
-0.03
-0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.00
-0.02
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00