Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Finance - Investment

Rating :
N/A

BSE: 506515 | NSE: Not Listed

  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 139.16
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 114.32
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 95.65%
  • 0.22%
  • 4.03%
  • FII
  • DII
  • Others
  • 0%
  • 0.08%
  • 0.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
380.66
376.05
398.40
436.73
140.56
123.11
88.31
105.00
Net Sales Growth
-
1.23%
-5.61%
-8.78%
210.71%
14.17%
39.41%
-15.90%
 
Cost Of Goods Sold
-
192.20
216.70
226.11
228.70
73.84
66.83
57.02
60.92
Gross Profit
-
188.46
159.35
172.29
208.03
66.72
56.28
31.29
44.08
GP Margin
-
49.51%
42.37%
43.25%
47.63%
47.47%
45.72%
35.43%
41.98%
Total Expenditure
-
365.54
376.67
382.49
428.25
127.18
115.01
89.50
99.24
Power & Fuel Cost
-
0.00
0.00
1.23
1.30
1.73
1.81
1.31
1.08
% Of Sales
-
0%
0%
0.31%
0.30%
1.23%
1.47%
1.48%
1.03%
Employee Cost
-
40.20
31.11
31.37
31.23
11.41
10.05
8.76
8.66
% Of Sales
-
10.56%
8.27%
7.87%
7.15%
8.12%
8.16%
9.92%
8.25%
Manufacturing Exp.
-
25.01
26.41
15.88
53.37
17.72
18.09
5.66
12.73
% Of Sales
-
6.57%
7.02%
3.99%
12.22%
12.61%
14.69%
6.41%
12.12%
General & Admin Exp.
-
73.51
67.90
105.02
109.58
21.40
17.55
13.59
14.04
% Of Sales
-
19.31%
18.06%
26.36%
25.09%
15.22%
14.26%
15.39%
13.37%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
34.61
34.55
4.10
5.37
2.81
2.49
4.47
2.89
% Of Sales
-
9.09%
9.19%
1.03%
1.23%
2.00%
2.02%
5.06%
2.75%
EBITDA
-
15.12
-0.62
15.91
8.48
13.38
8.10
-1.19
5.76
EBITDA Margin
-
3.97%
-0.16%
3.99%
1.94%
9.52%
6.58%
-1.35%
5.49%
Other Income
-
4.14
0.73
3.65
3.20
1.49
1.76
6.18
2.10
Interest
-
0.00
0.09
0.06
0.13
0.16
0.16
0.25
0.25
Depreciation
-
1.30
1.23
1.40
1.44
0.79
0.69
0.64
0.59
PBT
-
17.96
-1.19
18.11
10.11
13.92
9.00
4.10
7.02
Tax
-
6.24
0.17
6.10
2.53
4.52
2.83
2.47
2.40
Tax Rate
-
32.60%
-14.29%
33.68%
25.02%
32.47%
31.44%
60.24%
34.19%
PAT
-
12.90
-1.37
12.01
7.58
9.41
6.17
1.63
4.62
PAT before Minority Interest
-
12.90
-1.37
12.01
7.58
9.41
6.17
1.63
4.62
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
3.39%
-0.36%
3.01%
1.74%
6.69%
5.01%
1.85%
4.40%
PAT Growth
-
-
-
58.44%
-19.45%
52.51%
278.53%
-64.72%
 
Unadjusted EPS
-
17.62
-3.71
16.40
10.35
12.85
8.43
2.23
6.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
210.01
199.63
201.00
188.92
57.14
48.37
43.26
41.75
Share Capital
7.32
7.32
7.32
7.32
7.32
7.32
7.32
7.32
Total Reserves
202.69
192.31
193.68
181.60
49.82
41.05
35.93
34.43
Non-Current Liabilities
0.11
0.06
1.20
1.07
2.00
2.11
2.21
4.89
Secured Loans
0.00
0.00
0.00
0.00
0.30
0.30
0.30
2.64
Unsecured Loans
0.00
0.00
0.00
0.00
1.05
1.05
1.05
1.49
Long Term Provisions
0.11
0.08
0.80
0.84
0.00
0.00
0.00
0.00
Current Liabilities
75.57
53.42
42.48
47.25
19.93
17.51
12.82
15.21
Trade Payables
50.60
39.39
34.43
38.58
18.04
15.49
11.30
13.86
Other Current Liabilities
21.71
12.39
7.13
7.99
1.22
1.21
1.14
0.97
Short Term Borrowings
0.42
0.42
0.42
0.42
0.00
0.00
0.00
0.00
Short Term Provisions
2.84
1.23
0.50
0.26
0.68
0.82
0.39
0.38
Total Liabilities
285.69
253.11
244.68
237.24
79.07
67.99
58.29
61.85
Net Block
8.34
8.07
8.31
8.17
6.29
5.71
5.77
6.11
Gross Block
21.33
20.63
19.83
18.41
12.12
10.87
10.43
10.21
Accumulated Depreciation
12.99
12.56
11.52
10.24
5.82
5.15
4.66
4.10
Non Current Assets
160.36
159.93
156.60
138.33
26.74
18.24
18.29
21.42
Capital Work in Progress
1.43
0.50
0.03
0.00
0.06
0.00
0.00
0.08
Non Current Investment
144.06
144.06
144.06
126.28
20.38
12.53
12.52
15.23
Long Term Loans & Adv.
6.49
7.30
4.20
3.57
0.00
0.00
0.00
0.00
Other Non Current Assets
0.04
0.01
0.00
0.31
0.00
0.00
0.00
0.00
Current Assets
125.33
93.18
88.08
98.91
52.34
49.64
39.71
40.21
Current Investments
26.05
8.99
5.17
18.83
0.01
3.78
1.77
1.04
Inventories
32.94
34.24
39.88
36.31
17.22
13.08
13.11
16.02
Sundry Debtors
25.43
23.93
26.15
20.45
14.40
13.76
9.67
11.28
Cash & Bank
25.25
14.80
11.51
12.77
14.89
14.10
10.73
7.86
Other Current Assets
15.65
0.61
1.12
0.68
5.82
4.92
4.42
4.00
Short Term Loans & Adv.
5.95
10.62
4.25
9.86
5.48
4.53
4.08
3.53
Net Current Assets
49.76
39.76
45.60
51.66
32.41
32.13
26.89
24.99
Total Assets
285.69
253.11
244.68
237.24
79.08
68.00
58.28
61.86

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
10.98
5.11
1.37
0.00
6.76
6.10
6.68
1.95
PBT
17.96
-1.19
18.11
0.00
13.92
9.00
4.10
7.02
Adjustment
0.27
1.17
0.07
0.00
0.27
0.12
3.39
0.64
Changes in Working Capital
-4.37
7.58
-10.58
0.00
-2.15
0.10
2.33
-2.36
Cash after chg. in Working capital
13.86
7.56
7.60
0.00
12.05
9.22
9.82
5.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.07
-2.45
-6.23
0.00
-5.28
-3.12
-3.14
-3.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
1.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.55
-0.10
-4.11
0.00
-4.89
-1.98
-0.66
-1.29
Net Fixed Assets
0.03
0.00
0.00
-0.11
0.00
0.00
0.15
Net Investments
-0.59
-3.82
0.34
-37.23
-4.09
-2.01
-0.03
Others
-15.99
3.72
-4.45
37.34
-0.80
0.03
-0.78
Cash from Financing Activity
0.00
0.00
-0.06
0.00
-4.09
-0.74
-3.15
0.15
Net Cash Inflow / Outflow
-5.57
5.01
-2.80
0.00
-2.22
3.38
2.87
0.81
Opening Cash & Equivalents
14.81
9.80
12.60
0.00
16.87
10.49
7.62
6.81
Closing Cash & Equivalent
9.24
14.81
9.80
0.00
14.66
13.87
10.49
7.62

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
286.81
272.64
274.51
258.02
78.04
65.91
58.69
56.71
ROA
4.79%
-0.55%
4.98%
4.79%
12.79%
9.78%
2.71%
8.08%
ROE
6.30%
-0.68%
6.16%
6.16%
17.85%
13.53%
3.86%
11.80%
ROCE
9.33%
-0.55%
9.30%
8.26%
26.05%
19.51%
9.67%
17.09%
Fixed Asset Turnover
18.14
18.59
20.84
28.61
12.23
11.56
8.56
10.47
Receivable days
23.67
24.30
21.35
14.56
36.55
34.73
43.31
38.61
Inventory Days
32.20
35.97
34.90
22.37
39.34
38.83
60.21
44.46
Payable days
62.76
49.82
47.45
32.09
57.66
49.88
65.10
47.31
Cash Conversion Cycle
-6.89
10.46
8.80
4.85
18.23
23.68
38.42
35.76
Total Debt/Equity
0.00
0.00
0.00
0.00
0.02
0.03
0.03
0.10
Interest Cover
0.00
-12.86
310.05
79.55
89.82
55.57
17.51
28.52

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.