PBT
0.40
0.26
0.05
0.14
-0.22
-0.34
-0.91
-0.25
5.26
-0.16
Adjustment
-0.33
-0.19
-0.01
0.99
0.61
0.59
0.36
0.33
-1.09
0.57
Changes in Working Capital
-1.12
-1.25
0.30
0.66
-0.32
0.11
6.30
3.79
11.90
-5.42
Cash after chg. in Working capital
-1.05
-1.17
0.34
1.80
0.07
0.37
5.75
3.88
16.07
-5.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.04
-0.04
0.00
0.00
-0.02
0.00
-0.01
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00