Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Chemicals

Rating :
61/99

BSE: 506248 | NSE: Not Listed

39.50
-0.05 (-0.13%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  40.50
  •  41.45
  •  39.00
  •  39.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6268
  •  2.48
  •  109.90
  •  29.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 217.33
  • 14.93
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 264.23
  • 0.76%
  • 2.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.17%
  • 14.48%
  • 10.06%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.29%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.41
  • 6.03
  • 7.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.59
  • 10.37
  • 4.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.30
  • 25.16
  • 16.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.07
  • 13.30
  • 15.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.59
  • 2.96
  • 3.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.16
  • 7.77
  • 9.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
325.29
294.95
262.20
301.82
243.91
192.38
188.98
189.07
170.10
159.18
Net Sales Growth
-
10.29%
12.49%
-13.13%
23.74%
26.79%
1.80%
-0.05%
11.15%
6.86%
 
Cost Of Goods Sold
-
217.50
185.60
171.00
211.82
173.11
134.18
131.66
149.80
126.51
107.00
Gross Profit
-
107.79
109.35
91.21
90.01
70.80
58.21
57.32
39.27
43.59
52.17
GP Margin
-
33.14%
37.07%
34.79%
29.82%
29.03%
30.26%
30.33%
20.77%
25.63%
32.77%
Total Expenditure
-
296.87
266.59
238.92
279.64
226.76
179.19
176.64
179.80
159.98
148.79
Power & Fuel Cost
-
16.99
16.40
15.08
17.33
15.61
12.74
13.05
6.58
7.44
11.95
% Of Sales
-
5.22%
5.56%
5.75%
5.74%
6.40%
6.62%
6.91%
3.48%
4.37%
7.51%
Employee Cost
-
11.87
10.12
9.16
8.68
8.78
7.38
5.96
5.52
5.00
5.22
% Of Sales
-
3.65%
3.43%
3.49%
2.88%
3.60%
3.84%
3.15%
2.92%
2.94%
3.28%
Manufacturing Exp.
-
10.94
12.12
13.25
13.07
10.50
7.96
6.96
5.33
6.92
8.90
% Of Sales
-
3.36%
4.11%
5.05%
4.33%
4.30%
4.14%
3.68%
2.82%
4.07%
5.59%
General & Admin Exp.
-
3.06
3.11
2.70
2.98
2.71
2.80
3.25
2.06
1.85
2.70
% Of Sales
-
0.94%
1.05%
1.03%
0.99%
1.11%
1.46%
1.72%
1.09%
1.09%
1.70%
Selling & Distn. Exp.
-
28.34
31.12
22.36
18.80
11.41
9.40
10.99
7.31
8.41
10.50
% Of Sales
-
8.71%
10.55%
8.53%
6.23%
4.68%
4.89%
5.82%
3.87%
4.94%
6.60%
Miscellaneous Exp.
-
8.16
8.12
5.38
6.96
4.64
4.72
4.77
3.26
4.08
10.50
% Of Sales
-
2.51%
2.75%
2.05%
2.31%
1.90%
2.45%
2.52%
1.72%
2.40%
2.01%
EBITDA
-
28.42
28.36
23.28
22.18
17.15
13.19
12.34
9.27
10.12
10.39
EBITDA Margin
-
8.74%
9.62%
8.88%
7.35%
7.03%
6.86%
6.53%
4.90%
5.95%
6.53%
Other Income
-
4.29
1.46
0.43
0.32
0.26
0.39
0.68
0.35
0.43
0.15
Interest
-
7.18
6.40
7.86
10.27
9.85
9.35
7.80
6.26
5.27
4.96
Depreciation
-
2.55
2.30
2.22
2.12
2.09
1.77
1.24
0.74
0.69
0.66
PBT
-
22.98
21.11
13.63
10.11
5.48
2.46
3.99
2.62
4.60
4.92
Tax
-
8.22
6.31
4.59
3.83
2.16
1.21
1.22
0.88
2.00
1.81
Tax Rate
-
35.77%
29.89%
33.68%
37.88%
39.42%
49.19%
30.58%
33.59%
43.48%
36.79%
PAT
-
14.76
14.80
9.05
6.28
3.31
1.26
2.88
1.74
2.59
3.11
PAT before Minority Interest
-
14.76
14.80
9.05
6.28
3.31
1.26
2.76
1.74
2.59
3.11
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.12
0.00
0.00
0.00
PAT Margin
-
4.54%
5.02%
3.45%
2.08%
1.36%
0.65%
1.52%
0.92%
1.52%
1.95%
PAT Growth
-
-0.27%
63.54%
44.11%
89.73%
162.70%
-56.25%
65.52%
-32.82%
-16.72%
 
Unadjusted EPS
-
2.68
2.69
1.64
1.14
6.02
2.29
5.24
3.13
4.66
7.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
68.05
55.35
40.76
33.15
27.85
25.22
24.31
21.78
20.31
18.43
Share Capital
11.00
11.00
11.00
5.50
5.50
5.50
5.50
5.50
5.70
5.70
Total Reserves
57.04
44.35
29.76
27.64
22.35
19.72
18.81
16.28
14.62
12.74
Non-Current Liabilities
29.63
26.97
26.10
27.07
14.38
10.27
10.51
7.10
32.50
25.53
Secured Loans
13.60
13.39
15.32
16.89
5.00
1.12
4.13
2.22
28.57
24.75
Unsecured Loans
9.48
7.70
6.15
5.83
5.87
6.41
3.88
2.91
2.93
0.00
Long Term Provisions
0.37
0.37
0.30
0.27
0.23
0.05
0.21
0.37
0.00
0.00
Current Liabilities
92.02
78.59
72.38
77.54
101.46
96.79
90.65
72.90
34.84
23.07
Trade Payables
54.71
36.51
29.77
32.82
48.79
41.35
42.89
37.77
28.86
19.04
Other Current Liabilities
5.24
3.38
4.99
5.48
10.97
10.71
5.99
2.40
1.50
1.09
Short Term Borrowings
30.97
38.04
35.92
37.55
40.40
43.88
36.43
28.65
0.00
0.00
Short Term Provisions
1.10
0.65
1.70
1.69
1.29
0.85
5.33
4.08
4.47
2.94
Total Liabilities
190.12
161.33
139.66
138.18
144.11
132.70
125.89
102.32
88.19
67.57
Net Block
39.86
36.07
34.73
35.54
34.90
30.31
28.49
17.36
9.49
7.26
Gross Block
44.63
38.38
57.98
56.64
53.94
47.38
44.10
31.81
23.46
20.53
Accumulated Depreciation
4.77
2.30
23.25
21.11
19.04
17.07
15.62
14.45
13.97
13.28
Non Current Assets
61.74
54.94
48.19
48.07
46.83
40.26
36.89
30.04
17.63
13.08
Capital Work in Progress
11.49
10.04
7.76
7.57
7.06
6.40
5.59
10.63
7.14
4.83
Non Current Investment
0.00
0.15
0.17
0.17
0.68
0.68
0.66
0.66
0.99
0.99
Long Term Loans & Adv.
10.26
8.65
5.50
4.76
4.17
2.84
2.04
1.34
0.00
0.00
Other Non Current Assets
0.12
0.02
0.02
0.03
0.03
0.04
0.11
0.05
0.00
0.00
Current Assets
128.38
106.39
91.46
90.11
97.28
92.43
89.00
72.28
70.56
54.48
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
58.30
38.82
31.09
35.96
37.83
36.74
32.32
27.40
22.25
18.89
Sundry Debtors
44.00
44.62
38.81
40.30
41.37
35.56
34.46
26.73
26.27
18.80
Cash & Bank
7.36
3.37
3.36
3.31
3.24
2.05
1.61
1.27
6.38
2.05
Other Current Assets
18.73
10.92
6.55
4.25
14.85
18.07
20.60
16.88
15.67
14.75
Short Term Loans & Adv.
9.97
8.66
11.66
6.28
8.11
11.57
14.78
14.39
13.81
11.88
Net Current Assets
36.36
27.80
19.09
12.57
-4.17
-4.36
-1.64
-0.62
35.72
31.42
Total Assets
190.12
161.33
139.65
138.18
144.11
132.69
125.89
102.32
88.19
67.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
21.61
9.50
13.56
6.51
19.80
6.65
1.28
10.44
8.82
5.13
PBT
22.98
21.11
13.63
10.11
5.48
2.46
3.99
2.62
4.60
4.92
Adjustment
5.60
7.46
9.78
12.71
11.79
10.99
8.88
7.18
5.95
5.76
Changes in Working Capital
0.29
-12.07
-6.29
-14.17
3.80
-5.22
-11.19
1.99
-0.54
-4.06
Cash after chg. in Working capital
28.87
16.50
17.13
8.65
21.07
8.24
1.67
11.79
10.01
6.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.25
-7.00
-3.56
-2.14
-1.27
-1.59
-0.39
-1.35
-1.18
-1.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.51
-4.69
-1.33
-3.36
-7.22
-4.32
-6.93
-12.36
-5.25
-2.19
Net Fixed Assets
-6.02
12.01
-1.33
-2.41
-6.48
-3.36
-5.65
-8.32
-2.21
-1.44
Net Investments
0.15
1.02
0.00
0.51
0.00
-0.02
0.00
-0.66
0.00
0.00
Others
2.36
-17.72
0.00
-1.46
-0.74
-0.94
-1.28
-3.38
-3.04
-0.75
Cash from Financing Activity
-14.24
-4.64
-12.83
-2.78
-11.73
-2.36
5.74
-3.71
0.93
-1.98
Net Cash Inflow / Outflow
3.87
0.17
-0.60
0.37
0.85
-0.03
0.10
-5.63
4.51
0.96
Opening Cash & Equivalents
0.97
0.80
1.40
1.03
0.18
0.21
0.12
5.75
1.24
0.28
Closing Cash & Equivalent
4.84
0.97
0.80
1.40
1.03
0.18
0.21
0.12
5.75
1.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
12.37
10.06
7.19
5.80
4.83
4.34
4.17
3.71
3.39
3.05
ROA
8.40%
9.83%
6.51%
4.45%
2.39%
0.97%
2.42%
1.82%
3.33%
4.91%
ROE
23.92%
31.19%
25.32%
21.48%
13.12%
5.37%
12.75%
8.89%
14.64%
21.46%
ROCE
25.45%
25.78%
22.29%
23.32%
19.13%
15.67%
18.68%
16.87%
21.43%
25.38%
Fixed Asset Turnover
8.03
6.66
4.92
5.90
5.22
4.61
5.44
7.16
8.10
8.15
Receivable days
48.54
47.47
51.21
45.69
53.05
60.62
54.04
48.91
46.17
42.87
Inventory Days
53.19
39.77
43.39
41.28
51.42
59.78
52.75
45.82
42.14
40.75
Payable days
57.45
46.61
49.19
55.07
72.84
88.21
85.21
55.95
28.58
23.34
Cash Conversion Cycle
44.28
40.63
45.41
31.89
31.64
32.19
21.58
38.78
59.73
60.27
Total Debt/Equity
0.80
1.07
1.50
1.95
2.04
2.33
2.11
1.69
1.67
1.46
Interest Cover
4.20
4.30
2.73
1.98
1.56
1.26
1.51
1.42
1.87
1.99

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.