PBT
-0.12
-0.27
-0.16
-0.91
-4.63
1.01
0.68
19.54
-28.27
-21.67
Adjustment
-0.95
-0.86
-1.06
-0.76
-0.47
-0.87
-2.80
22.85
30.88
28.44
Changes in Working Capital
-1.10
-1.81
1.02
0.04
5.20
-8.86
3.79
-23.06
17.01
6.06
Cash after chg. in Working capital
-2.16
-2.94
-0.20
-1.63
0.10
-8.73
1.66
19.33
19.62
12.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.14
0.07
0.13
0.34
-0.13
-0.35
-0.28
-0.21
-0.07
-0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00