Nifty
Sensex
:
:
11521.05
38386.75
-11.35 (-0.10%)
23.28 (0.06%)

Agriculture

Rating :
N/A

BSE: 506166 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9.75
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 55.39
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.72%
  • 0.00%
  • 2.55%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 22.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.24
  • 13.90
  • 8.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.76
  • 6.18
  • 2.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.41
  • 4.61
  • -3.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
61.84
50.78
21.78%
48.55
0.00
0.00
46.58
0.00
0.00
56.71
0.00
0.00
Expenses
56.53
46.20
22.36%
45.45
0.00
0.00
43.12
0.00
0.00
49.42
0.00
0.00
EBITDA
5.31
4.58
15.94%
3.11
0.00
0.00
3.46
0.00
0.00
7.28
0.00
0.00
EBIDTM
8.58%
9.01%
6.40%
0.00%
7.43%
0.00%
12.84%
0.00%
Other Income
0.00
0.05
-100.00%
0.01
0.00
0.00
0.02
0.00
0.00
0.34
0.00
0.00
Interest
0.76
0.43
76.74%
0.68
0.00
0.00
0.60
0.00
0.00
0.29
0.00
0.00
Depreciation
0.50
0.45
11.11%
0.50
0.00
0.00
0.50
0.00
0.00
0.80
0.00
0.00
PBT
4.05
3.75
8.00%
1.93
0.00
0.00
2.38
0.00
0.00
6.54
0.00
0.00
Tax
0.86
1.20
-28.33%
0.41
0.00
0.00
0.45
0.00
0.00
2.39
0.00
0.00
PAT
3.19
2.56
24.61%
1.52
0.00
0.00
1.93
0.00
0.00
4.15
0.00
0.00
PATM
5.16%
5.03%
3.13%
0.00%
4.14%
0.00%
7.31%
0.00%
EPS
5.58
4.62
20.78%
3.28
0.00
0.00
4.63
0.00
0.00
8.61
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Net Sales
213.68
195.63
Net Sales Growth
320.80%
 
Cost Of Goods Sold
124.76
125.33
Gross Profit
88.92
70.31
GP Margin
41.61%
35.94%
Total Expenditure
194.52
176.30
Power & Fuel Cost
-
1.84
% Of Sales
-
0.94%
Employee Cost
-
19.16
% Of Sales
-
9.79%
Manufacturing Exp.
-
3.77
% Of Sales
-
1.93%
General & Admin Exp.
-
4.25
% Of Sales
-
2.17%
Selling & Distn. Exp.
-
21.69
% Of Sales
-
11.09%
Miscellaneous Exp.
-
0.27
% Of Sales
-
0.14%
EBITDA
19.16
19.33
EBITDA Margin
8.97%
9.88%
Other Income
0.37
1.05
Interest
2.33
2.06
Depreciation
2.30
2.15
PBT
14.90
16.17
Tax
4.11
4.83
Tax Rate
27.58%
29.87%
PAT
10.79
11.34
PAT before Minority Interest
10.79
11.34
Minority Interest
0.00
0.00
PAT Margin
5.05%
5.80%
PAT Growth
321.48%
 
Unadjusted EPS
22.10
21.64

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Shareholder's Funds
65.48
Share Capital
5.51
Total Reserves
59.97
Non-Current Liabilities
0.06
Secured Loans
2.49
Unsecured Loans
0.00
Long Term Provisions
0.10
Current Liabilities
85.78
Trade Payables
29.63
Other Current Liabilities
3.88
Short Term Borrowings
52.07
Short Term Provisions
0.21
Total Liabilities
151.32
Net Block
14.20
Gross Block
22.88
Accumulated Depreciation
8.68
Non Current Assets
18.02
Capital Work in Progress
0.00
Non Current Investment
0.92
Long Term Loans & Adv.
2.08
Other Non Current Assets
0.00
Current Assets
133.30
Current Investments
0.07
Inventories
61.20
Sundry Debtors
37.43
Cash & Bank
8.96
Other Current Assets
25.64
Short Term Loans & Adv.
10.98
Net Current Assets
47.52
Total Assets
151.32

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Cash From Operating Activity
11.96
PBT
16.43
Adjustment
8.52
Changes in Working Capital
-12.97
Cash after chg. in Working capital
11.97
Interest Paid
0.00
Tax Paid
-0.01
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-7.61
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-0.61
Net Cash Inflow / Outflow
3.74
Opening Cash & Equivalents
5.22
Closing Cash & Equivalent
8.96

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Book Value (Rs.)
118.84
ROA
7.49%
ROE
17.32%
ROCE
15.18%
Fixed Asset Turnover
8.55
Receivable days
69.83
Inventory Days
114.19
Payable days
61.20
Cash Conversion Cycle
122.82
Total Debt/Equity
0.83
Interest Cover
8.84

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.